Company registration number 540712 (England and Wales)
ARNEWOOD ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ARNEWOOD ESTATES LIMITED
COMPANY INFORMATION
Directors
J G J Butterworth
J W E Barcellos
Secretary
J W E Barcellos
Company number
540712
Registered office
Unit 1, St Stephens Court
15-17 St Stephens Road
Bournemouth
Dorset
BH2 6LA
Auditor
Schofields
Chartered Accountants and Statutory Auditors
Unit 1, St Stephens Court
15-17 St Stephens Road
Bournemouth
Dorset
BH2 6LA
ARNEWOOD ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ARNEWOOD ESTATES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
50
50
Tangible assets
4
802
1,070
Investments
5
72,559
72,326
73,411
73,446
Current assets
Debtors
7
16,964,455
17,145,372
Cash at bank and in hand
217,396
166,734
17,181,851
17,312,106
Creditors: amounts falling due within one year
8
(834,370)
(818,908)
Net current assets
16,347,481
16,493,198
Total assets less current liabilities
16,420,892
16,566,644
Creditors: amounts falling due after more than one year
9
(3,103,687)
(3,159,085)
Net assets
13,317,205
13,407,559
Capital and reserves
Called up share capital
10
20,000
20,000
Revaluation reserve
697
697
Profit and loss reserves
13,296,508
13,386,862
Total equity
13,317,205
13,407,559

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
J G J Butterworth
J W E Barcellos
Director
Director
Company registration number 540712 (England and Wales)
ARNEWOOD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Arnewood Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, Dorset, BH2 6LA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Arnewood Estates Limited is a wholly owned subsidiary of FJB Hotels Limited and the results of Arnewood Estates Limited are included in the consolidated financial statements of FJB Hotels Limited which are available from Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, BH2 6LA.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents management charges. It is recognised when economic benefits flow to the company and the turnover can be reliably measured. It is measured as the fair value of the consideration received or receivable, excluding value added tax.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
over 5 to 20 years
Motor vehicles
25% reducing balance
ARNEWOOD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Foreign exchange

Assets and liabilities in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange rate differences are taken into account in arriving at at the operating result.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
50
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
50
At 31 March 2024
50
4
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
143,882
31,688
175,570
Depreciation and impairment
At 1 April 2024
143,882
30,618
174,500
Depreciation charged in the year
-
0
268
268
At 31 March 2025
143,882
30,886
174,768
ARNEWOOD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
(Continued)
- 4 -
Carrying amount
At 31 March 2025
-
0
802
802
At 31 March 2024
-
0
1,070
1,070
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
71,835
71,835
Other investments other than loans
724
491
72,559
72,326
Fixed asset investments revalued

The Directors believe that the market value of shares in related companies and unquoted securities is not less than cost.

Movements in fixed asset investments
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
71,835
491
72,326
Valuation changes
-
233
233
At 31 March 2025
71,835
724
72,559
Carrying amount
At 31 March 2025
71,835
724
72,559
At 31 March 2024
71,835
491
72,326
6
Subsidiaries

Details of the company's investments at 31 March 2025 in the share capital of companies include the following subsidiaries:

ARNEWOOD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Subsidiaries
(Continued)
- 5 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Arnewood Property Investments Limited
Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, BH2 6LA
Ordinary
100.00
Arnewood Estates (Management) Limited
As above
Ordinary
100.00
Solent Leisure Limited
As above
Ordinary
100.00
New Hippodrome (Southampton) Limited
As above
Ordinary
100.00
FJB Theatres (Grimsby) Limited
As above
Ordinary
100.00
Astoria Casino (Bournemouth) Limited
As above
Ordinary
100.00
Brownsea Haven Properities Limited
As above
Ordinary
100.00
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
80,151
73,259
Other debtors
2,625,980
2,682,618
2,706,131
2,755,877
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
13,454,992
13,557,483
Other debtors
803,332
832,012
14,258,324
14,389,495
Total debtors
16,964,455
17,145,372
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
56,227
52,405
Trade creditors
402,685
318,811
Amounts owed to group undertakings
81,304
81,304
Taxation and social security
191,435
257,715
Other creditors
102,719
108,673
834,370
818,908
ARNEWOOD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,103,687
3,159,085
Creditors which fall due after five years are payable as follows:
Payable by instalments
2,834,433
2,908,124

The bank loans are secured by way of legal charges over the group's freehold and investment property.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
15,200
15,200
15,200
15,200
B Ordinary of £1 each
4,800
4,800
4,800
4,800
20,000
20,000
20,000
20,000
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Ian Legg FCCA ACA
Statutory Auditor:
Schofields Chartered Accountants and Statutory Auditors
Date of audit report:
22 December 2025
12
Financial commitments, guarantees and contingent liabilities

The company has provided a guarantee in respect of bank loans held in the parent company, FJB Hotels Limited. As at 31 March 2025, the outstanding bank loan balances in FJB Hotels Limited amounted to £2,691,778 (2024 - £2,735,713).

 

The total other commitments, guarantees and contingencies at 31 March 2025 amount to £10,893 (2024 - £22,776).

13
Parent company
ARNEWOOD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Parent company
(Continued)
- 7 -

The ultimate parent company is FJB Hotels Limited, whose registered office is Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, BH2 6LA

14
Directors' transactions

The loan is unsecured, interest free and repayable in demand.

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
J G J Butterworth -
-
2,614,468
(84,979)
2,529,489
2,614,468
(84,979)
2,529,489
2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ G J ButterworthJ W E BarcellosJ W E Barcellos5407122024-04-012025-03-31540712bus:Director12024-04-012025-03-31540712bus:CompanySecretaryDirector12024-04-012025-03-31540712bus:CompanySecretary12024-04-012025-03-31540712bus:Director22024-04-012025-03-31540712bus:RegisteredOffice2024-04-012025-03-315407122025-03-315407122024-03-31540712core:NetGoodwill2025-03-31540712core:NetGoodwill2024-03-31540712core:FurnitureFittings2025-03-31540712core:MotorVehicles2025-03-31540712core:FurnitureFittings2024-03-31540712core:MotorVehicles2024-03-31540712core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31540712core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31540712core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31540712core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31540712core:CurrentFinancialInstruments2025-03-31540712core:CurrentFinancialInstruments2024-03-31540712core:Non-currentFinancialInstruments2025-03-31540712core:Non-currentFinancialInstruments2024-03-31540712core:ShareCapital2025-03-31540712core:ShareCapital2024-03-31540712core:RevaluationReserve2025-03-31540712core:RevaluationReserve2024-03-31540712core:RetainedEarningsAccumulatedLosses2025-03-31540712core:RetainedEarningsAccumulatedLosses2024-03-31540712core:ShareCapitalOrdinaryShareClass12025-03-31540712core:ShareCapitalOrdinaryShareClass12024-03-31540712core:ShareCapitalOrdinaryShareClass22025-03-31540712core:ShareCapitalOrdinaryShareClass22024-03-31540712core:ShareCapitalOrdinaryShares2025-03-31540712core:ShareCapitalOrdinaryShares2024-03-31540712core:Goodwill2024-04-012025-03-31540712core:FurnitureFittings2024-04-012025-03-31540712core:MotorVehicles2024-04-012025-03-315407122023-04-012024-03-31540712core:NetGoodwill2024-03-31540712core:FurnitureFittings2024-03-31540712core:MotorVehicles2024-03-315407122024-03-31540712core:Subsidiary12024-04-012025-03-31540712core:Subsidiary22024-04-012025-03-31540712core:Subsidiary32024-04-012025-03-31540712core:Subsidiary42024-04-012025-03-31540712core:Subsidiary52024-04-012025-03-31540712core:Subsidiary62024-04-012025-03-31540712core:Subsidiary72024-04-012025-03-31540712core:Subsidiary112024-04-012025-03-31540712core:Subsidiary222024-04-012025-03-31540712core:Subsidiary332024-04-012025-03-31540712core:Subsidiary442024-04-012025-03-31540712core:Subsidiary552024-04-012025-03-31540712core:Subsidiary662024-04-012025-03-31540712core:Subsidiary772024-04-012025-03-31540712bus:OrdinaryShareClass12024-04-012025-03-31540712bus:OrdinaryShareClass22024-04-012025-03-31540712bus:OrdinaryShareClass12025-03-31540712bus:OrdinaryShareClass12024-03-31540712bus:OrdinaryShareClass22025-03-31540712bus:OrdinaryShareClass22024-03-31540712bus:AllOrdinaryShares2025-03-31540712bus:AllOrdinaryShares2024-03-31540712bus:Director12024-03-31540712bus:Director12025-03-31540712bus:PrivateLimitedCompanyLtd2024-04-012025-03-31540712bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31540712bus:FRS1022024-04-012025-03-31540712bus:Audited2024-04-012025-03-31540712bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP