Company registration number 00890260 (England and Wales)
ELLE R LEISURE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ELLE R LEISURE LIMITED
COMPANY INFORMATION
Directors
J K Ramsbottom
B Adams
J Ramsbottom
L McCarthy
(Appointed 8 July 2025)
Secretary
J K Ramsbottom
Company number
00890260
Registered office
Lower Basement Office
Eastgate
2 Castle Street
Manchester
United Kingdom
M3 4LZ
Auditor
Azets Audit Services
Alpha House
4 Greek Street
Stockport
United Kingdom
SK3 8AB
ELLE R LEISURE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
ELLE R LEISURE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The company principally operates in the North West of England with most of its activities concentrated in the centre of Manchester.

 

The principal activity of the company is that of the operation of public houses, restaurants, and hotels.

 

Revneue has increased in the period, as has the gross profit margin despite the difficult trading conditions. The directors recognise the conditions in the current operating environment, how this has had an impact on the periods performance and are satisfied with the performance achieved.

 

The company maintains sufficient cash reserves to meet all of its working capital requirements.

Principal risks and uncertainties

The principal risks faced by the company are those typically faced by public houses, restaurants and hotels in the UK. In particular, current trends in the marketplace will have an impact on the performance of the business. The directors mitigate the risks through the monitoring of trends and the implementation of a continuous programme of improvements to the various establishments they operate from.

Key performance indicators

The directors consider revenues, gross profits, and expenditure in each element of the company's activities as key performance indicators. By monitoring these indicators on a regular basis and through their day-to-day involvement in the business, the directors are able to assess the performance and position of the business.

Future developments

The results for the year ended 31 March 2026 are expected to show a strong result.

Section 172 statement

This section describes how the directors have had regard to the matters set out in section 172(1)(a) to (f) Companies Act 2006 in exercising their duty to promote the success of the company for the benefit of the its members as a whole.

Consequences of decisions in the long term

The company’s directors are mindful of the implications that strategic decisions can have on the business and its stakeholders.

Employees

The success of the company depends on the skills, engagement and conduct of its workforce. We aim to be a responsible employer in our approach to the pay and benefits our employees receive. The company is committed to keeping employees informed of changes within the company on a wide range of topics.

Customers and suppliers

The directors place considerable value on the engagement and treatment of our customers. Their aim is to deliver a memorable experience to their customers and gain their desire to return business.

The directors make decisions on suppliers based on a number of factors including value for money, quality and how they conduct business.

ELLE R LEISURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Stakeholders

The company 100% owned by its ultimate parent company, Castlefield Holdings Limited. A majority of the directors are also on the board of the parent company.

Community and the environment

The company actively seeks ways to reduce its impact on the environment.

Business conduct

The intention of the directors is to behave responsibly and ensure that management operate the business within the high standards of business conduct and good governance expected for a business such as ours.

On behalf of the board

B Adams
Director
22 December 2025
ELLE R LEISURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities
The principal activity of the company continued to be that of the operation of public houses and restaurants.
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J K Ramsbottom
B Adams
J Ramsbottom
L McCarthy
(Appointed 8 July 2025)
Disabled persons

The company's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for each disabled person.

Employee involvement

The company's policy is to consult and discuss with employees matters likely to affect employees' interests.

Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report

The company has consumed more than 40,000 kWh of energy in this reporting period, however do not have the detailed information to be able to undertake a full analysis, the directors are committed to reducing the energy which they use and more use of environmental friendly energy sources.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

ELLE R LEISURE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
B Adams
Director
22 December 2025
ELLE R LEISURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELLE R LEISURE LIMITED
- 5 -
Opinion

We have audited the financial statements of Elle R Leisure Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ELLE R LEISURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELLE R LEISURE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ELLE R LEISURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELLE R LEISURE LIMITED (CONTINUED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Helen Davies (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Alpha House
4 Greek Street
Stockport
SK3 8AB
22 December 2025
ELLE R LEISURE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
21,517,633
21,365,166
Cost of sales
(5,118,075)
(5,647,519)
Gross profit
16,399,558
15,717,647
Administrative expenses
(13,711,126)
(14,043,393)
Other operating income
46,088
50,525
Operating profit
4
2,734,520
1,724,779
Interest receivable and similar income
7
144,265
123,028
Profit before taxation
2,878,785
1,847,807
Tax on profit
8
(712,279)
(74,771)
Profit for the financial year
2,166,506
1,773,036

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ELLE R LEISURE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
7,341,782
7,131,058
Investments
11
1
1
7,341,783
7,131,059
Current assets
Stocks
13
146,234
145,422
Debtors
14
19,253,016
18,998,672
Cash at bank and in hand
8,592,290
8,521,551
27,991,540
27,665,645
Creditors: amounts falling due within one year
15
(4,995,419)
(6,579,961)
Net current assets
22,996,121
21,085,684
Total assets less current liabilities
30,337,904
28,216,743
Creditors: amounts falling due after more than one year
16
(322,215)
(325,442)
Provisions for liabilities
Deferred tax liability
17
342,062
384,180
(342,062)
(384,180)
Net assets
29,673,627
27,507,121
Capital and reserves
Called up share capital
19
4,700,000
4,700,000
Profit and loss reserves
20
24,973,627
22,807,121
Total equity
29,673,627
27,507,121
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
B Adams
Director
Company registration number 00890260 (England and Wales)
ELLE R LEISURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
4,700,000
21,034,085
25,734,085
Year ended 31 March 2024:
Profit and total comprehensive income
-
1,773,036
1,773,036
Balance at 31 March 2024
4,700,000
22,807,121
27,507,121
Year ended 31 March 2025:
Profit and total comprehensive income
-
2,166,506
2,166,506
Balance at 31 March 2025
4,700,000
24,973,627
29,673,627
ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Elle R Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Basement Office, Eastgate, 2 Castle Street, Manchester, United Kingdom, M3 4LZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Castlefield Holdings Limited. These consolidated financial statements are available from its registered office, Eastgate, 2 Castle Street, Castlefield, Manchester, M3 4LZ.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Elle R Leisure Limited is a wholly owned subsidiary of Castlefield Holdings Limited. The results of Elle R Leisure Limited are included in the consolidated financial statements of Castlefield Holdings Limited, which are available from their registered office at Eastgate, 2 Castle Street, Manchester, United Kingdom, M3 4LZ

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at an amount that reflects the consideration to which the company expects to be entitled in exchange for the transferring of goods or service to a customer. The company has 3 main income streams in the form of income from the provision of the hotels, income from functions and restaurant and bar income.

ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Bars and restaurants

Revenue is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Hotels

Revenue is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Functions

Revenue is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold and leasehold land and buildings
2% per annum straight line
Leasehold improvements
2% per annum straight line
Plant and machinery
10% per annum straight line
Fixtures, fittings & equipment
10% per annum straight line & 20% per annum written down value
Motor vehicles
20% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no judgements or key sources of estimation uncertainty.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Public houses, restaurants and hotels
21,517,633
21,365,166
2025
2024
£
£
Other revenue
Interest income
144,265
123,028
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
417,117
701,157
Loss on disposal of tangible fixed assets
4,148
85,490
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
29,338
25,868
ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office, restaurant & bar
454
460

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
8,138,574
7,957,366
Social security costs
605,203
558,199
Pension costs
140,736
135,479
8,884,513
8,651,044
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
124,887
111,064
Other interest income
19,378
11,964
Total income
144,265
123,028
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
754,397
427,011
Adjustments in respect of prior periods
-
0
(105,489)
Total current tax
754,397
321,522
Deferred tax
Origination and reversal of timing differences
(42,118)
(246,751)
Total tax charge
712,279
74,771
ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,878,785
1,847,807
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
719,696
461,952
Tax effect of expenses that are not deductible in determining taxable profit
466
1,957
Group relief
-
0
(161,415)
Under/(over) provided in prior years
(7,883)
(105,489)
Fixed asset differences
-
0
59,455
Other tax adjustments, reliefs and transfers
-
0
(181,689)
Taxation charge for the year
712,279
74,771
9
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
800,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
800,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
10
Tangible fixed assets
Freehold and leasehold land and buildings
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
224,336
8,730,412
575,863
1,983,758
37,317
11,551,686
Additions
-
0
538,394
26,153
70,550
-
0
635,097
Disposals
-
0
-
0
-
0
-
0
(23,259)
(23,259)
At 31 March 2025
224,336
9,268,806
602,016
2,054,308
14,058
12,163,524
Depreciation and impairment
At 1 April 2024
224,336
2,238,826
350,895
1,579,570
27,001
4,420,628
Depreciation charged in the year
-
0
188,375
45,534
180,148
3,060
417,117
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(16,003)
(16,003)
At 31 March 2025
224,336
2,427,201
396,429
1,759,718
14,058
4,821,742
Carrying amount
At 31 March 2025
-
0
6,841,605
205,587
294,590
-
0
7,341,782
At 31 March 2024
-
0
6,491,586
224,968
404,188
10,316
7,131,058

In the opinion of the directors, the freehold properties are included in the accounts at their open market value at the year end.

11
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
12
1
1
12
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Isterco Limited
Eastgate, 2 Castle Street, Manchester, United Kingdom, M3 4LZ
Ordinary
100.00
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
146,234
145,422
ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
41,230
23,681
Corporation tax recoverable
-
0
245,812
Amounts owed by group undertakings
18,958,953
18,663,160
Other debtors
16,390
24,936
Prepayments and accrued income
236,443
41,083
19,253,016
18,998,672

 

15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,041,755
933,578
Amounts owed to group undertakings
6,326
6,326
Corporation tax
314,397
-
0
Other taxation and social security
439,563
2,574,361
Other creditors
3,098,652
2,970,970
Accruals and deferred income
94,726
94,726
4,995,419
6,579,961
16
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
322,215
325,442
ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
342,062
384,180
2025
Movements in the year:
£
Liability at 1 April 2024
384,180
Credit to profit or loss
(42,118)
Liability at 31 March 2025
342,062
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
140,736
135,479

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. There are no amounts outstanding.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4,700,000
4,700,000
4,700,000
4,700,000
20
Profit and loss reserves

Profit and loss reserves represents accumulated trading profit less equity dividends paid.

21
Financial commitments, guarantees and contingent liabilities

A composite cross company guarantee dated 17 October 1997 exists between Elle R Leisure Limited and Castlefield Estates Limited. There are no amounts outstanding.

ELLE R LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
22
Related party transactions

During the year the company paid rent of £75,000 (2024: £75,000) to the Ramsbottom Pension Scheme.

 

Included in Amounts owed to group undertakings is a balance owed to Isterco Limited of £6,326 (2024: £6,326)

 

Included within Amounts owed from group undertakings is a balance owed by Castlefield Estates Limited of £16,979,392 (2024: £16,979,392) and a balance owed by Castlefield Holdings Limited of £1,979,561 (2024: £1,683,768).

23
Ultimate controlling party

The company is a subsidiary of Castlefield Holdings Limited, a company incorporated in England. The smallest and largest group in which the company is consolidated is the consolidated accounts of the parent, which are publicly available from Companies House and from their registered office at Eastgate, 2 Castle Street, Manchester, United Kingdom, M3 4LZ. There is no ultimate controlling party.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300J K RamsbottomB AdamsJ RamsbottomL McCarthyJ K Ramsbottom008902602024-04-012025-03-3100890260bus:Director12024-04-012025-03-3100890260bus:Director22024-04-012025-03-3100890260bus:Director32024-04-012025-03-3100890260bus:Director42024-04-012025-03-3100890260bus:CompanySecretary12024-04-012025-03-3100890260bus:RegisteredOffice2024-04-012025-03-31008902602025-03-31008902602023-04-012024-03-3100890260core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100890260core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31008902602024-03-3100890260core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100890260core:LandBuildings2025-03-3100890260core:PlantMachinery2025-03-3100890260core:FurnitureFittings2025-03-3100890260core:MotorVehicles2025-03-3100890260core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100890260core:LandBuildings2024-03-3100890260core:PlantMachinery2024-03-3100890260core:FurnitureFittings2024-03-3100890260core:MotorVehicles2024-03-3100890260core:WithinOneYear2025-03-3100890260core:WithinOneYear2024-03-3100890260core:AfterOneYear2025-03-3100890260core:AfterOneYear2024-03-3100890260core:CurrentFinancialInstruments2025-03-3100890260core:CurrentFinancialInstruments2024-03-3100890260core:ShareCapital2025-03-3100890260core:ShareCapital2024-03-3100890260core:RetainedEarningsAccumulatedLosses2025-03-3100890260core:RetainedEarningsAccumulatedLosses2024-03-3100890260core:ShareCapital2023-03-3100890260core:RetainedEarningsAccumulatedLosses2023-03-3100890260core:ShareCapitalOrdinaryShareClass12025-03-3100890260core:ShareCapitalOrdinaryShareClass12024-03-3100890260core:Goodwill2024-04-012025-03-3100890260core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100890260core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100890260core:PlantMachinery2024-04-012025-03-3100890260core:FurnitureFittings2024-04-012025-03-3100890260core:MotorVehicles2024-04-012025-03-3100890260core:UKTax2024-04-012025-03-3100890260core:UKTax2023-04-012024-03-310089026012024-04-012025-03-310089026012023-04-012024-03-310089026022024-04-012025-03-310089026022023-04-012024-03-310089026032024-04-012025-03-310089026032023-04-012024-03-3100890260core:Goodwill2024-03-3100890260core:Goodwill2025-03-3100890260core:Goodwill2024-03-3100890260core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100890260core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100890260core:PlantMachinery2024-03-3100890260core:FurnitureFittings2024-03-3100890260core:MotorVehicles2024-03-31008902602024-03-3100890260core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3100890260core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3100890260core:Non-currentFinancialInstruments2025-03-3100890260core:Non-currentFinancialInstruments2024-03-3100890260core:Subsidiary12024-04-012025-03-3100890260core:Subsidiary112024-04-012025-03-3100890260core:Non-currentFinancialInstruments12025-03-3100890260core:Non-currentFinancialInstruments12024-03-3100890260bus:OrdinaryShareClass12024-04-012025-03-3100890260bus:OrdinaryShareClass12025-03-3100890260bus:OrdinaryShareClass12024-03-3100890260bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100890260bus:FRS1022024-04-012025-03-3100890260bus:Audited2024-04-012025-03-3100890260bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP