Registration number:
Salmon Management and Finance Limited
for the Year Ended 31 March 2025
Salmon Management and Finance Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Financial Statements |
Salmon Management and Finance Limited
Company Information
|
Directors |
M B Gluck H Wilson P F C Fairbairn |
|
Registered office |
|
|
Accountants |
|
|
Auditors |
|
Salmon Management and Finance Limited
(Registration number: 00473430)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|||
|
£ |
£ |
£ |
£ |
||
|
Fixed assets |
|||||
|
Tangible assets |
|
|
|||
|
Investments |
|
|
|||
|
|
|
||||
|
Current assets |
|||||
|
Other financial assets |
9,866,508 |
9,859,906 |
|||
|
Debtors |
|
|
|||
|
Cash at bank and in hand |
|
|
|||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
( |
( |
|||
|
Net current assets |
|
|
|||
|
Total assets less current liabilities |
|
|
|||
|
Provisions for liabilities |
( |
( |
|||
|
Net assets |
|
|
|||
|
Capital and reserves |
|||||
|
Called up share capital |
1,497 |
1,497 |
|||
|
Share premium reserve |
7,390,302 |
7,390,302 |
|||
|
Other reserves |
120 |
120 |
|||
|
Retained earnings |
16,080,109 |
15,899,852 |
|||
|
Shareholders' funds |
23,472,028 |
23,291,771 |
|||
Approved and authorised by the
|
......................................... |
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
These financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
Group accounts not prepared
Audit report
As the profit and loss account has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
Judgements
The fair value of the investment portfolio is derived by the directors from current market data available. |
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Revenue recognition
The company has 4 sources of revenue deriving from it's activities:
- Management of client properties. Fees are rendered by reference to a percentage of costs incurred and rents demanded.
- Oversight of client assets. Fees are rendered by reference to pre agreed charges.
- Making of loans. Interest is charged by reference to market rates on loan balances outstanding.
- Managing the financial assets invested through third parties.
Each revenue is recognised as income when the service has been provided and the amount receivable can be reliably measured and that it is probable that a future economic benefit will flow to the entity. VAT is excluded from all amounts.
Cost of sales
Included in cost of sales are repairs, commissions, and other ancillary expenses relating to charges incurred directly by the company in providing management services to its clients. Such expenses are charged to the profit and loss account in the year they are incurred.
Operating expenses
Operating expenses are recognised in the Profit and loss account as the service is used or as incurred.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except where a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Furniture, fittings and equipment |
12.5% reducing balance basis |
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Investments
Financial asset investments being in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from clients for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.
Dividends
Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Financial instruments
Classification
Recognition and measurement
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Tangible assets |
|
Furniture, fittings and equipment |
Total |
|
|
Cost or valuation |
||
|
At 1 April 2024 |
|
|
|
At 31 March 2025 |
|
|
|
Depreciation |
||
|
At 1 April 2024 |
|
|
|
Charge for the year |
|
|
|
At 31 March 2025 |
|
|
|
Carrying amount |
||
|
At 31 March 2025 |
|
|
|
At 31 March 2024 |
|
|
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
Investments |
|
2025 |
2024 |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 April 2024 |
|
|
At 31 March 2025 |
|
|
Provisions |
|
|
At 1 April 2024 |
|
|
Provision |
( |
|
At 31 March 2025 |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
At 31 March 2024 |
|
|
Other financial assets (current and non-current) |
|
Financial assets at fair value through profit and loss |
Total |
|
|
Current financial assets |
||
|
Cost or valuation |
||
|
At 1 April 2024 |
9,859,906 |
9,859,906 |
|
Fair value adjustments |
(95,639) |
(95,639) |
|
Additions |
2,020,192 |
2,020,192 |
|
Disposals |
(1,917,951) |
(1,917,951) |
|
At 31 March 2025 |
9,866,508 |
9,866,508 |
|
Impairment |
||
|
Carrying amount |
||
|
At 31 March 2025 |
|
9,866,508 |
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
|
Creditors |
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Trade creditors |
|
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Salmon Management and Finance Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
Related party transactions |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 section 1a ’The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group and transactions undertaken under normal market conditions.
Directors' remuneration
The directors' remuneration for the year was as follows:
|
2025 |
2024 |
|
|
Remuneration |
|
|
Loans to related parties
|
2025 |
Other related parties |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
|
2024 |
Other related parties |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
Terms of loans to related parties