Company registration number 01125993 (England and Wales)
HART HAMBLETON LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HART HAMBLETON LIMITED
COMPANY INFORMATION
Directors
T F Hart
S B Hart
A J Patterson
S D Edgson
E G Hart
S K Hart
J H Hart
Secretary
S D Edgson
Company number
01125993
Registered office
The Old Hall
Market Overton
Rutland
LE15 7PL
Accountants
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Bankers
Santander UK plc
2 Triton Square
Regent's Place
London
NW1 3AN
HART HAMBLETON LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 10
HART HAMBLETON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their report and financial statements for the year ended 31 March 2025.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
T F Hart
S B Hart
A J Patterson
S D Edgson
E G Hart
S K Hart
J H Hart
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
S D Edgson
Director
23 December 2025
HART HAMBLETON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,984,197
2,997,690
Current assets
Stocks
40,009
44,192
Debtors
4
278,842
336,621
Cash at bank and in hand
439,125
193,234
757,976
574,047
Creditors: amounts falling due within one year
5
(413,585)
(552,169)
Net current assets
344,391
21,878
Total assets less current liabilities
2,328,588
3,019,568
Creditors: amounts falling due after more than one year
6
(705,571)
(1,061,499)
Provisions for liabilities
(40,022)
(61,273)
Net assets
1,582,995
1,896,796
Capital and reserves
Called up share capital
7
989,500
989,500
Share premium account
8,872
8,872
Revaluation reserve
8
483,788
Capital redemption reserve
288,520
288,520
Profit and loss reserves
9
296,103
126,116
Total equity
1,582,995
1,896,796
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
HART HAMBLETON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
S D Edgson
Director
Company registration number 01125993 (England and Wales)
HART HAMBLETON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 April 2023
989,500
8,872
483,788
288,520
174,466
1,945,146
Period ended 31 March 2024:
Profit for the year
-
-
-
-
(48,350)
(48,350)
Balance at 31 March 2024
989,500
8,872
483,788
288,520
126,116
1,896,796
Period ended 31 March 2025:
Profit for the year
-
-
-
-
(313,801)
(313,801)
Transfers
-
-
(483,788)
-
483,788
-
Balance at 31 March 2025
989,500
8,872
288,520
296,103
1,582,995
Harts Restaurant was disposed of during the year. The property had a net book value of £908,999 on the date of disposal, with £483,788 relating to the revaluation of the property in 2013. Following the disposal, the revaluation reserve has been transferred to the profit and loss reserves and the net loss has been recognised in the profit and loss account.
HART HAMBLETON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information
Hart Hambleton Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Hall, Main Street, Market Overton, Rutland, LE15 7PL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain freehold and long leasehold properties. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
1.2
Going concern
The company meets its day to day working capital requirements through management of its cash resources, the support of companies that are controlled by the company's directors, and the continued support of the bank. trueOn this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result if the company was unable to continue as a going concern.
1.3
Turnover
Turnover is recognised as the fair value of the consideration received or receivable for goods and services provided in the normal course of business and comprises;
- Turnover from the sale of hotel rooms, which is recognised when the hotel room is occupied.
- Turnover from the sale of food and beverages, which is recognised at the point of sale.
1.4
Tangible fixed assets
Tangible fixed assets are measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
0-1% per annum of cost
Fixtures, fittings & furniture
10-20% per annum of cost or 25% per annum of net book value
Motor vehicles
25% per annum of net book value
HART HAMBLETON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
No depreciation is provided in respect of freehold land.
No depreciation is provided on one of the freehold buildings because it is the company's practice to maintain this freehold building in a continual state of sound repair. Accordingly the directors consider that the residual value of this asset is so high that the depreciation is insignificant. Moreover, whilst the initial costs incurred on extensive repair and refurbishment programmes are capitalised, those in respect of items subsequently replaced are written off to the profit and loss account as incurred.
The company previously adopted a policy of revaluing certain freehold and long leasehold properties. The company has adopted the transition exemption under FRS 102 paragraph 35.10(d) and has elected to use the previous revaluation as deemed cost.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset, or the asset's cash generating unit is estimated and compared to the carrying amount in order to determine the extent of the impairment loss (if any). Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price on a first in first out basis. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.8
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
1.9
Equity instruments
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HART HAMBLETON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.11
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
133
136
HART HAMBLETON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
2,962,400
3,118,212
6,080,612
Additions
12,830
12,830
Disposals
(1,010,000)
(1,330,344)
(2,340,344)
At 31 March 2025
1,952,400
1,800,698
3,753,098
Depreciation and impairment
At 1 April 2024
236,124
2,846,798
3,082,922
Depreciation charged in the year
13,524
58,841
72,365
Eliminated in respect of disposals
(101,002)
(1,285,384)
(1,386,386)
At 31 March 2025
148,646
1,620,255
1,768,901
Carrying amount
At 31 March 2025
1,803,754
180,443
1,984,197
At 31 March 2024
2,726,276
271,414
2,997,690
Certain freehold and long leasehold properties with a carrying amount of £1,803,753 (2024 - £2,726,276) have been pledged to secure borrowings of the company.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15,627
28,918
Other debtors
263,215
307,703
278,842
336,621
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
66,667
94,278
Trade creditors
181,856
226,625
Corporation tax
10,914
Other taxation and social security
151,125
205,632
Other creditors
13,937
14,720
413,585
552,169
HART HAMBLETON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
550,000
839,055
Other creditors
155,571
222,444
705,571
1,061,499
7
Called up share capital
2025
2024
£
£
Issued and fully paid
989,500 Ordinary shares of £1 each
989,500
989,500
The company has one class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
483,788
483,788
Transfer to retained earnings
(483,788)
At the end of the year
483,788
The revaluation reserve comprises revaluation surpluses for certain freehold and long leasehold properties.
9
Profit and loss reserves
The profit and loss reserve comprises retained profits and losses for the current and prior periods.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
87,743
117,919
11
Related party transactions
Transactions with related parties
The company occupies a property owned by a director of the company. Rent of £15,876 (2024 - £14,682) was charged to the company in the year in respect of this property.
HART HAMBLETON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
12
Parent company
The ultimate controlling party is T F Hart by virtue of his shareholding.
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityT F HartS B HartA J PattersonE G HartS K HartJ H HartJ H HartS D Edgson011259932024-04-012025-03-3101125993bus:Director12024-04-012025-03-3101125993bus:Director22024-04-012025-03-3101125993bus:Director32024-04-012025-03-3101125993bus:CompanySecretaryDirector12024-04-012025-03-3101125993bus:Director42024-04-012025-03-3101125993bus:Director52024-04-012025-03-3101125993bus:Director62024-04-012025-03-3101125993bus:CompanySecretary12024-04-012025-03-3101125993bus:Director72024-04-012025-03-3101125993bus:RegisteredOffice2024-04-012025-03-3101125993bus:Agent12024-04-012025-03-31011259932025-03-31011259932024-03-3101125993core:LandBuildings2025-03-3101125993core:OtherPropertyPlantEquipment2025-03-3101125993core:LandBuildings2024-03-3101125993core:OtherPropertyPlantEquipment2024-03-3101125993core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101125993core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101125993core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101125993core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101125993core:CurrentFinancialInstruments2025-03-3101125993core:CurrentFinancialInstruments2024-03-3101125993core:Non-currentFinancialInstruments2025-03-3101125993core:Non-currentFinancialInstruments2024-03-3101125993core:ShareCapital2025-03-3101125993core:ShareCapital2024-03-3101125993core:SharePremium2025-03-3101125993core:SharePremium2024-03-3101125993core:RevaluationReserve2025-03-3101125993core:RevaluationReserve2024-03-3101125993core:CapitalRedemptionReserve2025-03-3101125993core:CapitalRedemptionReserve2024-03-3101125993core:RetainedEarningsAccumulatedLosses2025-03-3101125993core:RetainedEarningsAccumulatedLosses2024-03-3101125993core:ShareCapital2023-03-3101125993core:SharePremium2023-03-3101125993core:RevaluationReserve2023-03-3101125993core:CapitalRedemptionReserve2023-03-3101125993core:RetainedEarningsAccumulatedLosses2023-03-31011259932023-03-3101125993core:ShareCapitalOrdinaryShareClass12025-03-3101125993core:ShareCapitalOrdinaryShareClass12024-03-3101125993core:RevaluationReserve2024-03-31011259932023-04-012024-03-3101125993core:RevaluationReserve2024-04-012025-03-3101125993core:RevaluationReserve2023-04-012024-03-3101125993core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101125993core:FurnitureFittings2024-04-012025-03-3101125993core:MotorVehicles2024-04-012025-03-3101125993core:LandBuildings2024-03-3101125993core:OtherPropertyPlantEquipment2024-03-31011259932024-03-3101125993core:LandBuildings2024-04-012025-03-3101125993core:OtherPropertyPlantEquipment2024-04-012025-03-3101125993bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101125993bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101125993bus:FRS1022024-04-012025-03-3101125993bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101125993bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP