Registration number:
Sibson Mill Properties Limited
for the Year Ended 31 March 2025
Sibson Mill Properties Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Sibson Mill Properties Limited
Company Information
|
Directors |
B J Smith N J Smith T E Smith |
|
Registered office |
|
|
Accountants |
|
Sibson Mill Properties Limited
(Registration number: 00702995)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
50,400 |
50,400 |
|
|
Revaluation reserve |
9,847,076 |
9,847,076 |
|
|
Retained earnings |
16,036,157 |
15,867,970 |
|
|
Shareholders' funds |
25,933,633 |
25,765,446 |
For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
|
......................................... |
Sibson Mill Properties Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Sibson Mill Properties Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Land and buildings |
in accordance with the property valuation |
|
Plant and machinery |
25% reducing balance |
|
Fixtures and fittings |
25% reducing balance |
|
Office equipment |
33.33% straight line on cost |
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Sibson Mill Properties Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Sibson Mill Properties Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Tangible assets |
|
Short leasehold land and buildings |
Properties under construction |
Fixtures and fittings |
Plant and machinery |
Office equipment |
Motor vehicles |
Total |
|
|
Cost or valuation |
|||||||
|
At 1 April 2024 |
|
|
|
|
|
|
|
|
Additions |
- |
- |
- |
|
- |
|
|
|
Disposals |
- |
- |
- |
- |
- |
( |
( |
|
At 31 March 2025 |
|
|
|
|
|
|
|
|
Depreciation |
|||||||
|
At 1 April 2024 |
|
- |
|
|
|
|
|
|
Charge for the year |
- |
- |
|
|
|
|
|
|
Eliminated on disposal |
- |
- |
- |
- |
- |
( |
( |
|
At 31 March 2025 |
|
- |
|
|
|
|
|
|
Carrying amount |
|||||||
|
At 31 March 2025 |
|
|
|
|
|
|
|
|
At 31 March 2024 |
|
|
|
|
|
|
|
Included within the net book value of land and buildings above is £1,340 (2024 - £1,340) in respect of short leasehold land and buildings.
Sibson Mill Properties Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Investment properties |
|
2025 |
|
|
At 1 April |
|
|
Additions |
|
|
At 31 March |
|
Fair value at 31 March 2023 is represented by:
|
2025 |
2024 |
|
|
Cost |
6,198,457 |
6,198,457 |
|
Valuation in 2009 |
2,493,838 |
2,493,838 |
|
Valuation in 2011 |
(74,250) |
(74,250) |
|
Valuation in 2012 |
(336,250) |
(336,250) |
|
Valuation in 2014 |
307,425 |
307,425 |
|
Valuation in 2015 |
753,451 |
753,451 |
|
Valuation in 2021 |
3,044,114 |
3,044,114 |
|
Valuation in 2022 |
721,782 |
721,782 |
|
Valuation in 2023 |
1,107,433 |
1,107,433 |
|
Addition in 2025 |
7,720 |
- |
|
14,223,720 |
14,216,000 |
|
|
|
||
If investment property had not been revalued it would have been included at the following historical cost:
|
2025 |
2024 |
|
|
Cost |
6,206,177 |
6,198,457 |
|
6,206,177 |
6,198,457 |
|
|
|
||
Investment property was valued on an open market basis on 31 March 2022 by Peter J Hicks BSc FRICS & Hortons.
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
Ordinary £0.01 of £0.01 each |
252,000 |
2,520 |
252,000 |
2,520 |
|
Deferred £0.01 of £0.01 each |
4,788,000 |
47,880 |
4,788,000 |
47,880 |
|
|
|
|
|
|
Sibson Mill Properties Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Dividends |
|
2025 |
2024 |
|||
|
£ |
£ |
|||
|
Final dividend of £Nil (2024 - £ |
- |
277,200 |
||
|
Contingent liabilities |
The investment properties are let on tenant repairing leases, some of which include a clause excluding liability inherent defects. A contingent liability exists regarding any costs relating to such defects, as these are not covered by guarantees due to the construction company's liquidation.
|
Related party transactions |
Included in Debtors is a loan of £9,918,945 (2024 - £11,210,484) to BNT Properties Limited, a company where MJ Smith, Mrs JM Smith, B Smith, NJ Smith and TE Smith are directors. The loan is repayable on demand and on a secured basis.