Company registration number 00887694 (England and Wales)
E. ELVINS & CO. LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
E. ELVINS & CO. LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
E. ELVINS & CO. LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
55,339
73,323
Investments
5
12,030
10,553
67,369
83,876
Current assets
Stocks
5,000
5,000
Debtors
6
712,756
504,241
Cash at bank and in hand
455,871
504,706
1,173,627
1,013,947
Creditors: amounts falling due within one year
7
(384,149)
(326,934)
Net current assets
789,478
687,013
Total assets less current liabilities
856,847
770,889
Creditors: amounts falling due after more than one year
8
(1,917)
Provisions for liabilities
(12,872)
(17,308)
Net assets
843,975
751,664
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
793,975
701,664
Total equity
843,975
751,664
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
S Vernon
Director
Company Registration No. 00887694
E. ELVINS & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
E. Elvins & Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wellesley House, Duke of Wellington Avenue, Royal Arsenal, London, SE18 6SS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents net invoiced sales of services, excluding value added tax. Where a service is incomplete at the year end, turnover represents the sales value of services provided based on an appropriate proportion of time spent. Any partially completed services that are un-billed at year end are recorded in accrued income within trade debtors.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% reducing balance basis
Motor vehicles
25% reducing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Investments in shares are included at fair value, based the listed stock market value at the year end.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
E. ELVINS & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
10
E. ELVINS & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
4
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
8,736
149,588
158,324
Depreciation and impairment
At 1 April 2024
5,280
79,721
85,001
Depreciation charged in the year
518
17,466
17,984
At 31 March 2025
5,798
97,187
102,985
Carrying amount
At 31 March 2025
2,938
52,401
55,339
At 31 March 2024
3,456
69,867
73,323
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
12,030
10,553
Fixed asset investments revalued
The listed investment is stated at market value. The historical cost of the investment is £15,331 (2024 £14,277).
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
10,553
Valuation changes
1,477
At 31 March 2025
12,030
Carrying amount
At 31 March 2025
12,030
At 31 March 2024
10,553
E. ELVINS & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
507,108
319,566
Amounts owed by group undertakings
83,675
83,675
Other debtors
121,973
101,000
712,756
504,241
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
107,281
46,157
Other taxation and social security
145,191
132,885
Other creditors
131,677
147,892
384,149
326,934
Included in creditors falling due within one year is 100,000 £1 redeemable preference shares (2024 100,000). The shares do not have a right to share in the equity of the company and may be redeemed at par at the company's discretion on a pro rata basis. The shares are considered non-equity shares and hence are classified as debt.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,917