4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-06 Sage Accounts Production Advanced 2025 - FRS102_2025 7,870 7,870 7,870 316,625 8,150 324,775 218,084 16,003 234,087 90,688 98,541 xbrli:pure xbrli:shares iso4217:GBP 00436637 2024-04-06 2025-04-05 00436637 2025-04-05 00436637 2024-04-05 00436637 2023-04-06 2024-04-05 00436637 2024-04-05 00436637 2023-04-05 00436637 core:PlantMachinery 2024-04-06 2025-04-05 00436637 bus:Director3 2024-04-06 2025-04-05 00436637 bus:Director1 2024-04-06 2025-04-05 00436637 bus:Director2 2024-04-06 2025-04-05 00436637 core:PlantMachinery 2024-04-05 00436637 core:PlantMachinery 2025-04-05 00436637 core:WithinOneYear 2025-04-05 00436637 core:WithinOneYear 2024-04-05 00436637 core:ShareCapital 2025-04-05 00436637 core:ShareCapital 2024-04-05 00436637 core:RetainedEarningsAccumulatedLosses 2025-04-05 00436637 core:RetainedEarningsAccumulatedLosses 2024-04-05 00436637 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-05 00436637 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-05 00436637 core:PlantMachinery 2024-04-05 00436637 bus:Director1 2024-04-05 00436637 bus:Director1 2025-04-05 00436637 bus:Director2 2024-04-05 00436637 bus:Director2 2025-04-05 00436637 bus:Director3 2024-04-05 00436637 bus:Director3 2025-04-05 00436637 bus:Director1 2023-04-05 00436637 bus:Director1 2024-04-05 00436637 bus:Director2 2023-04-05 00436637 bus:Director3 2023-04-05 00436637 bus:Director3 2024-04-05 00436637 bus:Director1 2023-04-06 2024-04-05 00436637 bus:Director2 2023-04-06 2024-04-05 00436637 bus:Director3 2023-04-06 2024-04-05 00436637 bus:SmallEntities 2024-04-06 2025-04-05 00436637 bus:AuditExemptWithAccountantsReport 2024-04-06 2025-04-05 00436637 bus:SmallCompaniesRegimeForAccounts 2024-04-06 2025-04-05 00436637 bus:PrivateLimitedCompanyLtd 2024-04-06 2025-04-05 00436637 bus:FullAccounts 2024-04-06 2025-04-05
COMPANY REGISTRATION NUMBER: 00436637
F W Shaw & Son Ltd
Filleted Unaudited Financial Statements
For the year ended
5 April 2025
F W Shaw & Son Ltd
Financial Statements
Year ended 5 April 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
F W Shaw & Son Ltd
Statement of Financial Position
5 April 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
5
7,870
7,870
Tangible assets
6
90,688
98,541
--------
----------
98,558
106,411
Current assets
Stocks
66,758
41,595
Debtors
7
307,604
276,723
Investments
8
1
1
Cash at bank and in hand
22,660
95,166
----------
----------
397,023
413,485
Creditors: amounts falling due within one year
9
69,686
50,080
----------
----------
Net current assets
327,337
363,405
----------
----------
Total assets less current liabilities
425,895
469,816
----------
----------
Capital and reserves
Called up share capital
960
960
Profit and loss account
424,935
468,856
----------
----------
Shareholders funds
425,895
469,816
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
F W Shaw & Son Ltd
Statement of Financial Position (continued)
5 April 2025
These financial statements were approved by the board of directors and authorised for issue on 22 December 2025 , and are signed on behalf of the board by:
Mr J M Falkingham
Director
Company registration number: 00436637
F W Shaw & Son Ltd
Notes to the Financial Statements
Year ended 5 April 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is West End Farm, Yokefleet, Goole, East Yorkshire, DN14 7XY.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. (b) Going concern The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis. (c) Revenue recognition The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods. (d) Current & deferred tax The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the reporting date. (e) Intangible assets Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
(f) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(g) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
(h) Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
(i) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
(j) Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
(k) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. Intangible assets
Entitlements
£
Cost
At 6 April 2024 and 5 April 2025
7,870
-------
Amortisation
At 6 April 2024 and 5 April 2025
-------
Carrying amount
At 5 April 2025
7,870
-------
At 5 April 2024
7,870
-------
6. Tangible assets
Plant and machinery
Total
£
£
Cost
At 6 April 2024
316,625
316,625
Additions
8,150
8,150
----------
----------
At 5 April 2025
324,775
324,775
----------
----------
Depreciation
At 6 April 2024
218,084
218,084
Charge for the year
16,003
16,003
----------
----------
At 5 April 2025
234,087
234,087
----------
----------
Carrying amount
At 5 April 2025
90,688
90,688
----------
----------
At 5 April 2024
98,541
98,541
----------
----------
7. Debtors
2025
2024
£
£
Trade debtors
74,874
42,895
Corporation tax repayable
9,994
Directors loan account
222,736
233,828
----------
----------
307,604
276,723
----------
----------
8. Investments
2025
2024
£
£
The Green Pea Company
1
1
----
----
9. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
69,686
32,685
Corporation tax
17,395
--------
--------
69,686
50,080
--------
--------
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs A Ross
( 1,848)
( 21)
( 1,869)
Mrs G M Falkingham
121,278
212,500
( 217,933)
115,845
Mr J M Falkingham
114,399
152,314
( 157,953)
108,760
----------
----------
----------
----------
233,829
364,814
( 375,907)
222,736
----------
----------
----------
----------
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs A Ross
( 1,827)
( 21)
( 1,848)
Mrs G M Falkingham
30,395
162,986
( 72,104)
121,277
Mr J M Falkingham
23,682
162,842
( 72,125)
114,399
--------
----------
----------
----------
52,250
325,828
( 144,250)
233,828
--------
----------
----------
----------
The company has charged interest to the directors on the advances made in 2024/25. The directors have repaid the advances in full within 9 months of the accounting year end date.