Acorah Software Products - Accounts Production 16.8.200 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 00920298 Mr Alexander James Jenkins Mr Leslie Douglas Jenkins Ms Nicola Rose Jenkins Mr Leslie Douglas Jenkins iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00920298 2023-12-31 00920298 2024-12-31 00920298 2024-01-01 2024-12-31 00920298 frs-core:CurrentFinancialInstruments 2024-12-31 00920298 frs-core:Non-currentFinancialInstruments 2024-12-31 00920298 frs-core:BetweenOneFiveYears 2024-12-31 00920298 frs-core:ComputerEquipment 2024-12-31 00920298 frs-core:ComputerEquipment 2024-01-01 2024-12-31 00920298 frs-core:ComputerEquipment 2023-12-31 00920298 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 00920298 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00920298 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 00920298 frs-core:MotorVehicles 2024-12-31 00920298 frs-core:MotorVehicles 2024-01-01 2024-12-31 00920298 frs-core:MotorVehicles 2023-12-31 00920298 frs-core:PlantMachinery 2024-12-31 00920298 frs-core:PlantMachinery 2024-01-01 2024-12-31 00920298 frs-core:PlantMachinery 2023-12-31 00920298 frs-core:WithinOneYear 2024-12-31 00920298 frs-core:ShareCapital 2024-12-31 00920298 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 00920298 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00920298 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 00920298 frs-bus:SmallEntities 2024-01-01 2024-12-31 00920298 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00920298 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00920298 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31 00920298 frs-bus:Director1 2024-01-01 2024-12-31 00920298 frs-bus:Director2 2024-01-01 2024-12-31 00920298 frs-bus:Director3 2024-01-01 2024-12-31 00920298 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 00920298 frs-countries:EnglandWales 2024-01-01 2024-12-31 00920298 2022-12-31 00920298 2023-12-31 00920298 2023-01-01 2023-12-31 00920298 frs-core:CurrentFinancialInstruments 2023-12-31 00920298 frs-core:Non-currentFinancialInstruments 2023-12-31 00920298 frs-core:BetweenOneFiveYears 2023-12-31 00920298 frs-core:WithinOneYear 2023-12-31 00920298 frs-core:ShareCapital 2023-12-31 00920298 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 00920298 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-12-31
Registered number: 00920298
Direct Milk Supplies Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Wilson Partners Ltd
Ketton Suite
The King Centre
Oakham
Rutland
LE15 7WD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 00920298
2024 2023
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 979,180 854,919
979,180 854,919
CURRENT ASSETS
Stocks 5 170,708 172,322
Debtors 6 1,631,862 1,573,574
Cash at bank and in hand 977,107 1,880,562
2,779,677 3,626,458
Creditors: Amounts Falling Due Within One Year 7 (1,429,248 ) (1,168,461 )
NET CURRENT ASSETS (LIABILITIES) 1,350,429 2,457,997
TOTAL ASSETS LESS CURRENT LIABILITIES 2,329,609 3,312,916
Creditors: Amounts Falling Due After More Than One Year 8 (21,389 ) -
NET ASSETS 2,308,220 3,312,916
CAPITAL AND RESERVES
Called up share capital 10 2,625 2,625
Fair value reserve 803,790 803,790
Profit and Loss Account 1,501,805 2,506,501
SHAREHOLDERS' FUNDS 2,308,220 3,312,916
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Alexander James Jenkins
Director
23 December 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Direct Milk Supplies Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00920298 . The registered office is North Medburn Farm, Watling Street, Elstree, Hertfordshire, WD6 3AA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
2.2. Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Buildings 20 years straight line
Plant & Machinery 3 years straight line
Motor Vehicles 4 years straight line
Computer Equipment 3 years straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price including transaction costs.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities.
Page 3
Page 4
2.7. Taxation
Tax is recognised in profit or loss except that a charge is attributable to an item of income and expense recognised as other comphrehensive income or to an item recognised directly in equity is also recognised in other comphrehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 29 (2023: 29)
29 29
4. Tangible Assets
Land & Property
Buildings Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 1,140,736 1,025,229 25,250 - 2,191,215
Additions - 10,640 171,899 1,748 184,287
As at 31 December 2024 1,140,736 1,035,869 197,149 1,748 2,375,502
Depreciation
As at 1 January 2024 323,423 987,623 25,250 - 1,336,296
Provided during the period 40,872 14,125 4,907 122 60,026
As at 31 December 2024 364,295 1,001,748 30,157 122 1,396,322
Net Book Value
As at 31 December 2024 776,441 34,121 166,992 1,626 979,180
As at 1 January 2024 817,313 37,606 - - 854,919
5. Stocks
2024 2023
as restated
£ £
Stock 170,708 172,322
6. Debtors
2024 2023
as restated
£ £
Due within one year
Trade debtors 1,566,416 1,505,567
Prepayments and accrued income - 5,000
Other debtors 2,446 13,000
VAT 57,190 50,007
Net wages 5,810 -
1,631,862 1,573,574
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
as restated
£ £
Net obligations under finance lease and hire purchase contracts 11,667 -
Trade creditors 930,062 957,638
Corporation tax 126,309 181,018
Other taxes and social security 31,553 -
Other creditors 5,153 -
Accruals and deferred income 324,504 29,805
1,429,248 1,168,461
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
as restated
£ £
Net obligations under finance lease and hire purchase contracts 21,389 -
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
as restated
£ £
The future minimum finance lease payments are as follows:
Not later than one year 11,667 -
Later than one year and not later than five years 21,389 -
33,056 -
33,056 -
10. Share Capital
2024 2023
as restated
£ £
Allotted, Called up and fully paid 2,625 2,625
Page 5