Company registration number 00943972 (England and Wales)
SKELHURST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SKELHURST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
SKELHURST LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
2,097
476
Investment property
5
6,569,238
6,259,740
Investments
6
938,438
969,438
7,509,773
7,229,654
Current assets
Debtors
7
6,138,546
6,812,885
Cash at bank and in hand
304,458
224,912
6,443,004
7,037,797
Creditors: amounts falling due within one year
8
(1,113,355)
(1,219,953)
Net current assets
5,329,649
5,817,844
Total assets less current liabilities
12,839,422
13,047,498
Creditors: amounts falling due after more than one year
9
(1,739,463)
(2,375,017)
Net assets
11,099,959
10,672,481
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
11,099,859
10,672,381
Total equity
11,099,959
10,672,481
SKELHURST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
E Pine
Director
Company registration number 00943972 (England and Wales)
SKELHURST LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
10,566,606
10,566,706
Year ended 31 March 2024:
Profit and total comprehensive income
-
141,775
141,775
Dividends
-
(36,000)
(36,000)
Balance at 31 March 2024
100
10,672,381
10,672,481
Year ended 31 March 2025:
Profit and total comprehensive income
-
427,478
427,478
Balance at 31 March 2025
100
11,099,859
11,099,959
SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Skelhurst Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Copper Room, Deva City Office Park, Trinity Way, Manchester, M3 7BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is the total amount receivable by the company in respect of rental income, dilapidations and insurance commission.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is calculated to write down the cost, less estimated residual value, of all tangible fixed assets, other than investment properties, over their expected useful lives.  The rates generally applicable are:
Plant and machinery
10% Straight Line
Computer Equipment
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax

In accordance with Financial Reporting Standard 19 'Accounting for deferred tax', deferred tax is recognised in respect of all timing differences that have originated but not reversed by the balance sheet date. Provision is made at the rates expected to apply when the timing differences reverse.

 

Timing differences are differences between the Company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in taxable profits in periods different from those in which they are recognised in the financial statements.

 

A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
4
Tangible fixed assets
Plant and machinery
Computer Equipment
Total
£
£
£
Cost
At 1 April 2024
3,274
11,833
15,107
Additions
-
0
2,320
2,320
At 31 March 2025
3,274
14,153
17,427
Depreciation and impairment
At 1 April 2024
3,274
11,357
14,631
Depreciation charged in the year
-
0
699
699
At 31 March 2025
3,274
12,056
15,330
Carrying amount
At 31 March 2025
-
0
2,097
2,097
At 31 March 2024
-
0
476
476

 

5
Investment property
2025
£
Fair value
At 1 April 2024
6,259,740
Additions
67,468
Revaluations
242,030
At 31 March 2025
6,569,238

Investment property comprises various freehold and long leasehold properties. The fair value of the investment property has been arrived at by reference to valuations carried out by the directors as at 31 March 2025 and by reference to Colliers International and Lambert Smith Hampton, Chartered Surveyors who conducted independent valuations in respect of the year ended 31 March 2022. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Investment property
(Continued)
- 9 -

The company has given security in respect of properties included above to a value of £415,000 in relation to related companies borrowings.

 

6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
938,438
969,438
Fixed asset investments not carried at market value

Unlisted investments are valued at cost.

Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
969,438
Additions
13,790
Valuation changes
(9,058)
Disposals
(35,732)
At 31 March 2025
938,438
Carrying amount
At 31 March 2025
938,438
At 31 March 2024
969,438
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
31,147
27,833
Corporation tax recoverable
55
55
Other debtors
6,037,200
6,662,003
6,068,402
6,689,891
Deferred tax asset
70,144
122,994
6,138,546
6,812,885
SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
246,130
258,515
Trade creditors
14,444
5,214
Taxation and social security
29,483
-
0
Other creditors
654,593
763,160
Accruals and deferred income
168,705
193,064
1,113,355
1,219,953

The bank loans are secured on the company's investment properties.

9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1,739,463
2,375,017

The bank loans are secured on the company's investment properties.

10
Operating lease commitments
As lessee

 

At the Balance Sheet date the company had ground rent lease commitments in respect of two properties of 114.75 years at £11,700 pa and 96.75 years at £13,500 pa (2024 : 115.75 years at £11,700 pa and 97.75 years at £13,500 pa).

The company had other lease commitments in addition to the above as follows:

2025
2024
£
£
Total commitments
11,733
19,844

 

 

 

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
11
Related party transactions
Transactions with related parties

The company has a 50% interest in a joint venture, Skelhurst Properties Limited, with London & District Investments Limited, a company in which R S Pine is a director and shareholder. Skelhurst Properties Limited rents out two properties as nominee on behalf of the joint venture. The company's interest in the income, expenditure, assets and liabilities of Skelhurst Properties Limited are all shown in the accounts of Skelhurst Limited on an equity basis.

 

The company has made an interest free loan of £71,731 (2024 - £71,731) to Duncombe Investments Limited a company of which the directors E Pine and D Pine are directors and shareholders. Full provision has been made against this amount.

 

The company has made an interest free loan of £25,040 (2024 - £25,040) to Grenflex Limited a company of which the directors E Pine and D Pine are directors and shareholders. Full provision has been made against this amount.

 

The company has made a loan of £1,782,538 (2024 - £1,736,538) to 2 Maresfield Limited a company of which the directors E Pine and D Pine are directors and shareholders. This loan carries interest at 6% per annum. The balance is net of a provision against the potential irrecoverability of this loan in the sum of £1,587,000 (2024 - £1,528,000). This amount is included in Other debtors falling due within one year.

 

The company has received an interest free loan from London & District Investments Limited with a year end balance of £397,708 (2024 - £397,708). This is a company in which Mrs R Pine is a director and shareholder. This amount is included in Other Creditors falling due within one year.

 

The company has made interest free loans of £538,791 including an advance during the year of £45,500 (2024 - £493,291) to Pinzauer Limited a company of which the directors E Pine and D Pine are directors and shareholders. A provision of £493,291 was made against the balance outstanding at 31 March 2024 and a further provision of £45,500 has been made this year against the total amount outstanding at 31 March 2025.

 

During the year the company made loan repayments to 44 Great Russell Limited of £124,161 resulting in a balance due to 44 Great Russell Limited of £160,854 at 31 March 2025.(2024 - £285,015). E Pine and D Pine are directors and D Pine is a shareholder. This amount is included in Other creditors falling due within one year.

 

The company has made an interest free loan of £334,027 (2024 - £414,414 to Skelhurst Two Limited a company of which the director E Pine is a director and of which the directors E Pine, D Pine, Dr D Pine and A Pine are shareholders. This amount is included in Other Debtors falling due within one year.

 

The company has made an interest free loan of £2,898,243 (2024 - £2,932,369) to Fitzjohns Capital Partners Limited a company of which the director E Pine is a director and shareholder. This amount is included in Other Debtors falling due within one year

SKELHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

 

At the balance sheet date D Pine had a director's loan account of £29,315 (2024 - £34,440) owed by the company. The amount is unsecured and repayable on demand.

 

At the balance sheet date A Pine had a director's loan of £15,988 (2024 - £3,988) owed by the company. The amount is unsecured and repayable on demand.

 

At the balance sheet date E Pine had a director's loan of £11,598 (2024 - £8,679) owed by the company. The amount is unsecured and repayable on demand.

 

During the year monies totalling £310,000 (2024 - £0) were advanced to R Pine a director and 50% shareholder. This amount was outstanding to the company at 31 March 2025. Interest has not been charged on this loan.

 

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD PineR S PineE PineDr D PineA PineD Pine009439722024-04-012025-03-31009439722025-03-31009439722024-03-3100943972core:PlantMachinery2025-03-3100943972core:FurnitureFittings2025-03-3100943972core:PlantMachinery2024-03-3100943972core:FurnitureFittings2024-03-3100943972core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100943972core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100943972core:CurrentFinancialInstruments2025-03-3100943972core:CurrentFinancialInstruments2024-03-3100943972core:Non-currentFinancialInstruments2025-03-3100943972core:Non-currentFinancialInstruments2024-03-3100943972core:ShareCapital2025-03-3100943972core:ShareCapital2024-03-3100943972core:RetainedEarningsAccumulatedLosses2025-03-3100943972core:RetainedEarningsAccumulatedLosses2024-03-3100943972core:ShareCapital2023-03-3100943972core:RetainedEarningsAccumulatedLosses2023-03-3100943972bus:Director22024-04-012025-03-3100943972core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31009439722023-04-012024-03-3100943972core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100943972core:PlantMachinery2024-04-012025-03-3100943972core:FurnitureFittings2024-04-012025-03-3100943972core:PlantMachinery2024-03-3100943972core:FurnitureFittings2024-03-31009439722024-03-3100943972core:WithinOneYear2025-03-3100943972core:WithinOneYear2024-03-3100943972bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100943972bus:FRS1022024-04-012025-03-3100943972bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100943972bus:Director12024-04-012025-03-3100943972bus:Director32024-04-012025-03-3100943972bus:Director42024-04-012025-03-3100943972bus:Director52024-04-012025-03-3100943972bus:CompanySecretary12024-04-012025-03-3100943972bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100943972bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP