Company registration number 00405266 (England and Wales)
THOMAS ARTHUR & GORDON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THOMAS ARTHUR & GORDON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THOMAS ARTHUR & GORDON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,356,494
4,538,381
Investments
5
243,515
243,515
5,600,009
4,781,896
Current assets
Debtors
6
646,369
1,261,415
Cash at bank and in hand
620,037
765,515
1,266,406
2,026,930
Creditors: amounts falling due within one year
7
(525,232)
(416,099)
Net current assets
741,174
1,610,831
Total assets less current liabilities
6,341,183
6,392,727
Creditors: amounts falling due after more than one year
8
(329,021)
(338,999)
Provisions for liabilities
(570,099)
(557,681)
Net assets
5,442,063
5,496,047
Capital and reserves
Called up share capital
9
3,000
3,000
Profit and loss reserves
5,439,063
5,493,047
Total equity
5,442,063
5,496,047
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
THOMAS ARTHUR & GORDON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr Russell Thomas
Director
Company registration number 00405266 (England and Wales)
THOMAS ARTHUR & GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Thomas Arthur & Gordon Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Archers Place, Leatherhead Road, Oxshott, KT22 0BE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover represents the value of gross rental income receivable by the company on its investment properties.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised through the profit and loss account.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
THOMAS ARTHUR & GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
THOMAS ARTHUR & GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
THOMAS ARTHUR & GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2024
4,536,821
18,347
4,555,168
Additions
819,000
819,000
At 31 March 2025
5,355,821
18,347
5,374,168
Depreciation and impairment
At 1 April 2024
16,787
16,787
Depreciation charged in the year
887
887
At 31 March 2025
17,674
17,674
Carrying amount
At 31 March 2025
5,355,821
673
5,356,494
At 31 March 2024
4,536,821
1,560
4,538,381
The land and buildings consist of freehold and long leasehold investment property. The directors considered there to be no change in the value of all the investment properties of £5,355,821 on 31 March 2025. The valuations were carried out by the directors in order to reflect the fair values at that date.
Land and buildings
2025
2024
£
£
Historical Cost
1,931,475
1,112,475
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
243,489
243,489
Other investments other than loans
26
26
243,515
243,515
THOMAS ARTHUR & GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
30,838
60,573
Corporation tax recoverable
13,485
Other debtors
602,046
1,200,842
646,369
1,261,415
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Amounts owed to group undertakings
328,548
285,549
Corporation tax
13,499
31,560
Other taxation and social security
30,183
1,944
Other creditors
143,002
87,046
525,232
416,099
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
329,021
338,999
Monies owed to the company's bankers of £327,332 (2024: £327,332) are secured by way of a first legal charge over the company's investment property.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable other than by instalments
327,332
327,332
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,300
2,150
1,300
2,150
B Ordinary shares of £1 each
1,700
850
1,700
850
3,000
3,000
3,000
3,000
10
Related party transactions
The following amounts were outstanding at the reporting end date:
THOMAS ARTHUR & GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Related party transactions
(Continued)
- 8 -
At the year end, a balance of £68,307 was owed to Laurel Gordon Homes Limited (2024: owed by £610,916). Mr Russell Thomas is a director and shareholder. This is an interest free loan which is repayable on demand.
At the year end, a balance of £269,025 was owed by Laurel Gordon Investments Limited (2024: £270,756). Mr Russell Thomas is a director and shareholder. This is an interest free loan which is repayable on demand.
At the year end, a balance of £260,000 was owed by Cambridge Professional Properties Limited (2024: £260,000). Mrs Louise Barber is a director and shareholder. This is an interest free loan which is repayable on demand.
At the year end, a balance of £100 was owed to Laurel Gordon Developments Limited (2024: £100). Thomas Arthur & Gordon Limited own 26% of the issued share capital. This is an interest free loan which is repayable on demand.
At the year end, a balance of £13,913 was owed to Mr Barry Thomas (2024: £23,434), a balance of £6,158 was owed to Mrs Louise Barber (2024: £9,257) and a balance of £39,954 was owed by Mr Russell Thomas (2024: owed to £473). The balance owed at the year end by Mr Russell Thomas has subsequently been repaid by the director.
11
Directors' transactions
Dividends totalling £0 (2024: £114,666) were paid in the year in respect of shares held by the company's directors.
12
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Analysis of the effect upon equity
Revaluation reserve
-
(3,048,744)
Profit and loss reserves
-
3,048,744
-
-
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
184,217
Profit as adjusted
184,217
2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R ThomasMrs Louise BarberMr Russell Thomas004052662024-04-012025-03-31004052662025-03-31004052662024-03-3100405266core:LandBuildings2025-03-3100405266core:OtherPropertyPlantEquipment2025-03-3100405266core:LandBuildings2024-03-3100405266core:OtherPropertyPlantEquipment2024-03-3100405266core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100405266core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100405266core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100405266core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3100405266core:CurrentFinancialInstruments2025-03-3100405266core:CurrentFinancialInstruments2024-03-3100405266core:ShareCapital2025-03-3100405266core:ShareCapital2024-03-3100405266core:RetainedEarningsAccumulatedLosses2025-03-3100405266core:RetainedEarningsAccumulatedLosses2024-03-3100405266core:ShareCapitalOrdinaryShareClass12025-03-3100405266core:ShareCapitalOrdinaryShareClass12024-03-3100405266core:ShareCapitalOrdinaryShareClass22025-03-3100405266core:ShareCapitalOrdinaryShareClass22024-03-3100405266core:ShareCapitalOrdinaryShares2025-03-3100405266core:ShareCapitalOrdinaryShares2024-03-3100405266bus:CompanySecretaryDirector12024-04-012025-03-31004052662023-04-012024-03-3100405266core:LandBuildings2024-03-3100405266core:OtherPropertyPlantEquipment2024-03-31004052662024-03-3100405266core:LandBuildings2024-04-012025-03-3100405266core:OtherPropertyPlantEquipment2024-04-012025-03-3100405266core:Non-currentFinancialInstruments2025-03-3100405266core:Non-currentFinancialInstruments2024-03-3100405266bus:OrdinaryShareClass12024-04-012025-03-3100405266bus:OrdinaryShareClass22024-04-012025-03-3100405266bus:OrdinaryShareClass12025-03-3100405266bus:OrdinaryShareClass12024-03-3100405266bus:OrdinaryShareClass22025-03-3100405266bus:OrdinaryShareClass22024-03-3100405266bus:AllOrdinaryShares2025-03-3100405266bus:AllOrdinaryShares2024-03-3100405266bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100405266bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100405266bus:FRS1022024-04-012025-03-3100405266bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100405266bus:Director12024-04-012025-03-3100405266bus:Director22024-04-012025-03-3100405266bus:CompanySecretary12024-04-012025-03-3100405266bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP