Company registration number 00505597 (England and Wales)
J. ROSE (TYRES) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
J. ROSE (TYRES) LIMITED
COMPANY INFORMATION
Director
G A Rosenthal
Secretary
R Walls
Company number
00505597
Registered office
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
Auditor
Mitchell Charlesworth (Audit) Limited
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
J. ROSE (TYRES) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 31
J. ROSE (TYRES) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Review of the business

 

The principal activity of the group continued to be that of wholesale tyre distributors.

 

The director considers that the key performance indicators that are relevant to the company are units sold, turnover, gross profit and net profit.

 

The director is pleased with the results for the year, especially as we have seen a challenging economic environment in the UK for 2024 & 2025, with certain market segments such as agricultural being affected by changes in government policy and soaring production costs – having a knock on effect on spending. In this environment the group has still managed achieve strong sales and gross margin and make a satisfactory profit figure. At the same time the group has doubled the size of warehouse site and started to develop further our storage systems, with continuing improved logistics, we have been recognised as having the best distribution solution in our industry throughout the UK.

 

Post year end has showed a consistent level of Sales, even though further effects of shipping delays from the Southeast Asia has resulted in stock availability delays in some product sectors. Further development of our new warehouse site is ongoing and will be advanced over the coming years inline with managing our financial performance. The group continues to invest in its employees, through increases in staff numbers and staffing development & training. Development of IT infrastructure & systems across the business is ongoing with continued enhancements to our reporting capabilities and management information.

 

Risks and uncertainties

 

The group considers its key risk in business being fluctuations in foreign currency and trade debtor risk.

 

Foreign currency risk arises as the majority of stock purchases are paid in Euro or US Dollars. This risk is managed by forward buying for stock purchases and management of cashflow and foreign currency availability.

 

Trade debtor risk arises from the substantial and continually increasing customer base. This risk is managed by having a suitable credit insurance policy in place and by close monitoring of credit limits and debtors terms.

 

Policy on payment of creditors

 

Creditors are paid in accordance with terms of business agreed with individual suppliers. Given the varying terms of business agreed with suppliers, the director has not calculated an average creditor day figure as a whole, on the basis such a statement would not be beneficial.

J. ROSE (TYRES) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Section 172 (1) of the Companies Act 2006

Promoting the success of the company

The director considers that they have acted in a way that is considered, in good faith, to be most likely to promote the success of the company for the benefit of its members as a whole.

 

Being a family owned business with director representation, the business has always been run with long term objectives for success being key. The decisions taken during the year continue to focus on the long term success of the business, recognising that all stakeholders including employees, customers, suppliers and the environment are key to achieving this goal.

 

In looking at the long term success of the group the director has made significant strategic investment decisions including numerous substantial expansions of the site and warehousing capacity. The director has also ensured that further technical infrastructure investment has been made to strengthen the group’s long term growth ambitions and secure continued partnerships with its suppliers, customers and employees.

 

The group has significantly improved its IT support network and infrastructure with investments and improvements made in Cyber Security to ensure we keep our own and our stakeholders data and information safe.

 

We regularly engage with our key stakeholders, ensuring that we are up to date with Company, Legal, Ethical and Health & Safety laws and regulations.

 

The large majority of suppliers have been in a long term partnership with the group, whilst forging new relationships is key to business, the director ensures that the suppliers, who have worked with the company for many years are always considered. Wherever possible we engage with local suppliers to ensure we are supporting our local community. We ensure we procure quality products whilst also maintaining a high level of ethical standards in our procurement process.

 

We are extremely proud of having long standing relationships with many of our customers, it is our aim to ensure we offer our customers with a wide range of products and a high level of service and support. We engage with our customers through rewards and loyalty programmes, social media engagement and maintaining an informative commercial website.

 

The majority of the employees come from the immediate Liverpool City region, highlighting our support of the community local to our head office. As a group we provide relevant training, reward performance and promote career development opportunities which all contribute to a high proportion of long standing employees. We ensure that our employees can work in a friendly, safe and rewarding environment. With Wellbeing and Health & Safety of team members being a key focus of the business.

 

Our environmental policies and considerations are highlighted within our SECR reporting requirements which form part of the Directors’ report, we have gained ISO 14001 Environmental Management Accreditation during the year, an area we will look to further improve on in the future.

 

As highlighted above we are keen to support our local community wherever we can, this is done partly by using local suppliers for goods and services, providing goods required to local customers and employing local people. The company also ensures

support of local charities through financial donations, foodbank donations and offering support wherever we can.

 

We consider it fundamental to our company that we maintain an exemplary standard of business conduct with all our key stakeholders.

Approved by the director

G A Rosenthal
Director
15 December 2025
J. ROSE (TYRES) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of wholesale tyre distributors.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

G A Rosenthal
Auditor

Having expressed a willingness to continue in office, Mitchell Charlesworth (Audit) Limited is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

The Streamlined Energy and Carbon Reporting disclosures below reflect the the total energy usage of electricity, gas and transport fuel of the UK operations. In converting to Kg of CO2 emissions the group has used the 2025 UK Government Conversion Factors for Company Reporting.

 

Category

 

Forklift Truck Fleet - Gas

152,569 Kg CO2

Car Emissions Employees – Petrol

22,583 Kg CO2

Car Emissions Employees – Diesel

126,847 Kg CO2

Electric Supply

75,437 Kg CO2

 

 

Intensity Metric

0.005 Kg CO2 / £ Sales Revenue

 

 

 

J. ROSE (TYRES) LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The group continues to strive to reduce its “carbon footprint” and various steps as referred to below have been continued / implemented in order to continually improve.

 

• The UK trading subsidiary maintained its ISO14001 Environmental Management Accreditation, something the management team is continuing to improve on further over the coming years.

 

• Less travel for meetings – particularly meetings with suppliers that might have taken place abroad, these now being conducted over MS Teams/Zoom platforms.

 

• Implementation of separate food waste and recycling waste throughout the Warehouse and offices

 

• All Forklift Trucks continue to run on LPG.

 

• Continued reduction of product/packaging wastage – the main wastage item being wood pallets for goods inwards – these are recycled via a dedicated service provider.

 

• All new lighting in warehouses are LED energy efficient lighting, delivering a significant overall reduction in energy usage.

 

• Warehouse lighting on automatic lighting sensors for improved energy management.

 

• Upgraded and properly maintained air conditioning systems in place to improve energy efficiency.

 

• Fleet renewal policy - All diesel vehicles within the company are Euro 6 compliant, with an overall reduction in petrol/diesel vehicles. All non-commercial vehicles in the fleet are now either Hybrid or fully electric. 10 EV Charging points now located on site, a number of Hybrid vehicles have been replaced with fully electric vehicles and majority of commercial vehicles have been replaced with hybrid alternatives.

 

• Solar panel installation that occurred in previous years, have allowed the company to reduce its energy consumption drawing from “the grid” significantly. We have seen a significant reduction in our energy consumption from Electric supply during the year.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

J. ROSE (TYRES) LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Statement of disclosure to auditor

So far as the director is aware, there is no relevant audit information of which the auditor of the company and group is unaware. Additionally, the director has taken all the necessary steps that he ought to have taken as director in order to make him aware of all relevant audit information and to establish that the auditor of the company and group is aware of that information.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 the group's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is noted in the strategic report on page 1.

 

On behalf of the board
G A Rosenthal
Director
15 December 2025
J. ROSE (TYRES) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J. ROSE (TYRES) LIMITED
- 6 -
Opinion

We have audited the financial statements of J. Rose (Tyres) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

J. ROSE (TYRES) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. ROSE (TYRES) LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

J. ROSE (TYRES) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. ROSE (TYRES) LIMITED
- 8 -

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the Statement of Comprehensive Income, (ii) the accounting policy for revenue recognition (iii) overstatement of stocks. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

Audit response to risks identfied

Our procedures to respond to risks identified included the following:

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the group’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Johnson (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited
15 December 2025
Accountants
Statutory Auditor
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
J. ROSE (TYRES) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
70,831,564
72,789,865
Cost of sales
(54,490,611)
(55,253,985)
Gross profit
16,340,953
17,535,880
Distribution costs
(8,479,520)
(8,066,644)
Administrative expenses
(5,401,046)
(5,300,927)
Operating profit
7
2,460,387
4,168,309
Interest payable and similar expenses
8
(928,350)
(562,090)
Profit before taxation
1,532,037
3,606,219
Tax on profit
9
(338,088)
(868,056)
Profit for the financial year
1,193,949
2,738,163
Profit for the financial year is attributable to:
- Owners of the parent company
1,185,969
2,710,782
- Non-controlling interests
7,980
27,381
1,193,949
2,738,163

The profit and loss account has been prepared on the basis that all operations are continuing operations.

J. ROSE (TYRES) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
£
£
Profit for the year
1,193,949
2,738,163
Other comprehensive income
Currency translation differences
(53,341)
(51,359)
Total comprehensive income for the year
1,140,608
2,686,804
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,132,628
2,659,423
- Non-controlling interests
7,980
27,381
1,140,608
2,686,804
J. ROSE (TYRES) LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
272,370
197,395
Tangible assets
12
17,356,611
10,915,364
17,628,981
11,112,759
Current assets
Stocks
14
23,535,129
24,035,605
Debtors
15
15,712,314
16,342,603
Cash at bank and in hand
2,368,751
2,089,113
41,616,194
42,467,321
Creditors: amounts falling due within one year
17
(18,921,429)
(19,142,910)
Net current assets
22,694,765
23,324,411
Total assets less current liabilities
40,323,746
34,437,170
Creditors: amounts falling due after more than one year
18
(5,901,910)
(1,243,881)
Provisions for liabilities
20
(347,939)
(260,000)
Net assets
34,073,897
32,933,289
Capital and reserves
Called up share capital
22
2,160
2,160
Capital redemption reserve
2,759
2,759
Profit and loss reserves
33,779,728
32,647,100
Equity attributable to owners of the parent company
33,784,647
32,652,019
Non-controlling interests
289,250
281,270
34,073,897
32,933,289
The financial statements were approved and signed by the director and authorised for issue on 15 December 2025
15 December 2025
G A Rosenthal
Director
Company Registration No. 00505597
J. ROSE (TYRES) LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
135,128
135,128
Current assets
Debtors
15
3,124,830
3,122,830
Cash at bank and in hand
8,591
12,205
3,133,421
3,135,035
Creditors: amounts falling due within one year
17
(6,564)
(8,005)
Net current assets
3,126,857
3,127,030
Net assets
3,261,985
3,262,158
Capital and reserves
Called up share capital
22
2,160
2,160
Profit and loss reserves
3,259,825
3,259,998
Total equity
3,261,985
3,262,158
The financial statements were approved and signed by the director and authorised for issue on 15 December 2025
15 December 2025
G A Rosenthal
Director
Company registration number 00505597 (England and Wales)
J. ROSE (TYRES) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 April 2023
2,160
2,759
29,987,677
29,992,596
253,889
30,246,485
Year ended 31 March 2024:
Profit for the year
-
-
2,710,782
2,710,782
27,381
2,738,163
Other comprehensive income:
-
Currency translation differences on overseas subsidiaries
-
-
(51,359)
(51,359)
-
(51,359)
Total comprehensive income for the year
-
-
2,659,423
2,659,423
27,381
2,686,804
Balance at 31 March 2024
2,160
2,759
32,647,100
32,652,019
281,270
32,933,289
Year ended 31 March 2025:
Profit for the year
-
-
1,185,969
1,185,969
7,980
1,193,949
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
-
(53,341)
(53,341)
-
(53,341)
Total comprehensive income for the year
-
-
1,132,628
1,132,628
7,980
1,140,608
Balance at 31 March 2025
2,160
2,759
33,779,728
33,784,647
289,250
34,073,897
J. ROSE (TYRES) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
2,160
3,259,147
3,261,307
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
851
851
Balance at 31 March 2024
2,160
3,259,998
3,262,158
Year ended 31 March 2025:
Profit and total comprehensive income
-
(173)
(173)
Balance at 31 March 2025
2,160
3,259,825
3,261,985
J. ROSE (TYRES) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
844,121
3,861,725
Interest paid
(928,350)
(562,090)
Income taxes paid
(895,222)
(647,193)
Net cash (outflow)/inflow from operating activities
(979,451)
2,652,442
Investing activities
Purchase of intangible assets
(156,215)
(27,000)
Purchase of tangible fixed assets
(6,826,797)
(1,079,605)
Loans made to the director
(13,771)
330
Net cash used in investing activities
(6,996,783)
(1,106,275)
Financing activities
Proceeds from new bank loans
5,000,000
-
Repayment of bank loans
(198,871)
(916,755)
Net cash generated from/(used in) financing activities
4,801,129
(916,755)
Net (decrease)/increase in cash and cash equivalents
(3,175,105)
629,412
Cash and cash equivalents at beginning of year
(4,653,958)
(5,286,891)
Effect of foreign exchange rates
9,880
3,521
Cash and cash equivalents at end of year
(7,819,183)
(4,653,958)
Relating to:
Cash at bank and in hand
2,368,751
2,089,113
Bank overdrafts included in creditors payable within one year
(10,187,934)
(6,743,071)
J. ROSE (TYRES) LIMITED
GROUP STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of properties, plant and equipment

The annual depreciation charge for land, buildings, plant and equipment is sensitive to changes in estimated useful economic lives of the assets. The useful lives of the assets are assessed on an annual basis based on experience and are amended when necessary to reflect current estimates.

Stock provisioning

Being a stockist and distributor of tyres it is necessary to consider the recoverability of the cost of the inventory and the associated provisioning required. Management consider the nature and condition of inventory as well as historic movements extracted from the inventory records when considering the level of provisioning.

2
Accounting policies
Company information

J Rose (Tyres) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suites C,D,E, & F, 14th Floor The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.

 

The group consists of J Rose (Tyres) Limited and all of its subsidiaries.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Basis of consolidation

The consolidated financial statements incorporate those of J. Rose (Tyres) Limited and all of its subsidiaries.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 17 -
2.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the director continues to adopt the going concern basis of accounting in preparing the financial statements.

2.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

2.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 - 20% Straight line
2.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold building
1% straight line
Leasehold land and buildings
Not depreciated
Plant and equipment
10% - 33.33% straight line
Motor vehicles
20% straight line
Freehold land
Not depreciated

The director is maintaining the group's long leasehold property to a high standard, and its useful economic life and residual value based on current assessments is such that depreciation would not be material. Provision will be made in the Profit and Loss Account for any permanent diminution in value that arises.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

2.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 18 -
2.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.10
Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 19 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 20 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

2.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

2.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax assets are recognised only to the extent that the director considers that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the Balance Sheet date.

 

2.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.15
Retirement benefits

The group operates a defined contribution pension scheme and the contributions are charged to the Profit and Loss Account in the year in which they are payable.

J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 21 -
2.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2.17
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

 

Assets and liabilities of overseas subsidiaries are converted into sterling at the rate of exchange ruling at the Balance Sheet date with any currency adjustment taken directly to reserves. The results of overseas subsidiaries are converted into sterling at an average rate for the period. Other exchange differences are reflected in the result for the year.

3
Turnover

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
United Kingdom
59,369,037
61,247,441
Overseas
11,462,527
11,542,424
70,831,564
72,789,865
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,500
5,200
Audit of the financial statements of the company's subsidiaries
14,000
13,000
19,500
18,200
For other services
Taxation compliance services
6,000
5,700
All other non-audit services
10,850
9,400
16,850
15,100
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
26
25
-
-
Distribution
77
76
-
-
Total
103
101
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,626,072
4,853,956
-
0
-
0
Social security costs
517,528
574,509
-
-
Pension costs
124,601
159,462
-
0
-
0
5,268,201
5,587,927
-
0
-
0

Included in staff costs above is key management personnel remuneration of £160,287 (2024 £223,596 ).

6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
289,093
229,450
Company pension contributions to defined contribution schemes
330
-
289,423
229,450
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
106,946
229,450

Mr G A Rosenthal is a member of a Defined Contribution Pension Scheme operated by J. Rose (Tyres) Limited.

 

No contributions were paid by the company during the year.

J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
7
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
313,525
325,830
(Profit)/loss on disposal of tangible fixed assets
-
4,496
Amortisation of intangible assets
81,240
89,390
Operating lease charges
425,619
403,891
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
928,350
562,090
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
250,149
893,056
Deferred tax
Origination and reversal of timing differences
87,939
(25,000)
Total tax charge
338,088
868,056
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,532,037
3,606,219
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
383,009
901,555
Tax effect of expenses that are not deductible in determining taxable profit
1,230
25,213
Unutilised tax losses carried forward
-
0
22,739
Adjustments in respect of prior years
-
0
4,046
Effect of overseas tax rates
(46,790)
(85,497)
Movement in deferred tax not recognised
639
-
0
Taxation charge
338,088
868,056
10
Intangible fixed assets
Group
Software
£
Cost
At 1 April 2024
550,633
Additions
156,215
Disposals
(176,220)
At 31 March 2025
530,628
Amortisation and impairment
At 1 April 2024
353,238
Amortisation charged for the year
81,240
Disposals
(176,220)
At 31 March 2025
258,258
Carrying amount
At 31 March 2025
272,370
At 31 March 2024
197,395
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
135,128
135,128
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
135,128
Carrying amount
At 31 March 2025
135,128
At 31 March 2024
135,128
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
3,532,816
7,251,715
1,877,019
49,170
12,710,720
Additions
6,426,506
32,199
366,024
2,068
6,826,797
Disposals
-
0
-
0
(285,493)
(2,786)
(288,279)
Exchange adjustments
(67,012)
-
0
(10,141)
-
0
(77,153)
At 31 March 2025
9,892,310
7,283,914
1,947,409
48,452
19,172,085
Depreciation and impairment
At 1 April 2024
93,536
518,583
1,164,991
18,246
1,795,356
Depreciation charged in the year
23,007
-
0
274,367
16,151
313,525
Eliminated in respect of disposals
-
0
-
0
(286,414)
(2,786)
(289,200)
Exchange adjustments
(2,252)
-
0
(1,955)
-
0
(4,207)
At 31 March 2025
114,291
518,583
1,150,989
31,611
1,815,474
Carrying amount
At 31 March 2025
9,778,019
6,765,331
796,420
16,841
17,356,611
At 31 March 2024
3,439,280
6,733,132
712,028
30,924
10,915,364
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Tangible fixed assets
(Continued)
- 26 -

Included within freehold land and buildings is freehold land to the value of £425,000 which is not depreciated.

 

Leasehold land and buildings include a cost of £2,004,630 in relation to long leasehold property held on a 999 year lease granted in 1937. The remaining long leasehold land and buildings represent an extension to the site upon which, additional warehousing has been constructed.

13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Kirkby (Tyres) Limited
United Kingdom
Ordinary
99.00
-
Kirkby Tyres (Ireland) Limited
Ireland
Ordinary
100.00
-
Web Tyres Limited
United Kingdom
Ordinary
0
99.00
Kirkby Tyres Property Limited
Ireland
Ordinary
100.00
-
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
23,535,129
24,035,605
-
0
-
0

Goods for resale includes £6,129,860 (2024 £6,605,140) of stock in transit at 31 March 2025.

15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
13,471,846
13,848,674
-
0
-
0
Corporation tax recoverable
450,702
346,975
-
0
-
0
Amounts owed by group undertakings
-
-
3,124,830
3,122,830
Other debtors
1,497,745
1,743,783
-
0
-
0
Prepayments and accrued income
292,021
403,171
-
0
-
0
15,712,314
16,342,603
3,124,830
3,122,830
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
16
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
14,969,591
15,582,366
3,124,830
3,122,830
Carrying amount of financial liabilities
Measured at amortised cost
23,119,567
18,066,476
5,971
5,971
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
10,441,722
6,883,713
-
0
-
0
Trade creditors
5,778,359
8,223,177
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,000
1,000
Corporation tax payable
-
0
541,346
-
0
199
Other taxation and social security
1,703,772
1,778,969
593
1,835
Other creditors
32,291
30,192
-
0
-
0
Accruals and deferred income
965,285
1,685,513
4,971
4,971
18,921,429
19,142,910
6,564
8,005
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
5,901,910
1,243,881
-
0
-
0
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
6,155,698
1,384,523
-
0
-
0
Bank overdrafts
10,187,934
6,743,071
-
0
-
0
16,343,632
8,127,594
-
-
Payable within one year
10,441,722
6,883,713
-
0
-
0
Payable after one year
5,901,910
1,243,881
-
0
-
0
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Loans and overdrafts
(Continued)
- 28 -

The group’s bankers hold as security, fixed and floating charges over all current and future assets together with cross guarantees between all companies in the J. Rose (Tyres) Limited group. AIB Bank hold a first legal charge over the freehold land and building owned by Kirkby Tyres Property Limited under a charge registered on 23 January 2023.

 

Of the £5,901,910 of bank loans due after more than one year, £4,648,750 is payable by instalments after more than five years. The applicable rates of interest on these loans are 3.55% and 6.25%.

 

Included in bank overdrafts is an amount of £7,660,811 (2024 £4,970,166) due to the group bankers which are secured by charges on the trade debtors of the group.

20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
364,442
301,787
Short term timing differences
(16,503)
(41,787)
347,939
260,000
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
260,000
-
Charge to profit or loss
87,939
-
Liability at 31 March 2025
347,939
-
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
124,601
159,462
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21
Retirement benefit schemes
(Continued)
- 29 -

A subsidiary company operates a defined contribution pension scheme for all qualifying employees and contributes to a number of personal pension plans of employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
Issued and fully paid
Ordinary shares of £1 each
2,160
2,160
2,160
2,160
23
Financial commitments, guarantees and contingent liabilities

The group has in the normal course of trade given indemnities to third parties, entered into forward currency contracts and has outstanding letters of credit. No additional liabilities are expected to arise from these transactions other than amounts provided in the accounts.

 

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
297,846
237,200
-
-
Between two and five years
448,361
315,383
-
-
In over five years
83,333
106,250
-
-
829,540
658,833
-
-
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
25
Capital commitments
Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
-
5,883,050
-
-
26
Directors' transactions

Included in other debtors is an amount of £1,041,519 (2024: £1,027,747) in respect of amounts advanced to the company director Mr G A Rosenthal. The closing balance was the maximum amount outstanding during the year and has subsequently been paid in full.

27
Controlling party

The ultimate controlling party is Mr G A Rosenthal, director and majority shareholder of the company.

28
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,193,949
2,738,163
Adjustments for:
Taxation charged
338,088
868,056
Finance costs
928,350
562,090
(Gain)/loss on disposal of tangible fixed assets
-
4,496
Amortisation and impairment of intangible assets
81,240
89,390
Depreciation and impairment of tangible fixed assets
313,525
325,830
Movements in working capital:
Decrease/(increase) in stocks
426,673
(1,380,653)
Decrease/(increase) in debtors
702,755
(1,078,608)
(Decrease)/increase in creditors
(3,140,459)
1,732,961
Cash generated from operations
844,121
3,861,725
J. ROSE (TYRES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
29
Analysis of changes in net debt - group
1 April 2024
Cash flows
Exchange rate movements
31 March 2025
£
£
£
£
Cash at bank and in hand
2,089,113
293,781
(14,143)
2,368,751
Bank overdrafts
(6,743,071)
(3,468,886)
24,023
(10,187,934)
(4,653,958)
(3,175,105)
9,880
(7,819,183)
Borrowings excluding overdrafts
(1,384,523)
(4,801,129)
29,954
(6,155,698)
(6,038,481)
(7,976,234)
39,834
(13,974,881)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300G A RosenthalR Wallsfalse00505597bus:Consolidated2024-04-012025-03-31005055972024-04-012025-03-3100505597bus:Director12024-04-012025-03-3100505597bus:CompanySecretary12024-04-012025-03-3100505597bus:RegisteredOffice2024-04-012025-03-3100505597bus:Consolidated2025-03-31005055972025-03-3100505597bus:Consolidated2023-04-012024-03-31005055972023-04-012024-03-3100505597core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3100505597core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3100505597core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3100505597core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3100505597core:ComputerSoftwarebus:Consolidated2025-03-3100505597core:ComputerSoftwarebus:Consolidated2024-03-3100505597bus:Consolidated2024-03-3100505597core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3100505597core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3100505597core:PlantMachinerybus:Consolidated2025-03-3100505597core:MotorVehiclesbus:Consolidated2025-03-3100505597core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3100505597core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3100505597core:PlantMachinerybus:Consolidated2024-03-3100505597core:MotorVehiclesbus:Consolidated2024-03-3100505597core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3100505597core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31005055972024-03-3100505597core:ShareCapitalbus:Consolidated2025-03-3100505597core:ShareCapitalbus:Consolidated2024-03-3100505597core:CapitalRedemptionReservebus:Consolidated2025-03-3100505597core:CapitalRedemptionReservebus:Consolidated2024-03-3100505597core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3100505597core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3100505597core:Non-controllingInterestsbus:Consolidated2025-03-3100505597core:Non-controllingInterestsbus:Consolidated2024-03-3100505597core:ShareCapital2025-03-3100505597core:ShareCapital2024-03-3100505597core:RetainedEarningsAccumulatedLosses2025-03-3100505597core:RetainedEarningsAccumulatedLosses2024-03-3100505597core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-03-3100505597core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-03-3100505597core:ShareCapital2023-03-3100505597core:RetainedEarningsAccumulatedLosses2023-03-3100505597bus:Consolidated2023-03-3100505597core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100505597core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100505597core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100505597core:PlantMachinery2024-04-012025-03-3100505597core:MotorVehicles2024-04-012025-03-3100505597core:UKTaxbus:Consolidated2024-04-012025-03-3100505597core:UKTaxbus:Consolidated2023-04-012024-03-3100505597bus:Consolidated12024-04-012025-03-3100505597bus:Consolidated12023-04-012024-03-3100505597core:ComputerSoftwarebus:Consolidated2024-03-3100505597core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3100505597core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3100505597core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3100505597core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3100505597core:PlantMachinerybus:Consolidated2024-03-3100505597core:MotorVehiclesbus:Consolidated2024-03-3100505597bus:Consolidated2024-03-3100505597core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3100505597core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3100505597core:PlantMachinerybus:Consolidated2024-04-012025-03-3100505597core:MotorVehiclesbus:Consolidated2024-04-012025-03-3100505597core:Subsidiary12024-04-012025-03-3100505597core:Subsidiary22024-04-012025-03-3100505597core:Subsidiary32024-04-012025-03-3100505597core:Subsidiary42024-04-012025-03-3100505597core:Subsidiary112024-04-012025-03-3100505597core:Subsidiary222024-04-012025-03-3100505597core:Subsidiary332024-04-012025-03-3100505597core:Subsidiary442024-04-012025-03-3100505597core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3100505597core:CurrentFinancialInstruments2025-03-3100505597core:CurrentFinancialInstruments2024-03-3100505597core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3100505597core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3100505597core:CurrentFinancialInstruments22025-03-3100505597core:CurrentFinancialInstruments32025-03-3100505597core:WithinOneYearbus:Consolidated2025-03-3100505597core:WithinOneYearbus:Consolidated2024-03-3100505597core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100505597core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100505597core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3100505597core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3100505597core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100505597core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3100505597core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3100505597bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100505597bus:FRS1022024-04-012025-03-3100505597bus:Audited2024-04-012025-03-3100505597bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3100505597bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP