2024-04-012025-03-312025-03-31false00778998WINTER BROTHERS FARMERS LIMITED2025-09-0201500falseiso4217:GBPxbrli:pure007789982024-03-31007789982025-03-31007789982024-04-012025-03-31007789982022-12-31007789982024-03-31007789982023-01-012024-03-3100778998bus:SmallEntities2024-04-012025-03-3100778998bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3100778998bus:FullAccounts2024-04-012025-03-3100778998bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100778998core:WithinOneYear2025-03-3100778998core:AfterOneYear2025-03-3100778998core:WithinOneYear2024-03-3100778998core:AfterOneYear2024-03-3100778998core:ShareCapital2025-03-3100778998core:SharePremium2025-03-3100778998core:RevaluationReserve2025-03-3100778998core:OtherReservesSubtotal2025-03-3100778998core:RetainedEarningsAccumulatedLosses2025-03-3100778998core:ShareCapital2024-03-3100778998core:SharePremium2024-03-3100778998core:RevaluationReserve2024-03-3100778998core:OtherReservesSubtotal2024-03-3100778998core:RetainedEarningsAccumulatedLosses2024-03-3100778998core:LandBuildings2025-03-3100778998core:PlantMachinery2025-03-3100778998core:Vehicles2025-03-3100778998core:FurnitureFittings2025-03-3100778998core:OfficeEquipment2025-03-3100778998core:NetGoodwill2025-03-3100778998core:IntangibleAssetsOtherThanGoodwill2025-03-3100778998core:ListedExchangeTraded2025-03-3100778998core:UnlistedNon-exchangeTraded2025-03-3100778998core:LandBuildings2024-03-3100778998core:PlantMachinery2024-03-3100778998core:Vehicles2024-03-3100778998core:FurnitureFittings2024-03-3100778998core:OfficeEquipment2024-03-3100778998core:NetGoodwill2024-03-3100778998core:IntangibleAssetsOtherThanGoodwill2024-03-3100778998core:ListedExchangeTraded2024-03-3100778998core:UnlistedNon-exchangeTraded2024-03-3100778998core:LandBuildings2024-04-012025-03-3100778998core:PlantMachinery2024-04-012025-03-3100778998core:Vehicles2024-04-012025-03-3100778998core:FurnitureFittings2024-04-012025-03-3100778998core:OfficeEquipment2024-04-012025-03-3100778998core:NetGoodwill2024-04-012025-03-3100778998core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100778998core:ListedExchangeTraded2024-04-012025-03-3100778998core:UnlistedNon-exchangeTraded2024-04-012025-03-3100778998core:MoreThanFiveYears2024-04-012025-03-3100778998core:Non-currentFinancialInstruments2025-03-3100778998core:Non-currentFinancialInstruments2024-03-3100778998dpl:CostSales2024-04-012025-03-3100778998dpl:DistributionCosts2024-04-012025-03-3100778998core:LandBuildings2024-04-012025-03-3100778998core:PlantMachinery2024-04-012025-03-3100778998core:Vehicles2024-04-012025-03-3100778998core:FurnitureFittings2024-04-012025-03-3100778998core:OfficeEquipment2024-04-012025-03-3100778998dpl:AdministrativeExpenses2024-04-012025-03-3100778998core:NetGoodwill2024-04-012025-03-3100778998core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100778998dpl:GroupUndertakings2024-04-012025-03-3100778998dpl:ParticipatingInterests2024-04-012025-03-3100778998dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3100778998core:ListedExchangeTraded2024-04-012025-03-3100778998dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3100778998core:UnlistedNon-exchangeTraded2024-04-012025-03-3100778998dpl:CostSales2023-01-012024-03-3100778998dpl:DistributionCosts2023-01-012024-03-3100778998core:LandBuildings2023-01-012024-03-3100778998core:PlantMachinery2023-01-012024-03-3100778998core:Vehicles2023-01-012024-03-3100778998core:FurnitureFittings2023-01-012024-03-3100778998core:OfficeEquipment2023-01-012024-03-3100778998dpl:AdministrativeExpenses2023-01-012024-03-3100778998core:NetGoodwill2023-01-012024-03-3100778998core:IntangibleAssetsOtherThanGoodwill2023-01-012024-03-3100778998dpl:GroupUndertakings2023-01-012024-03-3100778998dpl:ParticipatingInterests2023-01-012024-03-3100778998dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012024-03-3100778998core:ListedExchangeTraded2023-01-012024-03-3100778998dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012024-03-3100778998core:UnlistedNon-exchangeTraded2023-01-012024-03-3100778998core:NetGoodwill2025-03-3100778998core:IntangibleAssetsOtherThanGoodwill2025-03-3100778998core:LandBuildings2025-03-3100778998core:PlantMachinery2025-03-3100778998core:Vehicles2025-03-3100778998core:FurnitureFittings2025-03-3100778998core:OfficeEquipment2025-03-3100778998core:AfterOneYear2025-03-3100778998core:WithinOneYear2025-03-3100778998core:ListedExchangeTraded2025-03-3100778998core:UnlistedNon-exchangeTraded2025-03-3100778998core:ShareCapital2025-03-3100778998core:SharePremium2025-03-3100778998core:RevaluationReserve2025-03-3100778998core:OtherReservesSubtotal2025-03-3100778998core:RetainedEarningsAccumulatedLosses2025-03-3100778998core:NetGoodwill2024-03-3100778998core:IntangibleAssetsOtherThanGoodwill2024-03-3100778998core:LandBuildings2024-03-3100778998core:PlantMachinery2024-03-3100778998core:Vehicles2024-03-3100778998core:FurnitureFittings2024-03-3100778998core:OfficeEquipment2024-03-3100778998core:AfterOneYear2024-03-3100778998core:WithinOneYear2024-03-3100778998core:ListedExchangeTraded2024-03-3100778998core:UnlistedNon-exchangeTraded2024-03-3100778998core:ShareCapital2024-03-3100778998core:SharePremium2024-03-3100778998core:RevaluationReserve2024-03-3100778998core:OtherReservesSubtotal2024-03-3100778998core:RetainedEarningsAccumulatedLosses2024-03-3100778998core:NetGoodwill2022-12-3100778998core:IntangibleAssetsOtherThanGoodwill2022-12-3100778998core:LandBuildings2022-12-3100778998core:PlantMachinery2022-12-3100778998core:Vehicles2022-12-3100778998core:FurnitureFittings2022-12-3100778998core:OfficeEquipment2022-12-3100778998core:AfterOneYear2022-12-3100778998core:WithinOneYear2022-12-3100778998core:ListedExchangeTraded2022-12-3100778998core:UnlistedNon-exchangeTraded2022-12-3100778998core:ShareCapital2022-12-3100778998core:SharePremium2022-12-3100778998core:RevaluationReserve2022-12-3100778998core:OtherReservesSubtotal2022-12-3100778998core:RetainedEarningsAccumulatedLosses2022-12-3100778998core:AfterOneYear2024-04-012025-03-3100778998core:WithinOneYear2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3100778998core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3100778998core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3100778998core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3100778998core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3100778998core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3100778998bus:Director12024-04-012025-03-3100778998bus:Director22024-04-012025-03-31

WINTER BROTHERS FARMERS LIMITED

Registered Number
00778998
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

WINTER BROTHERS FARMERS LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

WINTER, James Nicholson
WINTER, Susan Jane

Company Secretary

WINTER, Susan Jane

Registered Address

Clickham Farm
Croft Ends
Appleby-In-Westmorland
CA16 6JN

Registered Number

00778998 (England and Wales)
WINTER BROTHERS FARMERS LIMITED
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,639,0682,610,530
2,639,0682,610,530
Current assets
Stocks6437,980337,105
Debtors42,521105,622
Cash at bank and on hand99,89011,678
580,391454,405
Creditors amounts falling due within one year7(86,638)(84,119)
Net current assets (liabilities)493,753370,286
Total assets less current liabilities3,132,8212,980,816
Creditors amounts falling due after one year8(52,390)(97,820)
Provisions for liabilities9(152,400)(103,000)
Net assets2,928,0312,779,996
Capital and reserves
Called up share capital802802
Revaluation reserve1,871,6681,871,668
Profit and loss account1,055,561907,526
Shareholders' funds2,928,0312,779,996
The financial statements were approved and authorised for issue by the Board of Directors on 2 September 2025, and are signed on its behalf by:
WINTER, James Nicholson
Director
Registered Company No. 00778998
WINTER BROTHERS FARMERS LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery12
Fixtures and fittings10
Vehicles15
Finance leases and hire purchase contracts
Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the Statement of Financial Position. They are depreciated over the shorter of their useful lives or the term of the lease. All other lease arrangements are classified as an operating lease. Payments made under operating leases are charged to the Income Statement on a straight line basis over the lease term. Where the company is a lessor rental income from operating leases is credited to the Income Statement on a straight line basis over the lease term.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Financial instruments
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Government grants or assistance
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Total

££££
Cost or valuation
At 01 April 242,441,062434,30681,9992,957,367
Additions-53,350-53,350
At 31 March 252,441,062487,65681,9993,010,717
Depreciation and impairment
At 01 April 24-309,01237,825346,837
Charge for year-18,3016,51124,812
At 31 March 25-327,31344,336371,649
Net book value
At 31 March 252,441,062160,34337,6632,639,068
At 31 March 242,441,062125,29444,1742,610,530
4.Revaluation of property, plant and equipment
On 31 December 2011 the property was valued on the revaluation model. It is the opinion of the directors that this valuation has not materiality altered at the period end date. Had the property been measured at historical cost the amounts would have been Cost £665,824 (PYR - £665,824).

2025

2024

££
Land and buildings2,400,0002,400,000
5.Impairment of tangible fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
6.Stocks
Stock is valued at the lower of cost and net realisable value. Where the cost of home bred animals cannot be ascertained they are valued at 60% of market value for cattle and 75% of market value for other livestock.

2025

2024

££
Other stocks437,980337,105
Total437,980337,105
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables22,44017,538
Bank borrowings and overdrafts44,47643,552
Other creditors16,26719,724
Accrued liabilities and deferred income3,4553,305
Total86,63884,119
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts52,39097,820
Total52,39097,820
Creditors: amounts falling after more than one year is an amount of £52,390 (2024: £97,820). The business loan is a capital repayment loan with a market rate of interest payable over the term of the loan.
9.Provisions for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate of the settlement can be made. The provision for deferred tax arises from the fair value adjustment on land and property.

2025

2024

££
Other provisions152,400103,000
Total152,400103,000
10.Related party transactions
Mr & Mrs Winter live in the farmhouse owned by the company. The company pays for the running cost of the farmhouse. Mr & Mrs Winter paid the company a rent of £11,400 in the year to live there.