Company Registration No. 00551460 (England and Wales)
A.J. AND R.G. BARBER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
A.J. AND R.G. BARBER LIMITED
COMPANY INFORMATION
Directors
T N Barber
C L Barber
C M Newcombe
A Walker
G K Barber
C N Barber
A Elias
(Appointed 29 April 2024)
Secretary
A Elias
Company number
00551460
Registered office
Maryland Farm
Ditcheat
SHEPTON MALLET
Somerset
BA4 6PR
Auditor
Old Mill Audit Limited
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
A.J. AND R.G. BARBER LIMITED
CONTENTS
Page
Strategic report
1 - 10
Directors' report
11 - 13
Directors' responsibilities statement
14
Independent auditor's report
15 - 17
Profit and loss account
18
Group statement of comprehensive income
19
Group balance sheet
20 - 21
Company balance sheet
22
Group statement of changes in equity
23 - 24
Company statement of changes in equity
25
Group statement of cash flows
26
Notes to the financial statements
27 - 63
A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

 

This Strategic Report has been prepared for the group and therefore gives greater emphasis to those matters which are significant to A.J. And R.G. Barber Limited and its subsidiary undertakings, when viewed as a whole.

 

The group’s principal activities continue to be the processing of milk into cheese and other dairy products and farming. The company's wholly owned subsidiaries; Ashley Chase Estate Limited continues to manufacture and trade cheese, and A.J. & R.G. Barber (Sales) Limited continues its activities in wholesaling group-produced and bought-in cheese and dairy products to retailers, wholesalers, food manufacturers, foodservice and export markets. Meanwhile, Somerdale International Limited is a leading exporter that specialises in the export of cheese and dairy products to over fifty markets worldwide.

Fair Review of the Business
  • Group turnover increased 8.3% over the prior year to £194.7m (2024: +30.6% to £179.9m) and net profit after tax was £10.11m (5.2% of sales revenue).

  • Export sales revenue increased by 40.0% to £83.4m (2024: increased 99.5% £59.55m) generating 42.8% of all group turnover.

  • Investments in plant, machinery, and buildings of £7.45m in the year continued to demonstrate the business’ commitment to maintaining best in class facilities and processes in all aspects of farming, manufacturing & distribution operations.

  • Substantial investments were also made in in key business IT applications including, shortly after year end, a successful migration of core ERP system from resident servers to a “cloud” based platform. We continue to invest in core infrastructure, data analytics, and the people skills needed to capture and use the best information to help the most informed decision making. We also recognise the increased threats posed by cyber-crime and the impacts felt during the year in well published disruptions to the food supply chain. We have significantly increased investment in and focus on cyber security in an endeavour to mitigate these risks as far as possible.

  • The decision to cease whey protein drying on site was taken during the year with operations ceasing in February 2025. This was a strategic decision to direct whey protein to a wider range of markets and applications including the sports nutrition sector and to which the existing drying operation was not suited.

  • We continue to push forward with our broader business objectives to deliver on a range of criteria benefitting the wider communities we operate in and the environment. We have made considerable progress with our “Nature Positive” project focussed on a holistic plan to deliver on the target of a net positive impact on nature and the environment. Our long-term commitment to outdoor grazed grass-fed cows gives us a significant head start in many key environmental measures when compared to global and even UK averages. We are now in our fourth year of independent measurement and verification, by Kingshay & Trinity Agtech, of all on farm GHG emissions as well as broader welfare and sustainability measures. On our key measure of Kg CO2 / litre of milk we continue to track 60% below the global average and over 15% below UK published averages.

  • Overall, the group’s balance sheet remains strong with group net assets increasing 8.3% to £120.2m (2024: +5.3% to £111.0m). Post tax Return on Shareholder Capital Employed was 8.4% (2024: £6.35%).

 

A.J. And R.G. Barber Limited- Farming & milk sourcing

In addition to the significant proportion of milk produced on our own farms, Barber’s milk procurement policy remains to work closely with local dairy farmers “we know and trust.” All milk is sourced from within a 35-mile radius of our production sites. The cornerstone of our own farming and milk sourcing principles are industry leading animal welfare standards, and particularly the philosophy of outdoor grazing for all our cows for as much of the year as possible, whenever desirable for the cows themselves.

 

Alongside animal welfare, our key focus has been on the progress of our “nature positive” programme and continued efforts to reduce the climate impact of our farming and milk sourcing operations. Having captured independently accredited (Kingshay/Trinity Agtech) data for all our supplying farms in the baseline year of 2021/22, we have a starting point from which to track year on year progress to reduce climate impact. This accredited measurement is now an annual process targeted at monitoring the impact of the improvements we are making.

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Our favourable geographical location, smaller farm outdoor grazing model, and efficient milk production means our climate impact is now 60% less than the global average, when measured in terms of CO2eKg/litre milk. However, it is a key objective to see year on year reductions in our impact and the first three years of the programme saw a 19% reduction from our baseline, to less than 1Kg CO2eKg/litre of milk purchased, compared to the global average of 2.4Kg. Much of this can be attributed to the progressive environmental attitudes of our farmers and our mutual dedication to a traditional and less intensive grass based, outdoor grazing farming system. Now in our fourth year of measurement it is getting more difficult to replicate the scale of reductions from previous years, but we remain focussed on helping drive down environmental impact on our own and all supplying farms.

 

Economically the financial year was characterised by a rebound in milk prices and the underlying global dairy commodity prices. Our milk price for a standard litre of milk rose by over 20% during the financial year. This was caused largely by a reaction to relative shortages of milk and dairy products following the period of low milk prices in 2023, continuing a cycle of supply / demand imbalance that continues to create significant dairy market price volatility. The increased price was much needed on farms where after a high peak in 2022 milk prices had fallen back below the cost of production.

 

As milk price rose during the year so did milk production and significant increases in UK milk supplies started to be seen from the Autumn of 2024 and into the following year. Further into 2025, and in spite of a dry summer, UK milk production was significantly up alongside a similar pattern in Europe. The foundations looked like being laid for a growing oversupply and possible downward correction in European and global dairy commodity and milk and prices as a result. It continues to be one of the dairy industry’s greatest challenges to balance demand and supply and an equitable and sustainable price for all parties in the supply and consumer chain. Our commitment remains to attempt to strike a long-term balance of equitable pricing for both our loyal customers and our equally loyal and dedicated farmer supply base.

 

Investment in our own farming infrastructure continued to be centred on improved farm standards and animal welfare. Particular focus has been on improved winter housing. At the financial year-end significant investment in brand new buildings at Ringwell Farm was already underway providing class leading space and winter accommodation for around 350 cows.

 

Cheese & dairy manufacturing

Cheese and whey protein production increased over the year by 4.7% as milk supply grew in response to the increasing milk price during the year and with the recruitment of new supplying farms. Despite this, maturing stocks were marginally lower at year end than at the beginning due to strong sales levels during the year.

 

The detailed long-range planning undertaken by the management team ensured that this was foreseen and buffered through flexing of demand profiles, ensuring there was sufficient product available to meet all customer requirements. Further recruitment of additional farms throughout the year means that a steady increase in milk supplies into the new financial year means that stocks look well balanced against forecast demand. Milk supply volumes have started to recover since the beginning of the new financial year as our own and market milk prices have risen.

 

Continued investment focussed heavily on improvements in our core cheese production area with continued emphasis on up-dating the main building fabric, in particular the completion of a major upgrade in electrical and control systems infrastructure for our cheese-making and whey processing.

 

A key automated robotic palletising line was designed and ordered in the year and commissioned early in the following financial year. This replaces the very first piece of robotic technology deployed in the business over a decade earlier. It brings substantial reliability improvements as well as providing the efficiency benefits of the latest and best available technology.

 

An order was placed for new high-speed automated case packing and palletisation machine for our primary cheese cutting and packing line which will lead to both efficiency and capacity gains, into next year, enabling us to continue to offer best in class retail ready products for our important domestic and global retail customer base.

 

We continue to invest in automated solutions across the business to try and off-set rising labour costs alongside improving the working environment for our operations teams. Our sustained focus on health and safety improvements remains a key driver of capital expenditure to maintain and improve the standards for all our team members and other stakeholders.

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Cheese sales and distribution

 

A.J. & R.G. Barber (Sales) Limited

 

A.J. & R.G. Barber (Sales) Limited is a wholly owned subsidiary and undertakes the maturation, cutting, packaging, and wholesaling of principally group-produced cheddar cheese, as a mature premium product, together with butter and other related dairy products.

 

During the year turnover increased by 6.1% to £124.4m (2024: +10.1% to £117.2m). Increases were a result of higher sales volumes in a number of key domestic and export markets.

 

Sales volumes to UK retailers were robust and at +6.2% ahead of the previous year, in volume terms, significantly outperformed total UK market growth which trended +1.5% for the total cheese market over the same period. Similar above trend sales growth was also experienced in our other key UK market sectors including food ingredients, wholesale, and foodservice as all product categories performed strongly.

 

Export sales increased strongly over the year and especially in our key European markets which increased +17.1% in revenue terms. The stronger underlying growth curve in these markets results partly from the relatively young stage of market development for British cheese generally but also an increased sales focus in key markets in continental Europe. This is underpinned by well-defined and distinct sales, marketing, and distribution strategies in each market, depending upon the relative stage of evolution of cheddar and British hard cheeses in each country’s food and retail culture.

 

Investments in tangible assets amounted to just under £1.25m for the year. Projects to develop building infrastructure continued and focussed on improving storage facilities and improving energy efficiency. Investment and commissioning were completed in an innovative dual-robot “de-boxing” and re-palletising production line to better handle the core 20Kg block production following cheese maturation. This significantly reduces the need for manual handling of heavy product improving the working environment for one of the critical business teams.

 

The decision was taken to purchase an automated case packing and palletising line to complete the prior year installation of an industry leading new cheese cutting and packing line. This will help unlock the full capacity of the line and increase production efficiency for a wide range of retail ready products. This and other investments are also critical to try and offset and mitigate to some degree the rising labour, energy, packaging, and supply chain costs in a continued inflationary environment. Providing a flexible range of retail ready cheeses, packed efficiently and to the highest food safety standards, is a key underlying strategic principle and other projects aimed at improving our competitive advantage in this area remain ongoing.

 

Cheese-making, Technical, Quality, and Continuous Improvement teams continue to focus on building on our award-winning reputation for the highest quality premium cheddar and hard British cheese. Overlaying the traditional knowledge, craft, and skill developed over seven generations, we have made significant investments in business systems and people skills. This has enhanced our ability to capture and analyse data to inform our ambition to consistently make the very best cheese every day. This combination of traditional knowledge, science and data-based analytics has become a key part of our competitive differentiation.

 

As the price of the milk raw material increased during the year so did the cost of manufacturing finished cheese. This in turn necessitated an increased investment in the value of maturing cheese stocks which, including butter, rose by 5.7% to £73.7m. In volume terms this actually represented a reduction of stocks over the prior year due to the higher average carrying value per tonne. Given the robust customer demand during the year, further investment continues to be made in increasing stock levels in the coming year to ensure they are maintained at the correct level to match customer requirements.

 

Operating margins at 3.2% were marginally lower than the prior year (2024: 3.35%) reflecting the continued and extremely competitive nature of the food manufacturing and supply chain business. Interest costs remain high and, given the capital-intensive nature of maturing cheese, continue to further impact pre-tax profit margin which was 2.3% for the year (2024: 2.0%). However, the overall balance sheet remains strong with an increase in net assets of 4.6% to £47.3m (2024: +4.2% to £45.19m).

 

 

 

 

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Ashley Chase Limited Group

 

Ashley Chase Estate Limited is a wholly owned subsidiary of A.J. And R.G. Barber Limited, based in Litton Cheney, Dorset and produces a range of cheeses for the UK, USA, and other overseas markets. Its wholly owned subsidiary, Ford Farm USA LLC, purchases its goods primarily from its parent, Ashley Chase Estate Ltd and from other group members for marketing and distribution in the USA.

 

Turnover (consolidated for Ashley Chase Estate Limited and Ford Farm USA LLC) increased by 2.3% to £55.52m (2024: 14.2% to £54.26m) generating a post-tax profit of £1.51m (2024: £1.45m). Post tax profit margins at 2.72% (2024: 2.68%) demonstrate the highly competitive nature of the global food manufacturing business and the need to remain focussed on prudent cost control as well as quality and innovation.

 

The positive revenue growth reflected solid underlying demand for the company’s core products in both the domestic UK market and main export markets. In the UK, the product range is focussed on retail cheeses for the independent speciality market and premium quality tiers of national food retailers. Our traditionally hand-made cloth-bound cheddar and hard goat’s cheese continue to offer a significant point of difference to increasingly discerning consumers looking for provenance, tradition, and flavour and form the cornerstone of cheese production from milk. Our increasing range of speciality products including smoked, waxed, and ingredient added cheeses offer special occasion cheeses to consumers often looking for something innovative and different.

 

Total sales revenue increased £1.27m over the prior year and was split equally between domestic and export markets. UK sales were up £0.61m (+2.1%) with both traditional and innovative products showing solid demand. UK retailers have been keen to refocus more attention on traditionally made heritage products as well as looking to tap into our strengths in innovative cheeses. Overseas sales, after a significant year of growth in the previous year (+10.1%), saw a year of consolidation and more modest growth of 2.6%. Both European and Rest of the World sales performed solidly throughout the year in spite of growing concerns over geo-political disruption to international trade.

 

Ashley Chase Limited has continued to invest in its targeted programme of maximising core processing capacity, in automation, and in the teams that operate all the core functions. Capital expenditure of £0.82m in the year focussed on technological improvements to a number of key production lines. Investment in further use of ultrasonic technology for cheese cutting allowed for significant quality improvements in a number of cutting and packing processes.

 

An additional cheese cutting and packing line was designed, ordered, and in the process of construction during the year. This will increase capacity to produce and flow-wrap premium quality retail ready portions for growing export and domestic demand. At the year end this production line was going through the commissioning process ready to come on stream for the following financial year and the seasonal peak demand period that runs from Thanksgiving in the USA through to Christmas.

 

Deployment of lean manufacturing training and skills, along with a strong programme of continuous improvement, has put people and our entire site based cross-functional team at the heart of business development and improvement strategy. Meanwhile, sales and marketing resource is focussed primarily on UK and USA markets, and a well targeted pipeline of new product development and innovation enables the business to differentiate itself from the competition. Strong relationships with major UK and international retailers continue to be founded on well-defined points of difference and in a market leading range of speciality cheeses.

 

In terms of the wider trading environment the threat to the stability of global trade relationships resulting from increased geo-political risk has been a significant issue on the near-term risk radar. With a substantial proportion of the company’s sales in the US market the announcement in April 2025 of an additional 10% tariff on most items, including cheese and dairy products, imported into the USA from the UK and many other countries was an unwelcome one. However, whilst there is no room for complacency, the initial demand impact of higher prices resulting from the tariffs has been relatively neutral through the early part of the following financial year. We continue to monitor this demand level very closely.

Ashley Chase Group net assets increased in the year by 10.1% to £18.13m (2024: +10.0% to £16.47m).

 

 

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

Somerdale International Limited

 

Somerdale International Limited is a wholly owned subsidiary of A.J. And R.G. Barber Limited and a leading exporter of primarily British cheese and dairy products, operating globally across more than fifty countries. Founded in 1990, the company has built a strong reputation for quality, innovation, and heritage.

Somerdale’s underlying core trading for the financial period proved robust as Sales Revenues for the year grew 4.11% to £48.30m (2024: £46.39m). Strong values based on quality, value, and customer service over time continue to form the basis of strong customer and supplier relationships. The ability to consolidate multiple products from different suppliers and supervise a reliable and efficient logistics service delivering a complete solution to the end customer in often complex markets provides for a strong competitive advantage.

Strong sales performances from the North American and Caribbean markets provided the foundation of the majority of sales growth for the year. Our USA in market team in particular have performed strongly in developing innovative premium products that are a key driver of growth and customer satisfaction. Other emerging markets, including India and China, also saw growth in market share and offer exciting potential and future routes to potential growth in the medium to longer term. The expertise and knowledge of our export administration and supply chain teams in often complex overseas markets is a key strength and differentiator for our business.

Profitability performance was in line with long-term trends with post tax profits of £1.652m creating a margin of 3.4% of sales revenue (2024: £1.064m and 2.3%). Net assets increased by £1.415m to £7.132m (2024: £5.716m). Working capital liquidity remained strong with net current assets increasing by £1.203m to £4.456m (2024: £3.253m).

During the year further refrigerated warehousing capacity was acquired at the Westpark, Wellington site. This continued to be developed into refrigerated space throughout 2025 and enables the consolidation of finished goods stock. The investment will unlock considerable flexibility of stockholding and especially at peak times of year. This will help continue to drive levels of product availability and provide an enhanced ability to offer the best possible levels of customer service.

In a wider macro-economic context, the deliberations of the US government around new tariff impositions dominated the global trade agenda. The announcement in April 2025 of an additional 10% tariff on most items, including cheese and dairy products, imported into the USA from the UK and many other countries was an unwelcome one. However, some of the preceding commentary had envisaged a higher level of tariff so in some quarters there was a degree of relief that the cost impact to US consumers could have been greater. We have worked closely with our partners in the US market to manage the application of these tariffs into market pricing and the impact on demand though the early part of the year had been relatively neutral. We continue to monitor the demand profile and assess any long-term risk of consumer demand reduction.

Sustainability & Climate Change

 

The directors fully acknowledge their responsibility regarding the effect of the group’s operations on the local and wider environment, and a duty of care in this regard is enshrined in the mission statement of the business. They also appreciate that our customers, at both a trade and consumer level, consider sustainability to be one of the key drivers in the choice of products that they purchase. A wide programme of progressive investment has been underway for a number of years, across all aspects of the business, aimed at mitigating environmental impact wherever possible. These include: green energy installations and green power sourcing; energy efficiency projects; heat recycling; water from milk reclamation; packaging and material recycling and many more besides.

 

Concerns about climate change continue to accelerate as well as challenges as to what individuals and organisations are doing to make a positive difference. The group’s commitment to milk sourcing, based on a low intensity outdoor grazing model for our cows, gives us a strong base upon which to build our positive environmental credentials. We have undertaken a business wide programme of measuring and understanding both the positive and negative impacts of all aspects of our natural capital assets, operations and supply chain to better inform our strategy, to meet and surpass any environmental targets set by government, together with the expectations of all our stakeholders. With plans in place not only reduce Scope 1 and 2 carbon emissions but focus our supply chain on critical Scope 3 emissions. We are also in the process of better understanding how we can best deploy the natural capital assets on our own farms, as well as others in our supply chain, to improve our carbon sequestration capabilities and to continue deliver on our duty of care for the environment.

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

Particular focus has been placed on the progress of our “nature positive” programme and continued efforts to reduce the climate impact of our farming and milk sourcing operations. This programme also features a wider suite of key measures, including biodiversity and carbon sequestration for measurement and improvement across our own and all supplying farms. Having captured independently accredited (Kingshay/Trinity Agtech) data for all our supplying farms in the baseline year of 2021/22, we have been tracking year on year progress against our key targets to reduce climate impact. This extremely detailed understanding and knowledge to the background of all of our milk sourcing, and of the continued journey of improvement in key areas, is a key foundation stone for the trust in our products that we have built throughout the supply chain from farm to fork.

 

Our favourable geographical location, smaller farm outdoor grazing model, and efficient milk production means our milk related climate impact is now 60% less than the global average, when measured in terms of CO2eKg/litre milk. However, it is a key objective to see year on year reductions in our impact and the first three years of the programme saw a 19% reduction from our baseline, to less than 1Kg CO2eKg/litre of milk purchased, compared to the global average of 2.4Kg. Much of this can be attributed to the progressive environmental attitudes of our farmers and our mutual dedication to a traditional and less intensive grass based, outdoor grazing farming system. Now in our fourth year of measurement it is getting more difficult to replicate the scale of reductions from previous years, but we remain focussed on helping drive down environmental impact on our own and all supplying farms.

 

Towards the end of the financial year the business was engaged with working group, the UK Dairy Carbon Network. This consortium led by the Agri-Food & Biosciences Institute is looking to collaborate with selected progressive farmers to evaluate practical approaches to manage down greenhouse gas (GHG) emissions on dairy farms. Our pioneering work on carbon measurement and forward-thinking attitude to carbon reduction has resulted in one of our own farms being selected for inclusion in a panel of UK farms looking to monitor and research the impact of multiple proven GHG reducing measures. The research is based on a three-year programme of activity. It will help us and the dairy industry at large get a better understanding of the effectiveness of a range of GHG mitigation strategies and use this to create a long-term lower carbon future for all.

 

Corporate Governance

 

The success of our business depends on the trust and confidence of our stakeholders in the ability of the business to operate sustainably, both economically and environmentally. As a family owned business the group seeks to generate fair returns for shareholders through building long term mutually sustainable relationships our customers, employee team, key suppliers and with the communities we operate in.

 

The directors have acted in accordance with their legal duties, which include a duty to act in the way in which they consider, in good faith, would be most likely to promote the success of the business for the benefit of its shareholders, whilst having regard to all of our stakeholders and the matters set out in section 172(1) of the Companies Act 2006.

 

The following provides details of how the directors have engaged with, and how the business fully considers the interests of our stakeholders and the effect of doing so on the principal decisions taken by the business, during the financial year:

 

Our Key Stakeholders

How do we engage?

Why do we need to engage?

What matters to our Stakeholders?

Customers

Personal account management and senior team/CEO in regular contact with high-level customers

 

Key customer reporting in monthly Management Reporting packs and insight reporting at monthly board meetings

 

Sales Team detailed sales reporting

 

Our objective is to provide products and accompanying service that delivers the experience that their customers expect and/or to provide the products functional requirement for inclusion in their manufactured products

Product quality and price competitiveness

 

Product innovation

 

Provenance and traceability of the entire food chain

 

Ethics and sustainability

 

Compassionate farming

 

Environment

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

Our Key Stakeholders

How do we engage?

Why do we need to engage?

What matters to our Stakeholders?

Colleagues

Regular employee consultation via democratically elected employee representatives.

 

Designated Board member with responsibility for human resources.

 

KPI reporting, including at Board meetings.

 

‘Open door’ policy for all staff to enable level engagement at all levels of the business.

We recognise that to be a great business we have to have great colleagues and that the business’ success is built upon the skills, hard work and continued loyalty of our staff.

 

Open, honest and clear engagement with our colleagues is paramount in creating and maintaining an environment where our colleagues feel happy, secure and motivated.

Fair pay and benefits

 

Safe working environment

 

Fair and ethical application of policies and procedures

 

Diversity and inclusion

 

Protecting the environment

Suppliers

Designated Senior Management Team member with responsibility for group milk procurement and managing policy and relationships with all milk suppliers to the Group.

 

Elected Milk Producer committee, representing all milk suppliers and attended by senior management team member.

 

Dedicated online Milk Supplier Portal.

 

Barbers Assured Milk Agreement programme.

 

Annual milk supplier conference.

 

Regular review meetings with key suppliers.

 

Reporting/review of average supplier payment terms.

Milk and other key suppliers are fundamental to the success of our business.

 

Milk, ingredients, packaging, maintenance and other critical suppliers must be able to demonstrate that they operate in accordance with both the group’s and recognised standards, including quality, human rights, anti-bribery, safety and protecting the environment.

Fair/market pricing

 

Fair trading terms, including adherence to agreed payment terms

 

Anti-bribery policy

 

Environmental protection

 

Sustainability

 

Shareholders

Annual Report & Accounts

 

Annual General Meeting

 

Regular contact by CEO and other Family board members and non-Family board members

We fully appreciate the need to maintain shareholder confidence in the sustainability and stewardship of the business, to achieve this the board need to provide robust and regular communication of the business performance, strategy and the opportunities and risk that the business faces.

Dividend income

 

Longer term value and growth creation

 

Financial stability

 

Clarity

 

Understanding of key risks and opportunities

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -

Our Key Stakeholders

How do we engage?

Why do we need to engage?

What matters to our Stakeholders?

Environment

Monthly reporting and review at the Board meetings.

The directors recognise the importance of protecting the environment and the responsibility of ensuring that our operations do not adversely impact the local and wider environment.

Minimising energy use

Using renewable energy, where possible

Minimising emissions

Sourcing sustainably

Utilising recyclable packaging where possible

Minimising packaging

Waste management

Recycling

 

Our Workplaces

 

The directors recognise that the success of the company is built upon the skills, hard work, and continued loyalty of our employee team. Increasing complexity and regulation in many areas of the business have driven the need to ensure that our staff receive on-going training to address these changes, and that newly recruited team members bring to the business the necessary skills and experience to further develop our business. The directors recognise the importance of keeping our teams informed. Our employee consultation forum ensures that the employee team are fully consulted, and their views considered, before any proposals, which may potentially impact them, are implemented. Employee representatives are appointed by ballot by the employees for whom they represent.

 

The directors take the health and safety of employees and visitors to our facilities very seriously and this is reflected in the commitment to the Health & Safety Management System which includes the monitoring, reporting and review of incidents and potential incidents and ensures the closer involvement of our teams, via the employee consultation forum, in helping to manage health and safety in our workplace. The Group continues to invest in our Health & Safety Management Systems, including training for our Health & Safety teams, and this commitment to health and safety continues to be valued by the workforce and visitors to our facilities.

 

The directors recognise that people with disabilities should have full and fair consideration for all vacancies. The group’s policies demonstrate our commitment to interviewing people with disabilities, if those people fulfil the minimum criteria expected for the vacancy, and endeavouring to retain employees in the business if they become disabled during our employment, including making reasonable adjustments to the working environment and re-training.

 

Partnering with Great Place to Work ®, a globally respected authority on workplace culture, January 2025 saw the first independently run employee team engagement survey to take place across the business. The survey has provided valuable insights into what it is that we do well and that our team like about working in our business but also highlighting areas of focus that we can improve on. We are committed to continuing this open dialogue to help us keep improving the working experience for all and to help us retain and recruit the best talent that will drive our business both now and into the future.

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -

Principal risks and uncertainties

 

The directors consider the long-term primary risks facing the business are: competition from other UK cheese exporters and domestic cheese producers in our major markets; the volatility of global dairy market pricing; US global trade policy especially relating to increased levels of tariffs on UK products; the current higher levels of global geo-political instability; and the potential effect of adverse foreign exchange rates.

 

In addition, the last two years have seen elevated risks emanating from a very significant rise in inflation rates and the consequent increase in interest base rates. The directors are keeping both actual and forecast rates under regular review and ensuring a strong Balance Sheet position is maintained in order to help insulate the business against the effects of these higher rates.

 

Financial Instruments

 

Objectives and policies

 

The group’s financial instruments principally comprise of bank borrowings together with loans from directors and members of their close family and a small self-administered pension scheme of which the directors are Trustees with others. Borrowings are to provide working capital for the group businesses to operate.

 

The group’s companies do not trade in financial instruments but constantly reviews its policies and risks, on an ongoing basis, but it is exposed to fair value risk on its fixed rate and floating rate borrowings. All borrowings are in Sterling.

 

Price risk, credit risk, liquidity risk, and cash flow risk

 

Liquidity Risk: The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

 

Interest rate risk: The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts, and loans.

 

Foreign currency risk: The group’s foreign currency exposures arise from trading with its overseas subsidiaries and overseas customers. The exchange rate risk is constantly monitored, and prices reviewed accordingly, forward contracts are agreed to minimise the risk against customers’ orders received.

 

The directors actively manage the financial aspects of the business via timely and relevant management information. The primary financial performance and position metrics, including product margins, stock levels, wastage, production yields, direct and indirect costs and foreign exchange gains and losses are continually reviewed and any deviation from plan are investigated and, where possible, action undertaken to rectify the variance.

 

Research and Development

 

Group companies are currently undertaking research and development activities in a number of areas, primarily regarding improvements in product quality and consistency and innovations in the cheese making process.

 

As previously noted in the Sustainability & Climate Change section, we are also engaged in looking at practical approaches to manage down GHG emissions on dairy farms.

A.J. AND R.G. BARBER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -

On behalf of the board

G K Barber
Director
25 November 2025
A.J. AND R.G. BARBER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 18.

Ordinary dividends were paid amounting to £831,600. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

T N Barber
C L Barber
C M Newcombe
M J Pullin
(Resigned 2 April 2025)
A Walker
G K Barber
C N Barber
A Elias
(Appointed 29 April 2024)
Directors' insurance

The group maintains insurance policies on behalf of all the directors against liability arising from negligence, breach of duty and breach of trust in relation to the group.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

In accordance with the company's articles, a resolution proposing that Old Mill Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

A.J. AND R.G. BARBER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Energy and carbon report

This report summarises the UK energy use, associated greenhouse gas emissions and energy efficiency actions for A.J. And R.G. Barber Limited, under the Streamlined Energy & Carbon Reporting (SECR) policy, implemented by The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

 

A.J. And R.G. Barber Limited are mandated to report energy consumption, related emissions, intensity metrics and information regarding energy efficiency actions and improvements undertaken within the most recent reporting period.

 

Organisational Structure and Qualification

This report and accompanying data has been produced for A.J. And R.G. Barber Limited at the group level and relates to activities in the operational control of the group from 1st April 2024 to 31st March 2025, consistent with our financial reporting period.

 

The report also considers information of any qualifying subsidiaries included within the consolidation.

 

Annual Reporting Figures

The total consumption (kWh) for energy supplies that relate to activities within the control of A.J. And R.G. Barber Limited are as follows:

 

2025
UK
Consumption (kWh)

2025
Global
(Excluding
UK) Consumption (kWh)

Total Consumption

37,702,407

0

 

The total emissions in tonnes of carbon dioxide equivalent (tCO2e) for energy supplies reportable by the Group are as follows:

 

2025
UK
Consumption (tCO2e)

2025
Global
(Excluding
UK) Consumption (tCO2e)

Natural Gas (Scope 1)

3,519.33

0.0

Transportation (Scope 1)

18.19

0.0

Business Travel (Scope 3)

19.76

0.0

Grid-Supplied Electricity (Scope 2)

2,566.92

0.0

Total

6,124.20

0.0

 

Intensity Ratio

An intensity metric of tCO2e per FTE* has been employed as the most efficient measure of relative performance.

 

2025
Intensity
Metric

2024
Intensity
Metric (Re-stated)

tCO2e/FTE

15.01

15.05

 

*Number of FTE referenced within note 6 of the financial statements

 

Energy Efficiency Improvements

Energy efficiency measures adopted by A.J. And R.G. Barber Limited at the group level during the reporting period are as follows:

 

Measures ongoing and undertaken through 2024:

 

A.J. AND R.G. BARBER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -

Methodology

Scope 1, 2 and 3 consumption and CO2 emissions data has been calculated in line with the requirements of the GHG Reporting Protocol Corporate Standard and ISO 14064. The carbon emission factors used to convert each activity that gives rise to GHG emissions are consistent with the latest UK Government conversion factors for company reporting.

 

Estimations undertaken to cover both instances of missing billing periods and/or data not being available for the entirety of the reporting period, have been calculated using a pro-rata methodology, based on the closest available piece of verifiable data.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Strategic Report

The company has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the company's strategic report information that is required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. It has done so in respect of future developments, research and development activities and exposure to financial risk, price risk, credit risk, liquidity risk and cash flow risk.

On behalf of the board
G K Barber
A Elias
Director
Director
25 November 2025
A.J. AND R.G. BARBER LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

A.J. AND R.G. BARBER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A.J. AND R.G. BARBER LIMITED
- 15 -
Opinion

We have audited the financial statements of A.J. And R.G. Barber Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

A.J. AND R.G. BARBER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A.J. AND R.G. BARBER LIMITED
- 16 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. We recognised environmental, health and safety, cross compliance and BRCGS standards to be significant laws and regulations that the group are to adhere to.

 

Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A.J. AND R.G. BARBER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A.J. AND R.G. BARBER LIMITED
- 17 -

Audit procedures performed by the engagement team included:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Mills MSc BA ACA (Senior Statutory Auditor)
For and on behalf of Old Mill Audit Limited, Statutory Auditor
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
26 November 2025
A.J. AND R.G. BARBER LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2025
2024
Notes
£
£
Turnover
3
194,733,279
179,853,780
Cost of sales
(145,437,702)
(140,777,320)
Gross profit
49,295,577
39,076,460
Distribution costs
(8,931,809)
(7,401,494)
Administrative expenses
(27,835,920)
(23,173,071)
Other operating income
2,604,392
3,244,657
Operating profit
4
15,132,240
11,746,552
Share of results of associates and joint ventures
(443,918)
204,455
Interest receivable and similar income
8
35,381
29,376
Interest payable and similar expenses
9
(1,628,431)
(1,855,598)
Fair value gains and losses
12
522,422
(597,960)
Profit before taxation
13,617,694
9,526,825
Tax on profit
10
(3,576,199)
(2,473,660)
Profit for the financial year
10,041,495
7,053,165
Profit for the financial year is all attributable to the owners of the parent company.
A.J. AND R.G. BARBER LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
2025
2024
£
£
Profit for the year
10,041,495
7,053,165
Other comprehensive income
Revaluation of tangible fixed assets
22,233
-
0
Currency translation gain/(loss) taken to retained earnings
138,644
(644,927)
Cash flow hedges loss arising in the year
(236,376)
-
0
Tax relating to other comprehensive income
(18,083)
-
0
Other comprehensive income for the year
(93,582)
(644,927)
Total comprehensive income for the year
9,947,913
6,408,238
Total comprehensive income for the year is all attributable to the owners of the parent company.
A.J. AND R.G. BARBER LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 20 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
14
1,083,359
1,164,611
Other intangible assets
14
203,680
192,620
Total intangible assets
1,287,039
1,357,231
Tangible assets
15
42,002,460
39,094,246
Investment properties
17
7,422,153
7,736,064
Investments
16
1,242,524
2,005,434
51,954,176
50,192,975
Current assets
Stocks
22
85,649,286
81,561,483
Debtors
21
34,826,422
30,767,815
Cash at bank and in hand
6,152,580
3,660,308
126,628,288
115,989,606
Creditors: amounts falling due within one year
23
(49,827,674)
(46,270,223)
Net current assets
76,800,614
69,719,383
Total assets less current liabilities
128,754,790
119,912,358
Creditors: amounts falling due after more than one year
24
(4,968,021)
(5,445,404)
Provisions for liabilities
27
(3,616,405)
(3,430,986)
Net assets
120,170,364
111,035,968
Capital and reserves
Called up share capital
32
36,000
36,000
Share premium account
1,598,150
1,598,150
Revaluation reserve
30
1,271,464
327,732
Hedging reserve
31
(203,214)
-
0
Profit and loss reserves
117,467,964
109,074,086
Total equity
120,170,364
111,035,968
A.J. AND R.G. BARBER LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 21 -
The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
25 November 2025
G K Barber
A Elias
Director
Director
A.J. AND R.G. BARBER LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 22 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
14
158,740
148,243
Tangible assets
15
32,000,529
30,097,733
Investment properties
17
6,401,062
6,407,095
Investments
16
11,385,092
11,370,213
49,945,423
48,023,284
Current assets
Stocks
22
3,469,926
3,784,135
Debtors
21
35,597,262
38,153,464
Cash at bank and in hand
5,001,006
1,637,315
44,068,194
43,574,914
Creditors: amounts falling due within one year
23
(31,456,893)
(32,889,018)
Net current assets
12,611,301
10,685,896
Total assets less current liabilities
62,556,724
58,709,180
Creditors: amounts falling due after more than one year
24
(4,676,135)
(5,432,421)
Provisions for liabilities
27
(2,126,703)
(2,134,241)
Net assets
55,753,886
51,142,518
Capital and reserves
Called up share capital
32
36,000
36,000
Share premium account
1,598,150
1,598,150
Revaluation reserve
30
1,086,599
327,732
Profit and loss reserves
53,033,137
49,180,636
Total equity
55,753,886
51,142,518

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £5,442,967 (2024 - £2,749,682 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
25 November 2025
G K Barber
A Elias
Director
Director
Company Registration No. 00551460
A.J. AND R.G. BARBER LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
Share capital
Share premium account
Revaluation reserve
Cashflow hedge reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2023
36,000
1,598,150
327,732
-
0
103,457,848
105,419,730
Year ended 31 March 2024:
Profit for the year
-
-
-
-
7,053,165
7,053,165
Other comprehensive income:
Currency translation differences
-
-
-
-
(644,927)
(644,927)
Total comprehensive income for the year
-
-
-
-
6,408,238
6,408,238
Dividends
11
-
-
-
-
(792,000)
(792,000)
Balance at 31 March 2024
36,000
1,598,150
327,732
-
0
109,074,086
111,035,968
A.J. AND R.G. BARBER LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Share capital
Share premium account
Revaluation reserve
Cashflow hedge reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
- 24 -
Year ended 31 March 2025:
Profit for the year
-
-
-
-
10,041,495
10,041,495
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
22,233
-
-
22,233
Currency translation differences
-
-
-
-
138,644
138,644
Cash flow hedges loss arising in the year
-
-
-
(236,376)
-
(236,376)
Tax relating to other comprehensive income
-
-
(18,083)
-
0
-
0
(18,083)
Total comprehensive income for the year
-
-
4,150
(236,376)
10,180,139
9,947,913
Dividends
11
-
-
-
-
(831,600)
(831,600)
Transfers
-
-
1,105,764
-
(1,105,764)
-
Other movements
-
-
(166,182)
33,162
151,103
18,083
Balance at 31 March 2025
36,000
1,598,150
1,271,464
(203,214)
117,467,964
120,170,364
A.J. AND R.G. BARBER LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
36,000
1,598,150
327,732
47,222,954
49,184,836
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
2,749,682
2,749,682
Dividends
11
-
-
-
(792,000)
(792,000)
Balance at 31 March 2024
36,000
1,598,150
327,732
49,180,636
51,142,518
Year ended 31 March 2025:
Profit for the year
-
-
-
5,442,968
5,442,968
Other comprehensive income:
Tax relating to other comprehensive income
-
-
(11,368)
-
0
(11,368)
Total comprehensive income
-
-
(11,368)
5,442,968
5,431,600
Dividends
11
-
-
-
(831,600)
(831,600)
Transfers
-
-
898,862
(898,862)
-
Other movements
-
-
(128,627)
139,995
11,368
Balance at 31 March 2025
36,000
1,598,150
1,086,599
53,033,137
55,753,886
A.J. AND R.G. BARBER LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
41
8,624,927
20,650,797
Interest paid
(1,628,431)
(1,855,598)
Income taxes paid
(3,312,547)
(1,858,814)
Net cash inflow from operating activities
3,683,949
16,936,385
Investing activities
Purchase of business
-
(3,420,158)
Purchase of intangible assets
(50,622)
(31,968)
Purchase of tangible fixed assets
(6,580,480)
(5,780,279)
Proceeds on disposal of tangible fixed assets
1,064,476
964,774
Purchase of investment property
-
(58,340)
Other investments and loans made
-
(10,000)
Proceeds from other investments and loans
-
9,631
Interest received
32,119
23,883
Dividends received
3,262
5,493
Net cash used in investing activities
(5,531,245)
(8,296,964)
Financing activities
Proceeds from borrowings
835,254
867,294
Repayment of borrowings
(682,450)
(3,400,791)
Repayment of bank loans
303,460
(755,016)
Purchase of derivatives
41,776
780,898
Payment of finance leases obligations
(422,124)
(368,841)
Dividends paid to equity shareholders
(475,645)
(458,732)
Net cash used in financing activities
(399,729)
(3,335,188)
Net (decrease)/increase in cash and cash equivalents
(2,247,025)
5,304,233
Cash and cash equivalents at beginning of year
(13,961,384)
(18,620,690)
Effect of foreign exchange rates
138,644
(644,927)
Cash and cash equivalents at end of year
(16,069,765)
(13,961,384)
Relating to:
Cash at bank and in hand
6,152,580
3,660,308
Bank overdrafts included in creditors payable within one year
(22,222,345)
(17,621,692)
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
1
Accounting policies
Company information

A.J. And R.G. Barber Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Maryland Farm, Ditcheat, Shepton Mallet, Somerset, BA4 6PR.

 

The Group consists of A.J. And R.G. Barber Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

 

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a parent of a group that prepares publicly available consolidated financial statements, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 28 -
1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of A.J. And R.G. Barber Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

The group's joint venture is accounted for under the gross equity method, whereby the group's balance sheet discloses the group's share of the gross assets and gross liabilities of its joint venture. The group's share of operating profit, net interest payable and taxation are included at the relevant point in the group profit and loss account.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 29 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Milk quota
20% straight line
Software
20% straight line
Trademark
10 years straight line
Basic payment scheme entitlements
Not amortised
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
6.67% straight line
Short leasehold land and buildings
6.67% straight line
Plant and machinery
25% reducing balance or 10 or 33.33% straight line
Fixtures and fittings
10% to 50% straight line
Motor vehicles
25% straight line
Dairy herd
Held at fair value through profit and loss
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 30 -

In accordance with FRS 102, no depreciation is provided on land. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Dairy herd

The livestock herd is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.8
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.9
Fixed asset investments

Equity instruments which are measured at fair value through profit or loss except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 31 -
1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cost of raw materials and consumables is determined by the purchase price, and of dairy stocks by their production cost.

 

For products and livestock (excluding breeding herds) in the production cycle at the year end, cost is determined by the relevant direct cost incurred to that point, plus an appropriate amount for overheads. Non-working animals are valued at the lower of cost and net realisable value.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 32 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 33 -
1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Hedge accounting

The group designates certain derivatives as hedging instruments in cashflow hedges.

 

At inception of the hedging relationship, the group documents the economic relationship between the hedging instrument and the hedged item, along with its risk management objectives and clear identification of the risk in the hedged item that is being hedged by the hedging instrument. Furthermore, at the inception of the hedge the company determines and documents causes for hedge ineffectiveness.

 

Cash flow hedges

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cashflow hedges is recognised in other comprehensive income. The gain or loss in relation to the ineffective portion is recognised immediately in profit or loss. Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods in which the hedged item affects profit or loss or when the hedging relationship ends.

 

Hedge accounting is discontinued when the group revokes the hedging relationship, the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. Any gain or loss accumulated in equity at that time is reclassified to profit or loss when the hedged item is recognised in profit or loss. When a forecast transaction is no longer expected to occur, any gain or loss that was recognised in other comprehensive income is reclassified immediately to profit or loss.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 34 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of the timing difference. Deferred tax relating to non-depreciable property measured using the revaluation model and investment property is measured using the tax rates and allowances that would apply to sale of the asset.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 35 -
1.20
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

 

Assets held by the company that are leased to third parties in an operating lease arrangement are included in fixed assets at cost and depreciated over their useful life.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.21
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Government grants relating to property, plant and equipment are treated as deferred income and released to profit or loss over the expected useful lives of the assets concerned.

1.22
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Group

 

The financial statements of overseas subsidiary undertakings are translated at the rate ruling at the balance sheet date. The exchange differences arising on the retranslation of opening net assets is taken directly to reserves. All other translation differences are taken to the profit and loss account with the exception of differences on foreign currency borrowings to the extent that they are used to finance or provide a hedge against group equity investments in foreign enterprises, which are taken to reserves together with the exchange difference on the net investment in these enterprises. Tax charges and credits attributable to exchange differences on those borrowings are also taken to reserves.

1.23

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 36 -
1.24

Employee benefit trust

The group has established trusts for the benefit of employees and certain of their dependants. Monies held in these trusts are held by independent trustees and managed at their discretion. Where the group retains future economic benefit from, and has de facto control of the assets and liabilities of the trust, they are accounted for as assets and liabilities of the group until the earlier of the date than an allocation of trust funds to employees in respect of past services is declared and the date that assets of the trust vest in identified individuals.

 

Where monies held in a trust are determined by the group on the basis of employees' past services to the business and the group can obtain no future economic benefit from those monies, such monies, whether in the trust or accrued for by the group, are charged to the profit and loss account in the period to which they relate.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Inclusion of rearing unit in stock

Prior to joining the dairy herd included in tangible fixed assets, cows are reared to maturity in a rearing unit. These animals represent a different class of biological assets and given their nature are held as current assets within stock at cost. This is consistent with industry practice and as permitted under FRS 102 Section 34. At 31 March 2025, the value of these animals was £1,455,177 (2024 - £1,327,690).

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimated useful lives

In determining the estimated useful life the group considers the expected usage (capacity or physical output) of the asset, expected physical wear and tear of the asset and expected technical advancements in the industry that could lead to obsolescence of the asset. Each year the group reviews the above to establish if there is any change in expected useful life of tangible assets.

Calculation of residual values of tangible assets

Estimated residual value of tangible assets is reviewed annually with consideration given to any changes in market prices and improvements in technology that would alter demand for such tangible assets.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 37 -
Valuation of fixed asset dairy herd

Where relevant the group applies judgement in arriving at the fair value of herds in both stock and tangible fixed assets. Market industry data is used to value the herds at the balance sheet date and management have sufficient knowledge and experience to ensure that the valuations are accurate. At 31 March 2025, the fair value of the fixed asset dairy herd was £3,265,866 (2024 - £2,798,940).

Valuation of investment property

Investment property is included in the financial statements at fair value, based on the market value for the properties at the balance sheet date. An independent valuer was not used during the year, however the directors have sufficient knowledge and experience to apply judgement in determining a valuation. At 31 March 2025, the value of the investment properties was £7,422,153 (2024 - £7,736,063).

Taxation

Management estimation is required to determine the amount of deferred tax assets that can be recognised, based upon likely timing and level of future profits together with an assessment of the effect of future tax planning strategies. At 31 March 2025, the deferred tax asset recognised was £906,787 (2024 - £786,350).

 

Dilapidations provision

Included within provisions is an estimate for the costs that the group expect to incur in relation to the restoration of leased premises as at the determination of applicable leases. Management seek support from a third party valuation to ensure the value reflected is reasonable. At 31 March 2025, the value of this estimate was £443,250 (2024 - £443,250).

 

Environmental and compliance provision

Included within provisions is an estimate for the costs that the group expects to incur in relation to replacing and making good certain assets. Management seek support from third parties to ensure that the value reflected is reasonable. At 31 March 2025, the value of this estimate was £250,000 (2024 - £250,000).

 

Panel provision

Included within provisions is an estimate for the costs that the group expects to incur in relation to replacing and making good certain building panels to ensure compliance with current health and safety and environmental regulations. At 31 March 2025, the value of this estimate was £30,000 (2024 - £135,924).

 

Stock provision

Where estimated selling price less costs to complete and sell is lower than cost, a stock provision will be recorded. The estimated selling price is determined with reference to market values. At 31 March 2025, the stock provision totalled £1,106,863 (2024 - £110,855).

 

Valuation of forward contracts

Where relevant, the group applies judgement in arriving at the fair value of forward contracts entered into for the purposes of managing their exposure to exchange rate fluctuation, and whether the contracts qualify for hedge accounting. Management seek third party information in support of their judgement regarding the value of these contracts at the balance sheet date. At 31 March 2025, the value of the forward contract asset was £197,620 (2024 - £43,468).

Overhead recharges

Overhead recharges between group entities and joint ventures are included in the individual company financial statements in other operating income or administrative expenses. The bases for overhead recharges are reviewed regularly and are either reallocated on the system when transferred to the correct department/company or invoiced accordingly. These overhead recharges are eliminated on consolidation between parent and subsidiary undertakings. In the year ended 31 March 2025 the total amount recharged between group companies was £6,235,759 (2024 - £6,651,298) and the amount not eliminated on consolidation relating to joint ventures was £2,094,127 (2024 - £2,630,094).

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 38 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover
Sales from principal activities
194,733,279
179,853,780
Other significant revenue
Interest income
32,119
23,883
Royalty income
3,965
3,945
Licences income
-
5,240
Dividends received
3,262
5,493
Grants amortised
6,907
4,182
Rental income
327,210
296,778
Subsidies income
155,484
197,724
Overhead recharges
2,094,127
2,630,094
Turnover analysed by geographical market
2025
2024
£
£
United Kingdom
111,309,713
120,297,308
Europe
10,614,806
8,969,799
Rest of world
72,808,760
50,586,673
194,733,279
179,853,780
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(233,087)
(742,055)
Hedging instrument gains
(176,123)
(50,216)
Government grants
(6,907)
(4,182)
Depreciation of owned tangible fixed assets
4,248,980
3,153,237
Depreciation of tangible fixed assets held under finance leases
52,522
383,953
Profit on disposal of tangible fixed assets
(4,941)
(53,683)
Amortisation of intangible assets
120,814
135,730
Stocks impairment losses recognised or reversed
763,501
-
0
Operating lease charges
819,729
894,543
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 39 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,040
22,152
Audit of the financial statements of the company's subsidiaries
39,408
37,884
62,448
60,036
For other services
Taxation compliance services
17,928
16,464
Other taxation services
3,130
7,324
All other non-audit services
94,772
116,136
115,830
139,924
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration and support
155
149
74
67
Production
181
181
101
102
Packing and distribution
72
66
-
-
Total
408
396
175
169

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
16,333,172
13,881,581
7,469,881
6,314,133
Social security costs
1,722,071
1,346,848
706,273
643,246
Pension costs
885,635
739,054
380,382
350,128
18,940,878
15,967,483
8,556,536
7,307,507
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 40 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,030,986
670,939
Company pension contributions to defined contribution schemes
26,227
12,994
1,057,213
683,933

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
185,297
156,235
Company pension contributions to defined contribution schemes
16,373
12,994
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
152
3,459
Other interest income
31,967
20,424
Total interest revenue
32,119
23,883
Other income from investments
Dividends received
3,262
5,493
Total income
35,381
29,376
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
1,382,696
1,786,595
Other interest on financial liabilities
245,275
69,003
Other interest
460
-
Total finance costs
1,628,431
1,855,598
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 41 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
3,342,330
1,572,942
Adjustments in respect of prior periods
60,963
(61,988)
Total current tax
3,403,293
1,510,954
Deferred tax
Origination and reversal of timing differences
172,906
962,706
Total tax charge
3,576,199
2,473,660

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
13,617,694
9,526,825
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
3,404,424
2,381,706
Tax effect of expenses that are not deductible in determining taxable profit
96,388
132,876
Tax effect of income not taxable in determining taxable profit
(243,561)
(31,123)
Gains not taxable
19,170
(66,525)
Change in unrecognised deferred tax assets
-
0
(34,576)
Adjustments in respect of prior years
64,375
(168,016)
Other non-reversing timing differences
940
-
0
Other permanent differences
(669)
4,988
Deferred tax adjustments in respect of prior years
(79,664)
(104,824)
Tax at marginal rate
(169)
-
0
Dividend income
(816)
(1,373)
Foreign exchange differences
39,692
-
0
Other timing differences
70,334
14,540
Share of joint venture tax
174,428
(6,969)
Unrealised chargeable gain
(13,926)
15,088
Movement in deferred tax not recognised
(25,699)
307,642
Effect of overseas tax rates
(75,287)
(113,101)
Fixed asset differences
146,239
143,327
Taxation charge
3,576,199
2,473,660
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 42 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Revaluation of property
18,083
-
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
339,120
322,920
Interim paid
492,480
469,080
831,600
792,000
12
Amounts written back to investments
2025
2024
£
£
Amounts written back to/(written off) fair value through profit or loss
287,047
(528,207)
Gain on disposal of investments held at fair value
-
4,704
Changes in the fair value of investment properties
220,495
92,226
Amounts written back to/(written off) investments held at fair value
14,880
(166,683)
522,422
(597,960)
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Stocks
22
763,501
-
Recognised in:
Cost of sales
763,501
-

 

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 43 -
14
Intangible fixed assets
Group
Goodwill
Milk quota
Software
Trademark
Basic payment scheme entitlements
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,587,541
15,190
2,013,764
37,078
63,722
3,717,295
Additions
-
0
10,747
39,875
-
0
-
50,622
At 31 March 2025
1,587,541
25,937
2,053,639
37,078
63,722
3,767,917
Amortisation and impairment
At 1 April 2024
422,930
4,563
1,929,243
3,328
-
2,360,064
Amortisation charged for the year
81,252
5,184
29,378
5,000
-
120,814
At 31 March 2025
504,182
9,747
1,958,621
8,328
-
2,480,878
Carrying amount
At 31 March 2025
1,083,359
16,190
95,018
28,750
63,722
1,287,039
At 31 March 2024
1,164,611
10,627
84,521
33,750
63,722
1,357,231
Company
Software
Basic payment scheme entitlements
Total
£
£
£
Cost
At 1 April 2024
1,267,019
63,722
1,330,741
Additions
39,875
-
39,875
At 31 March 2025
1,306,894
63,722
1,370,616
Amortisation and impairment
At 1 April 2024
1,182,498
-
1,182,498
Amortisation charged for the year
29,378
-
29,378
At 31 March 2025
1,211,876
-
1,211,876
Carrying amount
At 31 March 2025
95,018
63,722
158,740
At 31 March 2024
84,521
63,722
148,243
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 44 -
15
Tangible fixed assets
Group
Freehold land and buildings
Short leasehold land and buildings
Assets under construction
Plant and machinery
Fixtures and fittings
Motor vehicles
Dairy herd
Total
£
£
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
31,612,679
1,713,995
2,757,238
50,462,564
128,412
1,002,147
2,789,940
90,466,975
Additions
262,204
-
0
5,590,831
762,858
65,221
68,658
698,026
7,447,798
Disposals
(103,491)
-
0
(463,679)
(423,450)
(102,993)
(119,683)
(509,147)
(1,722,443)
Revaluation
-
0
-
0
-
0
-
0
-
0
-
0
287,047
287,047
Transfers
1,342,366
-
0
(4,236,465)
3,364,533
-
0
63,972
-
0
534,406
At 31 March 2025
33,113,758
1,713,995
3,647,925
54,166,505
90,640
1,015,094
3,265,866
97,013,783
Depreciation and impairment
At 1 April 2024
9,175,944
1,476,290
-
0
39,964,433
24,125
731,937
-
0
51,372,729
Depreciation charged in the year
553,855
83,887
-
0
3,501,665
36,741
125,354
-
0
4,301,502
Eliminated in respect of disposals
(103,491)
-
0
-
0
(342,658)
(102,993)
(113,766)
-
0
(662,908)
At 31 March 2025
9,626,308
1,560,177
-
0
43,123,440
(42,127)
743,525
-
0
55,011,323
Carrying amount
At 31 March 2025
23,487,450
153,818
3,647,925
11,043,065
132,767
271,569
3,265,866
42,002,460
At 31 March 2024
22,436,735
237,705
2,757,238
10,498,131
104,287
270,210
2,789,940
39,094,246
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 45 -
Company
Freehold land and buildings
Assets under construction
Plant and machinery
Motor vehicles
Dairy herd
Total
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
25,514,630
1,918,777
36,390,447
528,997
2,789,940
67,142,791
Additions
-
0
4,167,062
211,002
-
0
698,026
5,076,090
Disposals
-
0
(448,165)
(406,950)
(71,617)
(509,147)
(1,435,879)
Revaluation
-
0
-
0
-
0
-
0
287,047
287,047
Transfers
1,004,222
(3,135,754)
2,294,836
83,000
-
0
246,304
At 31 March 2025
26,518,852
2,501,920
38,489,335
540,380
3,265,866
71,316,353
Depreciation and impairment
At 1 April 2024
6,454,282
-
0
30,166,230
424,546
-
0
37,045,058
Depreciation charged in the year
375,193
-
0
2,222,633
65,293
-
0
2,663,119
Eliminated in respect of disposals
-
0
-
0
(326,653)
(65,700)
-
0
(392,353)
At 31 March 2025
6,829,475
-
0
32,062,210
424,139
-
0
39,315,824
Carrying amount
At 31 March 2025
19,689,377
2,501,920
6,427,125
116,241
3,265,866
32,000,529
At 31 March 2024
19,060,348
1,918,777
6,224,217
104,451
2,789,940
30,097,733

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
414,276
1,014,930
414,276
1,014,930
Motor vehicles
30,755
92,896
17,825
67,040
445,031
1,107,826
432,101
1,081,970

Freehold and leasehold land and buildings with a carrying amount of £23,487,450 (2024 - £22,436,735) have been pledged to secure borrowings of the group.

The dairy herd class of fixed assets in the group and company, with a carrying amount of £3,265,866 (2024 - £2,789,940), is included at fair value in accordance with Section 34 of FRS 102 'Specialised Activities - Agriculture'. It was revalued at 31 March 2025 by the directors. The fair value has been arrived at on the basis of market value.

 

If the dairy herd were measured using the cost model, the carrying amounts would be £3,558,055 (2024: £3,369,175).

 

A fair value assessment was conducted at 31 March 2025 by the directors who are internal to the company. The fair value has been arrived at on the basis of market value.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Tangible fixed assets
(Continued)
- 46 -

Included within freehold land and buildings are six properties transferred at valuation from investment properties to freehold land and buildings. The valuation of the four properties at date of transfer was £1,923,207. The net book value of these buildings as at 31 March 2025 is £1,517,241.

 

If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold property
2025
2024
£
£
Group
Cost
30,230,180
28,970,691
Accumulated depreciation
(9,596,313)
(9,101,006)
Carrying value
20,633,867
19,869,685
Company
Cost
26,364,334
25,379,107
Accumulated depreciation
(6,792,077)
(6,427,183)
Carrying value
19,572,257
18,951,924
16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
18
85
85
10,659,052
10,659,052
Investments in joint ventures
20
952,280
1,730,069
435,881
435,881
Listed investments
280,159
265,280
280,159
265,280
Unlisted investments
10,000
10,000
10,000
10,000
1,242,524
2,005,434
11,385,092
11,370,213
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Fixed asset investments
(Continued)
- 47 -
Movements in fixed asset investments
Group
Shares in subsidiaries and joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
1,730,154
275,280
2,005,434
Valuation changes
-
14,879
14,879
Decrease in net assets of joint ventures
(527,789)
-
(527,789)
Dividends
(250,000)
-
(250,000)
At 31 March 2025
952,365
290,159
1,242,524
Carrying amount
At 31 March 2025
952,365
290,159
1,242,524
At 31 March 2024
1,730,154
275,280
2,005,434
Movements in fixed asset investments
Company
Shares in subsidiaries and joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
11,094,933
275,280
11,370,213
Valuation changes
-
14,879
14,879
At 31 March 2025
11,094,933
290,159
11,385,092
Carrying amount
At 31 March 2025
11,094,933
290,159
11,385,092
At 31 March 2024
11,094,933
275,280
11,370,213
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 48 -
17
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
7,736,064
6,407,095
Transfers to owner-occupied property
(534,406)
(246,304)
Net gains or losses through fair value adjustments
220,495
240,271
At 31 March 2025
7,422,153
6,401,062

The fair value of the investment property class of fixed assets has been arrived at on the basis of market value. This class of assets was revalued on 31 March 2025 by the directors.

 

Depreciation is not provided on investment properties as a result of FRS 102 Section 16, which represents a departure from the Companies Act 2006, in order to achieve fair presentation. Management have concluded that the financial statements present fairly the group and company's financial position, financial performance and cash flows.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 49 -
18
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Indirect
A.J & R.G Barber (Sales) Limited
Maryland Farm, Ditcheat, Shepton Mallet, Somerset, BA4 6PR, UK
Cheese wholesaling
Ordinary Shares
100.00
Ashley Chase Estate Limited
Maryland Farm, Ditcheat, Shepton Mallet, Somerset, BA4 6PR, UK
Cheese manufacture and wholesaling
Ordinary Shares
100.00
Ford Farm USA LLC
3500 South Dupont Highway, Dover DE 19901, USA
Cheese wholesaling
Ordinary shares
100.00
AJ & RG Barber (EU) Limited
The Black Church, Saint Mary's Place North, D07 P4AX, Dublin, Ireland
Dormant company
Ordinary shares
100.00
Somerdale International Limited
Unit 3H, Westpark 26, Chelston, Wellington, Somerset, TA21 9AD, UK
Sale and distribution of food, drinks and related products
Ordinary shares
100.00
Somerdale USA Inc.
47-55 27th Street, Long Island City, NY 11101, USA
Sale and distribution of food, drinks and related products
Ordinary shares
100.00
Select Dairy Limited
Henleaze House, 13 Harbury Road, Bristol, BS9 4PN, UK
Dormant company
Ordinary shares
100.00

AJ & RG Barber (EU) Limited and Select Dairy Limited are not consolidated as the entities are dormant and have never traded.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 50 -
19
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
197,620
43,468
-
-
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
195,928
-
-
-

Financial assets/(liabilities) measured at fair value total of £197,620 (2024 - £43,468) relate to forward contracts. The fair value has been calculated based on forward values of the relevant contracts at the year end, using market price. The company periodically enters into forward contracts in order to mitigate the effects of fluctuating exchange rates, and under the requirements of FRS 102 these have been carried out at fair value at the year end. The fluctuation in the fair value relates wholly to a change in market conditions. Own credit risk is not considered to be material.

 

The group designates certain derivatives as hedging instruments in cashflow hedges. The hedged cash flows changes are expected to occur and to the profit or loss within the next financial year. The amount of change in fair value of the hedged instrument in other comprehensive income for the period is £236,376.

20
Joint ventures

Details of joint ventures at 31 March 2025 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Indirect
Barbery Limited
Maryland Farm, Ditcheat, Shepton Mallet, Somerset, BA4 6PR, UK
Whey processing and wholesaling
Ordinary shares
50.00
British Cheese Masters S.A.S
42, rue Rieussec, 78 220 Viroflay, France
Cheese sales
Ordinary shares
49.00

A.J. And R.G. Barber Limited have a 49% investment in British Cheese Masters S.A.S. Despite the 49% shareholding, on balance, control is 50:50 and treated as a joint venture. The proportion of figures consolidated in the group financial statements are at 49%.

Due to better management information being available, British Cheese Masters has been included for the 15 months to 31 March 2025, to align the year end with the group.

 

Barbery Limited has changed the company's year end to 28 February 2025. Therefore, the results included cover a 14 month period to 28 February 2025, and the company only traded for the 13 months ended 31 January 2025.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 51 -
21
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
30,386,400
23,932,739
1,675,451
972,410
Corporation tax recoverable
405,163
657,929
897,289
336,278
Amounts owed by group undertakings
-
-
30,842,352
32,795,607
Amounts owed by undertakings in which the company has a participating interest
-
417,042
-
417,042
Derivative financial instruments
197,620
43,468
-
-
Other debtors
1,256,822
1,639,025
625,797
984,645
Prepayments and accrued income
1,673,630
3,291,262
1,234,639
2,416,184
33,919,635
29,981,465
35,275,528
37,922,166
Deferred tax asset (note 29)
906,787
786,350
321,734
231,298
34,826,422
30,767,815
35,597,262
38,153,464

 

22
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
2,409,547
2,807,165
2,014,301
2,455,998
Livestock
1,475,688
1,328,137
1,455,625
1,328,137
Finished goods and goods for resale
81,764,051
77,426,181
-
0
-
0
85,649,286
81,561,483
3,469,926
3,784,135
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 52 -
23
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
25
24,770,789
19,066,676
9,799,976
9,793,184
Obligations under finance leases
26
111,662
382,598
101,364
371,364
Other borrowings
25
892,787
384,028
892,787
384,028
Trade creditors
12,844,592
13,091,178
9,515,046
9,502,337
Amounts owed to group undertakings
-
0
-
0
3,628,673
4,083,033
Amounts owed to undertakings in which the group has a participating interest
310,448
-
0
310,448
-
0
Corporation tax payable
-
0
264,729
-
0
-
0
Other taxation and social security
366,467
385,795
245,479
233,359
Derivative financial instruments
195,928
-
0
-
0
-
0
Other creditors
132,679
3,790,647
102,410
3,762,177
Accruals and deferred income
10,202,322
8,904,572
6,860,710
4,759,536
49,827,674
46,270,223
31,456,893
32,889,018
24
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
25
4,600,000
5,400,000
4,600,000
5,400,000
Obligations under finance leases
26
78,508
45,404
76,135
32,421
Accruals and deferred income
289,513
-
0
-
0
-
0
4,968,021
5,445,404
4,676,135
5,432,421
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,628,913
2,200,000
1,400,000
2,200,000
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 53 -
25
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
7,148,444
6,844,984
5,400,000
6,200,000
Bank overdrafts
22,222,345
17,621,692
8,999,976
8,993,184
Other loans
892,787
384,028
892,787
384,028
30,263,576
24,850,704
15,292,763
15,577,212
Payable within one year
25,663,576
19,450,704
10,692,763
10,177,212
Payable after one year
4,600,000
5,400,000
4,600,000
5,400,000

The security given for bank overdrafts and loan comprises legal mortgages over freehold land and buildings, group cross guarantees, and fixed and floating charges over a subsidiary's assets.

 

The group provided security to Lloyds Bank in the form of a guarantee and a charge over freehold land and buildings of £16,450,000 (2024: £11,700,000), in respect of a group overdraft facility and term loan.

 

The group provided a guarantee and security to HSBC invoice Financing in respect of a group asset based lending facility. The amount guaranteed was £45,000,000 (2024: £45,000,000) relating to a £35,000,000 inventory facility limit and a £10,000,000 receivables facility limit.

 

Included within bank loans is £1,748,444 (2024: £644,984) relating to invoice discounting. Invoice financing facilities are with HSBC and Barclays bank. Barclays bank hold security in the form of a debenture and charge over assets held by the company. HSBC holds a charge over the assets of the company. Amounts advanced under invoice discounting facilities are secured against trade debtors.

 

 

 

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 54 -
26
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
111,662
382,598
101,364
371,364
In two to five years
78,508
45,404
76,135
32,421
190,170
428,002
177,499
403,785

The finance leases represent hire purchase agreements in respect of agricultural vehicles and other agricultural plant and machinery, acquired from third parties. The finance leases are for terms from 2 to 3 years and rentals are fixed for the duration of the lease terms. There are no options in place for either party to extend the lease terms.

Certain plant and machinery and motor vehicles are held under finance lease arrangements. Finance lease liabilities are secured on the related assets. The lease agreements generally include fixed lease payments and a purchase option at the end of the lease.

27
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Dilapidations provision
443,250
443,250
-
-
Other provision
250,000
250,000
250,000
250,000
Panel replacement provision
30,000
135,924
30,000
135,924
723,250
829,174
280,000
385,924
Movements on provisions:
Dilapidations provision
Other provision
Panel replacement provision
Total
Group
£
£
£
£
At 1 April 2024
443,250
250,000
135,924
829,174
Utilisation of provision
-
-
(105,924)
(105,924)
At 31 March 2025
443,250
250,000
30,000
723,250
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
27
Provisions for liabilities
(Continued)
- 55 -
Dilapidations provision
Environmental and compliance provision
Panel replacement provision
Total
Company
£
£
£
£
At 1 April 2024
-
250,000
135,924
385,924
Utilisation of provision
-
-
(105,924)
(105,924)
At 31 March 2025
-
250,000
30,000
280,000

The dilapidations provision is an estimate for the costs that the group expect to incur in relation to the restoration of leased premises as at the determination of applicable leases. The expected amount of £443,250 (2024: £443,250) is supported by a third party valuation, however there is uncertainty regarding the timing of the outflows due to lease negotiations. There is no expected reimbursement for these costs.

The company endeavours to keep up to date with current health and safety and environmental regulations and, as such, provisions were made in the prior year to replace and make good certain assets used by the company. At this stage it is uncertain when all of the expense will be paid. Provision estimates are based on our general understanding of the work to be undertaken.

 

A provision was made in the prior year to replace various building panels to ensure compliance with current health and safety and environmental regulations. These replacements will take place over the next year.

28
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
885,635
739,054

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The total amount payable at 31 March 2025 was £137,934 (2024: £103,791).

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 56 -
29
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
2,339,890
1,974,081
-
-
Capital gains
560,387
627,731
-
-
Other timing differences
-
-
906,787
786,350
Investments
(7,122)
-
-
-
2,893,155
2,601,812
906,787
786,350
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
1,371,891
1,169,926
-
-
Capital gains
474,812
578,391
-
-
Other timing differences
-
-
321,734
231,298
1,846,703
1,748,317
321,734
231,298
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
1,815,462
1,517,019
Charge to profit or loss
170,906
7,950
Liability at 31 March 2025
1,986,368
1,524,969

The deferred tax asset in relation to other timing differences set out above is expected to reverse within 12 months and relates to fixed asset timing differences. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 57 -
30
Revaluation reserve

The revaluation reserve includes surpluses on property revaluations, revaluation uplift of properties transferred from property, plant and equipment (PPE) to investment property and the accumulated gains and losses of properties transferred from investment property to PPE.

 

A further transfer is made each year from the revaluation reserve to retained earnings equivalent to the excess depreciation that has been charged in respect of properties transferred from investment property to PPE at deemed cost.

31
Cashflow hedge reserve

Movements in financial instruments designated as cashflow hedges are held in a separate reserve. Amounts will be recycled to the profit and loss account as the hedging relationship ends.

32
Share capital
Group and company
2025
2024
Ordinary share capital
£
£
Issued and fully paid
11,000 Ordinary of £1 each
11,000
11,000
23,150 Preferred Ordinary of £1 each
23,150
23,150
1,850 Preferred Ordinary B of £1 each
1,850
1,850
36,000
36,000

The ordinary shares have normal rights of ordinary shares.

 

The preferred ordinary shares have the same rights as ordinary shares and rank pari passu in all respects.

 

The preferred ordinary B shares have the same rights as ordinary shares and rank pari passu in all respects apart from that they do not have right to any capital distribution save upon their redemption or upon winding up when it will be limited to the redemption price, and that the shares are redeemable at the option of the company and the shareholder.

33
Research and development costs

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 58 -
34
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
216,338
273,275
209,302
220,936
Between two and five years
845,960
853,231
835,600
836,002
In over five years
139,267
350,467
139,267
350,467
1,201,565
1,476,973
1,184,169
1,407,405
35
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
292,943
480,908
-
-
36
Other commitments

The Group have a guarantee with HSBC in favour of the Rural Payments Agency of £28,000 (2024: £28,000).

37
Events after the reporting date

After the year end, dividends of £169,920 and £375,480 were paid by the company. The main recipients were the directors, who together with their close families and Trusts, of which they are Trustees, own the majority of the share capital of the company.

 

After the year end, 1,850 of £1 Preferred Ordinary B Shares were purchased by the company and subsequently cancelled. The nominal value of the preference shares at 31 March 2025 is £1,850.

A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 59 -
38
Related party transactions

The remuneration of key management personnel, including directors, was £1,177,103 in the year (2024: £797,781).

Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2025
2024
2025
2024
£
£
£
£
Group
Entities over which the group has control, joint control or significant influence
10,174,764
10,637,127
-
-
Key management personnel
-
67,700
-
-
Other related parties
-
-
9,192
18,452
10,174,764
10,704,827
9,192
18,452
Company
Entities over which the company has control, joint control or significant influence
12,005,861
11,879,746
3,905
962
Key management personnel
-
67,700
-
-
12,005,861
11,947,446
3,905
962
Rent payable
Rent receivable
2025
2024
2025
2024
£
£
£
£
Group
Key management personnel
-
-
-
8,000
Other related parties
331,140
412,301
15,150
22,238
331,140
412,301
15,150
30,238
Company
Key management personnel
-
-
-
8,000
Other related parties
129,830
132,317
400
1,217
129,830
132,317
400
9,217
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
38
Related party transactions
(Continued)
- 60 -
Interest payable
2025
2024
£
£
Group
Key management personnel
34,788
37,664
Other related parties
976
7,939
35,764
45,603
Interest receivable
Interest payable
2025
2024
2025
2024
£
£
£
£
Company
Entities with control, joint control or significant influence over the company
-
71,953
-
-
Key management personnel
-
-
34,788
37,664
Other related parties
-
-
976
7,939
-
71,953
35,764
45,603

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2025
2024
£
£
Group
Key management personnel
876,506
265,876
Other related parties
16,284
118,005
892,790
383,881
Company
Entities over which the company has control, joint control or significant influence
3,628,673
4,083,033
Key management personnel
810,324
265,876
Other related parties
82,465
118,005
4,521,462
4,466,914
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
38
Related party transactions
(Continued)
- 61 -

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
2025
2024
Balance
Balance
£
£
Group
Entities over which the group has control, joint control or significant influence
202,647
438,517
Other related parties
1,980
28,384
204,627
466,901
Company
Entities over which the company has control, joint control or significant influence
30,842,352
32,795,607
Key management personnel
1,980
-
30,844,332
32,795,607

The company has taken advantage of the exemption in FRS 102 S33.1A Related Party Disclosures from disclosing transactions between two or more members of a group, where any subsidiary which is a party to the transaction is wholly owned by such a member.

39
Directors' transactions

Dividends totalling £325,225 (2024 - £309,738) were paid in the year in respect of shares held by the company's directors.

In aggregate, there are loans to the group by directors and members of their close family, key members of the Barber family and shareholders of £892,787 (2024: £384,030). The rate of interest charged on the loans is between 2% and 5%. Interest charged in the year totalled £35,764 (2024: £45,603), £28,001 (2024: £44,020) of which is included in accruals at the year end.

Advances or credits have been granted by the group to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan account
-
-
11,370
(9,389)
1,981
-
11,370
(9,389)
1,981
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 62 -
40
Controlling party

The company is controlled by the Barber family.

41
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
10,041,495
7,053,165
Adjustments for:
Share of results of associates and joint ventures
443,918
(204,455)
Taxation charged
3,576,199
2,473,660
Finance costs
1,628,431
1,855,598
Investment income
(35,381)
(29,376)
Gain on disposal of tangible fixed assets
(4,941)
(53,683)
Amortisation and impairment of intangible assets
120,814
135,730
Depreciation and impairment of tangible fixed assets
4,301,502
3,537,190
Amounts written off investments
(522,422)
597,960
(Decrease) in provisions
(105,924)
(53,876)
Movements in working capital:
(Increase)/decrease in stocks
(4,770,828)
8,798,969
(Increase)/decrease in debtors
(4,021,180)
239,690
(Decrease) in creditors
(2,026,756)
(3,699,775)
Cash generated from operations
8,624,927
20,650,797
A.J. AND R.G. BARBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 63 -
42
Analysis of changes in net debt - group
1 April 2024
Cash flows
New finance leases
Other non-cash changes
Exchange rate movements
31 March 2025
£
£
£
£
£
£
Cash at bank and in hand
3,660,308
2,224,580
-
-
267,692
6,152,580
Bank overdrafts
(17,621,692)
(4,600,653)
-
-
-
(22,222,345)
(13,961,384)
(2,376,073)
-
-
267,692
(16,069,765)
Borrowings excluding overdrafts
(7,229,012)
(456,264)
-
(355,955)
-
(8,041,231)
Obligations under finance leases
(428,002)
422,124
(184,292)
-
-
(190,170)
(21,618,398)
(2,410,213)
(184,292)
(355,955)
267,692
(24,301,166)

Other non-cash changes is made up of dividends paid to loan accounts, rather than paid out in cash.

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityT N BarberC L BarberC M NewcombeM J PullinA WalkerG K BarberC N BarberA EliasA Eliasfalse005514602024-04-012025-03-3100551460bus:Director12024-04-012025-03-3100551460bus:Director22024-04-012025-03-3100551460bus:Director32024-04-012025-03-3100551460bus:Director52024-04-012025-03-3100551460bus:Director62024-04-012025-03-3100551460bus:Director72024-04-012025-03-3100551460bus:CompanySecretaryDirector12024-04-012025-03-3100551460bus:CompanySecretary12024-04-012025-03-3100551460bus:Director42024-04-012025-03-3100551460bus:Director82024-04-012025-03-3100551460bus:RegisteredOffice2024-04-012025-03-31005514602025-03-3100551460bus:Consolidated2025-03-3100551460bus:Consolidated2024-04-012025-03-3100551460bus:Consolidated2023-04-012024-03-31005514602023-04-012024-03-3100551460core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3100551460core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3100551460core:RevaluationReservebus:Consolidated2024-04-012025-03-3100551460core:HedgingReservebus:Consolidated2024-04-012025-03-3100551460core:RevaluationReserve2024-04-012025-03-3100551460core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100551460core:Goodwillbus:Consolidated2025-03-3100551460core:Goodwillbus:Consolidated2024-03-3100551460core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3100551460core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3100551460core:NetGoodwill2024-03-3100551460core:ComputerSoftwarebus:Consolidated2025-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3100551460core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3100551460core:ComputerSoftwarebus:Consolidated2024-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3100551460core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3100551460bus:Consolidated2024-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31005514602024-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3100551460core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3100551460core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-3100551460core:PlantMachinerybus:Consolidated2025-03-3100551460core:FurnitureFittingsbus:Consolidated2025-03-3100551460core:MotorVehiclesbus:Consolidated2025-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3100551460core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3100551460core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-03-3100551460core:PlantMachinerybus:Consolidated2024-03-3100551460core:FurnitureFittingsbus:Consolidated2024-03-3100551460core:MotorVehiclesbus:Consolidated2024-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100551460core:ConstructionInProgressAssetsUnderConstruction2025-03-3100551460core:PlantMachinery2025-03-3100551460core:MotorVehicles2025-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100551460core:ConstructionInProgressAssetsUnderConstruction2024-03-3100551460core:PlantMachinery2024-03-3100551460core:MotorVehicles2024-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3100551460core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3100551460core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3100551460core:ShareCapitalbus:Consolidated2025-03-3100551460core:ShareCapitalbus:Consolidated2024-03-3100551460core:SharePremiumbus:Consolidated2025-03-3100551460core:SharePremiumbus:Consolidated2024-03-3100551460core:RevaluationReservebus:Consolidated2025-03-3100551460core:RevaluationReservebus:Consolidated2024-03-3100551460core:HedgingReservebus:Consolidated2025-03-3100551460core:HedgingReservebus:Consolidated2024-03-3100551460core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3100551460core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3100551460core:ShareCapital2025-03-3100551460core:ShareCapital2024-03-3100551460core:SharePremium2025-03-3100551460core:SharePremium2024-03-3100551460core:RevaluationReserve2025-03-3100551460core:RevaluationReserve2024-03-3100551460core:RetainedEarningsAccumulatedLosses2025-03-3100551460core:RetainedEarningsAccumulatedLosses2024-03-3100551460core:ShareCapitalbus:Consolidated2023-03-3100551460core:SharePremiumbus:Consolidated2023-03-3100551460core:HedgingReservebus:Consolidated2023-03-3100551460core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3100551460core:ShareCapital2023-03-3100551460core:SharePremium2023-03-3100551460core:RevaluationReserve2023-03-3100551460core:RetainedEarningsAccumulatedLosses2023-03-3100551460core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100551460core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100551460core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100551460core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3100551460core:CurrentFinancialInstruments2025-03-3100551460core:CurrentFinancialInstruments2024-03-3100551460bus:Consolidated2023-03-3100551460core:Goodwill2024-04-012025-03-3100551460core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100551460core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100551460core:PlantMachinery2024-04-012025-03-3100551460core:FurnitureFittings2024-04-012025-03-3100551460core:MotorVehicles2024-04-012025-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3100551460core:UKTaxbus:Consolidated2024-04-012025-03-3100551460core:UKTaxbus:Consolidated2023-04-012024-03-3100551460bus:Consolidated12024-04-012025-03-3100551460bus:Consolidated12023-04-012024-03-3100551460bus:Consolidated22024-04-012025-03-3100551460bus:Consolidated22023-04-012024-03-3100551460bus:Consolidated32024-04-012025-03-3100551460bus:Consolidated32023-04-012024-03-3100551460bus:Consolidated42024-04-012025-03-3100551460bus:Consolidated42023-04-012024-03-3100551460bus:Consolidated52024-04-012025-03-3100551460bus:Consolidated52023-04-012024-03-3100551460bus:Consolidated62024-04-012025-03-3100551460bus:Consolidated62023-04-012024-03-3100551460bus:Consolidated72024-04-012025-03-3100551460bus:Consolidated72023-04-012024-03-3100551460bus:Consolidated82024-04-012025-03-3100551460bus:Consolidated82023-04-012024-03-3100551460core:Goodwillbus:Consolidated2024-03-3100551460core:ComputerSoftwarebus:Consolidated2024-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3100551460core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3100551460bus:Consolidated2024-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31005514602024-03-3100551460core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3100551460core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3100551460core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3100551460core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3100551460core:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3100551460core:Goodwillbus:Consolidated2024-04-012025-03-3100551460core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3100551460core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3100551460core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3100551460core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3100551460core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-03-3100551460core:PlantMachinerybus:Consolidated2024-03-3100551460core:FurnitureFittingsbus:Consolidated2024-03-3100551460core:MotorVehiclesbus:Consolidated2024-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100551460core:ConstructionInProgressAssetsUnderConstruction2024-03-3100551460core:PlantMachinery2024-03-3100551460core:MotorVehicles2024-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3100551460core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3100551460core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3100551460core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-04-012025-03-3100551460core:PlantMachinerybus:Consolidated2024-04-012025-03-3100551460core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3100551460core:MotorVehiclesbus:Consolidated2024-04-012025-03-3100551460core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-04-012025-03-3100551460core:ConstructionInProgressAssetsUnderConstruction2024-04-012025-03-3100551460core:ListedExchangeTradedbus:Consolidated2025-03-3100551460core:ListedExchangeTradedbus:Consolidated2024-03-3100551460core:ListedExchangeTraded2025-03-3100551460core:ListedExchangeTraded2024-03-3100551460core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3100551460core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3100551460core:UnlistedNon-exchangeTraded2025-03-3100551460core:UnlistedNon-exchangeTraded2024-03-3100551460core:Subsidiary12024-04-012025-03-3100551460core:Subsidiary22024-04-012025-03-3100551460core:Subsidiary32024-04-012025-03-3100551460core:Subsidiary42024-04-012025-03-3100551460core:Subsidiary52024-04-012025-03-3100551460core:Subsidiary62024-04-012025-03-3100551460core:Subsidiary72024-04-012025-03-3100551460core:Subsidiary112024-04-012025-03-3100551460core:Subsidiary222024-04-012025-03-3100551460core:Subsidiary332024-04-012025-03-3100551460core:Subsidiary442024-04-012025-03-3100551460core:Subsidiary552024-04-012025-03-3100551460core:Subsidiary662024-04-012025-03-3100551460core:Subsidiary772024-04-012025-03-3100551460core:JointVenture12024-04-012025-03-3100551460core:JointVenture22024-04-012025-03-3100551460core:JointVenture112024-04-012025-03-3100551460core:JointVenture222024-04-012025-03-3100551460core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3100551460core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3100551460core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3100551460core:CurrentFinancialInstruments22025-03-3100551460core:CurrentFinancialInstruments32025-03-3100551460core:WithinOneYearbus:Consolidated2025-03-3100551460core:WithinOneYearbus:Consolidated2024-03-3100551460core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3100551460core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3100551460core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3100551460core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3100551460core:Non-currentFinancialInstruments2025-03-3100551460core:Non-currentFinancialInstruments2024-03-3100551460core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3100551460core:WithinOneYear2025-03-3100551460core:WithinOneYear2024-03-3100551460core:BetweenTwoFiveYearsbus:Consolidated2025-03-3100551460core:BetweenTwoFiveYearsbus:Consolidated2024-03-3100551460core:BetweenTwoFiveYears2025-03-3100551460core:BetweenTwoFiveYears2024-03-3100551460bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100551460bus:FRS1022024-04-012025-03-3100551460bus:Audited2024-04-012025-03-3100551460bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3100551460bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP