Company registration number 807729 (England and Wales)
GROSVENOR MARINE SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
GROSVENOR MARINE SERVICES LIMITED
COMPANY INFORMATION
Directors
J G J Butterworth
J W E Barcellos
E J Adlem
Secretary
J W E Barcellos
Company number
807729
Registered office
Unit 1, St Stephens Court
15-17 St Stephens Road
Bournemouth
Dorset
BH2 6LA
Auditor
Schofields
Chartered Accountants and Statutory Auditors
Unit 1, St Stephens Court
15-17 St Stephens Road
Bournemouth
Dorset
BH2 6LA
GROSVENOR MARINE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
GROSVENOR MARINE SERVICES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
26,693
31,403
Current assets
Debtors
5
213,253
238,604
Creditors: amounts falling due within one year
6
(86,961)
(107,926)
Net current assets
126,292
130,678
Total assets less current liabilities
152,985
162,081
Provisions for liabilities
7
(4,905)
(5,695)
Net assets
148,080
156,386
Capital and reserves
Called up share capital
8
4
4
Profit and loss reserves
148,076
156,382
Total equity
148,080
156,386

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
J G J Butterworth
J W E Barcellos
Director
Director
Company registration number 807729 (England and Wales)
GROSVENOR MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Grosvenor Marine Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, Dorset, BH2 6LA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover represents income from sailing and watersports activities. It is recognised when economic benefits flow to the company and the turnover can be reliably measured. It is measured at the fair value of consideration received or receivable, excluding value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Watercraft
15% on reducing balance
Computers
15% on reducing balance
Watersports equipment
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

GROSVENOR MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
11
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
733
Deferred tax
Origination and reversal of timing differences
(790)
(463)
Total tax (credit)/charge
(790)
270
4
Tangible fixed assets
Watercraft
Computers
Watersports equipment
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
327,637
2,584
83,566
413,787
Depreciation and impairment
At 1 April 2024
306,348
2,056
73,980
382,384
Depreciation charged in the year
3,193
79
1,438
4,710
At 31 March 2025
309,541
2,135
75,418
387,094
GROSVENOR MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Watercraft
Computers
Watersports equipment
Total
£
£
£
£
(Continued)
- 4 -
Carrying amount
At 31 March 2025
18,096
449
8,148
26,693
At 31 March 2024
21,289
528
9,586
31,403
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
208,439
216,899
Other debtors
4,814
21,705
213,253
238,604
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,052
24,123
Amounts owed to group undertakings
80,151
73,259
Corporation tax
-
0
441
Other creditors
4,758
10,103
86,961
107,926
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
4,905
5,695
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4
4
4
4
GROSVENOR MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Ian Legg FCCA ACA
Statutory Auditor:
Schofields Chartered Accountants and Statutory Auditors
Date of audit report:
22 December 2025
10
Financial commitments, guarantees and contingent liabilities

The company has provided a guarantee in respect of bank loans held in fellow group companies FJB Hotels Limited and Arnewood Estates Limited. As at 31 March 2025, the outstanding bank loan balances in these companies amounted to £5,851,692 (2024 - £5,947,203).

11
Parent company

The company is a wholly owned subsidiary of Sandbanks Hotel Limited, whose registered office is Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, BH2 6LA.

The ultimate parent company is FJB Hotels Limited, which owns 100% of the issued share capital in Sandbanks Hotel Limited.

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ G J ButterworthE J AdlemE J AdlemJ W E Barcellos8077292024-04-012025-03-31807729bus:Director12024-04-012025-03-31807729bus:CompanySecretaryDirector12024-04-012025-03-31807729bus:Director22024-04-012025-03-31807729bus:CompanySecretary12024-04-012025-03-31807729bus:Director32024-04-012025-03-31807729bus:RegisteredOffice2024-04-012025-03-318077292025-03-318077292024-03-31807729core:PlantMachinery2025-03-31807729core:ComputerEquipment2025-03-31807729core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-31807729core:PlantMachinery2024-03-31807729core:ComputerEquipment2024-03-31807729core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31807729core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31807729core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31807729core:CurrentFinancialInstruments2025-03-31807729core:CurrentFinancialInstruments2024-03-31807729core:ShareCapital2025-03-31807729core:ShareCapital2024-03-31807729core:RetainedEarningsAccumulatedLosses2025-03-31807729core:RetainedEarningsAccumulatedLosses2024-03-31807729core:ShareCapitalOrdinaryShareClass12025-03-31807729core:ShareCapitalOrdinaryShareClass12024-03-31807729core:PlantMachinery2024-04-012025-03-31807729core:ComputerEquipment2024-04-012025-03-31807729core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-318077292023-04-012024-03-31807729core:UKTax2024-04-012025-03-31807729core:UKTax2023-04-012024-03-31807729core:PlantMachinery2024-03-31807729core:ComputerEquipment2024-03-31807729core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-318077292024-03-31807729bus:OrdinaryShareClass12024-04-012025-03-31807729bus:OrdinaryShareClass12025-03-31807729bus:OrdinaryShareClass12024-03-31807729bus:PrivateLimitedCompanyLtd2024-04-012025-03-31807729bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31807729bus:FRS1022024-04-012025-03-31807729bus:Audited2024-04-012025-03-31807729bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP