Company registration number SC701992 (Scotland)
FLOSS AND BOND LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FLOSS AND BOND LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FLOSS AND BOND LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
663,333
762,833
Tangible assets
4
36,029
44,189
Investment property
5
269,487
269,487
Investments
6
1,405,591
1,405,591
2,374,440
2,482,100
Current assets
Stocks
3,500
3,500
Debtors
8
45,622
42,788
Cash at bank and in hand
36,960
29,032
86,082
75,320
Creditors: amounts falling due within one year
9
(1,329,898)
(1,351,791)
Net current liabilities
(1,243,816)
(1,276,471)
Total assets less current liabilities
1,130,624
1,205,629
Creditors: amounts falling due after more than one year
10
(1,130,432)
(1,180,902)
Provisions for liabilities
(4,293)
Net assets
192
20,434
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
190
20,432
Total equity
192
20,434
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
FLOSS AND BOND LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 October 2025 and are signed on its behalf by:
Mr S Mangalampalli
Mrs T Sharma
Director
Director
Company Registration No. SC701992
FLOSS AND BOND LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Floss and Bond Ltd is a private company limited by shares incorporated in Scotland. The registered office is 78 Dalrymple Street, Girvan, United Kingdom, KA26 9BT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 Years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
No depreciation
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
FLOSS AND BOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
14
15
FLOSS AND BOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
995,000
Amortisation and impairment
At 1 April 2024
232,167
Amortisation charged for the year
99,500
At 31 March 2025
331,667
Carrying amount
At 31 March 2025
663,333
At 31 March 2024
762,833
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
11,548
11,079
43,552
66,179
Depreciation and impairment
At 1 April 2024
3,667
18,323
21,990
Depreciation charged in the year
1,853
6,307
8,160
At 31 March 2025
5,520
24,630
30,150
Carrying amount
At 31 March 2025
11,548
5,559
18,922
36,029
At 31 March 2024
11,548
7,412
25,229
44,189
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
269,487
The fair value of the investment property has been arrived at on the basis of a valuation carried out on 31 March 2025 by both directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
FLOSS AND BOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,405,591
1,405,591
7
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Barns Dental Practice Limited
19 Barns Street, Ayr, KA7 1XB
Ordinary
100.00
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
45,622
42,788
9
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
57,242
64,014
Trade creditors
20,469
10,466
Amounts owed to group undertakings
659,785
576,158
Corporation tax
6,080
26,246
Other taxation and social security
24,945
11,423
Other creditors
556,140
658,732
Accruals and deferred income
5,237
4,752
1,329,898
1,351,791
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,130,432
1,180,902
11
Securities
The Bank of Scotland PLC holds a fixed security over the property at 19 Barns Street, Ayr.
The Bank of Scotland PLC holds a floating charge over all assets of the company for funds due or becoming due to the bank.
FLOSS AND BOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
12
Related party transactions
2025
2024
Amounts due to related parties
£
£
Key management personnel
555,332
657,905
Other related parties
659,785
576,158
The above loans are unsecured, interest free and have no fixed terms of repayment.