Salmon Management and Finance Limited 00473430 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is to act as manager in the capacity as agent for the management of client properties, oversight of their other assets and making loans in accord with the respective agreements as between the parties, supplemented by returns on financial assets invested through third parties. Digita Accounts Production Advanced 6.30.9574.0 true false 00473430 2024-04-01 2025-03-31 00473430 2025-03-31 00473430 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2025-03-31 00473430 core:CurrentFinancialInstruments 2025-03-31 00473430 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 00473430 core:CostValuation 2025-03-31 00473430 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-03-31 00473430 core:ProvisionsForImpairmentInvestments 2025-03-31 00473430 core:FurnitureFittingsToolsEquipment 2025-03-31 00473430 core:OtherRelatedParties 2025-03-31 00473430 bus:SmallEntities 2024-04-01 2025-03-31 00473430 bus:Audited 2024-04-01 2025-03-31 00473430 bus:FilletedAccounts 2024-04-01 2025-03-31 00473430 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00473430 bus:RegisteredOffice 2024-04-01 2025-03-31 00473430 bus:Director1 2024-04-01 2025-03-31 00473430 bus:Director5 2024-04-01 2025-03-31 00473430 bus:Director6 2024-04-01 2025-03-31 00473430 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00473430 bus:Agent1 2024-04-01 2025-03-31 00473430 core:FurnitureFittings 2024-04-01 2025-03-31 00473430 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 00473430 core:OtherRelatedParties 2024-04-01 2025-03-31 00473430 countries:EnglandWales 2024-04-01 2025-03-31 00473430 2024-03-31 00473430 core:FurnitureFittingsToolsEquipment 2024-03-31 00473430 core:OtherRelatedParties 2024-03-31 00473430 2023-04-01 2024-03-31 00473430 2024-03-31 00473430 core:CurrentFinancialInstruments 2024-03-31 00473430 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00473430 core:CostValuation 2024-03-31 00473430 core:ProvisionsForImpairmentInvestments 2024-03-31 00473430 core:FurnitureFittingsToolsEquipment 2024-03-31 00473430 core:OtherRelatedParties 2024-03-31 00473430 core:OtherRelatedParties 2023-04-01 2024-03-31 00473430 2023-03-31 00473430 core:OtherRelatedParties 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 00473430

Salmon Management and Finance Limited

Filleted Financial Statements

for the Year Ended 31 March 2025

 

Salmon Management and Finance Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Salmon Management and Finance Limited

Company Information

Directors

M B Gluck

H Wilson

P F C Fairbairn

Registered office

Leavesden Park
Suite 1
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

Accountants

Landmark Accountants Limited Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

Auditors

Gerald Edelman LLP 73 Cornhill
London
EC3V 3QQ

 

Salmon Management and Finance Limited

(Registration number: 00473430)
Balance Sheet as at 31 March 2025

Note

2025

2024

   

£

£

£

£

Fixed assets

   

 

Tangible assets

4

 

1,216

 

1,390

Investments

5

 

3,304,106

 

3,146,283

   

3,305,322

 

3,147,673

Current assets

   

 

Other financial assets

6

9,866,508

 

9,859,906

 

Debtors

7

10,233,458

 

10,567,141

 

Cash at bank and in hand

 

501,684

 

216,428

 

 

20,601,650

 

20,643,475

 

Creditors: Amounts falling due within one year

8

(204,944)

 

(249,377)

 

Net current assets

   

20,396,706

 

20,394,098

Total assets less current liabilities

   

23,702,028

 

23,541,771

Provisions for liabilities

 

(230,000)

 

(250,000)

Net assets

   

23,472,028

 

23,291,771

Capital and reserves

   

 

Called up share capital

1,497

 

1,497

 

Share premium reserve

7,390,302

 

7,390,302

 

Other reserves

120

 

120

 

Retained earnings

16,080,109

 

15,899,852

 

Shareholders' funds

   

23,472,028

 

23,291,771

These financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 December 2025 and signed on its behalf by:
 

.........................................
H Wilson
Director

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leavesden Park
Suite 1
5 Hercules Way
Watford
Hertfordshire
WD25 7GS
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 399 of the Companies Act 2006 and has not prepared group accounts.

Audit report

As the profit and loss account has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 19 December 2025 was Hemen Doshi FCCA, who signed for and on behalf of Gerald Edelman LLP.

Judgements

The fair value of the investment portfolio is derived by the directors from current market data available.

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Revenue recognition

The company has 4 sources of revenue deriving from it's activities:

- Management of client properties. Fees are rendered by reference to a percentage of costs incurred and rents demanded.
- Oversight of client assets. Fees are rendered by reference to pre agreed charges.
- Making of loans. Interest is charged by reference to market rates on loan balances outstanding.
- Managing the financial assets invested through third parties.

Each revenue is recognised as income when the service has been provided and the amount receivable can be reliably measured and that it is probable that a future economic benefit will flow to the entity. VAT is excluded from all amounts.

Cost of sales

Included in cost of sales are repairs, commissions, and other ancillary expenses relating to charges incurred directly by the company in providing management services to its clients. Such expenses are charged to the profit and loss account in the year they are incurred.

Operating expenses

Operating expenses are recognised in the Profit and loss account as the service is used or as incurred.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except where a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

12.5% reducing balance basis

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Investments

Financial asset investments being in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from clients for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments.

 Recognition and measurement
Basic financial instruments are recognised at amortised cost.
 

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

5,485

5,485

At 31 March 2025

5,485

5,485

Depreciation

At 1 April 2024

4,095

4,095

Charge for the year

174

174

At 31 March 2025

4,269

4,269

Carrying amount

At 31 March 2025

1,216

1,216

At 31 March 2024

1,390

1,390

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

3,304,106

3,146,283

Subsidiaries

£

Cost or valuation

At 1 April 2024

5,433,035

At 31 March 2025

5,433,035

Provisions

At 1 April 2024

2,286,752

Provision

(157,823)

At 31 March 2025

2,128,929

Carrying amount

At 31 March 2025

3,304,106

At 31 March 2024

3,146,283

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 April 2024

9,859,906

9,859,906

Fair value adjustments

(95,639)

(95,639)

Additions

2,020,192

2,020,192

Disposals

(1,917,951)

(1,917,951)

At 31 March 2025

9,866,508

9,866,508

Impairment

Carrying amount

At 31 March 2025

9,866,508

9,866,508

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Debtors

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

10,087,648

9,959,468

Prepayments

 

1,131

57,326

Other debtors

 

144,679

550,347

 

10,233,458

10,567,141

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

38,340

66,961

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

58,191

58,191

Taxation and social security

 

35,568

45,746

Accruals and deferred income

 

66,875

71,024

Other creditors

 

5,970

7,455

 

204,944

249,377

 

Salmon Management and Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

9

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 section 1a ’The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group and transactions undertaken under normal market conditions.

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

206,196

216,337

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

29,195

29,195

Advanced

587,760

587,760

Repaid

(596,537)

(596,537)

At end of period

20,418

20,418

2024

Other related parties
£

Total
£

At start of period

146,458

146,458

Advanced

650,402

650,402

Repaid

(767,665)

(767,665)

At end of period

29,195

29,195

Terms of loans to related parties

The loans are interest free and repayable on demand.