IRIS Accounts Production v25.4.0.155 01378177 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh013781772024-03-31013781772025-03-31013781772024-04-012025-03-31013781772023-03-31013781772023-04-012024-03-31013781772024-03-3101378177ns15:EnglandWales2024-04-012025-03-3101378177ns14:PoundSterling2024-04-012025-03-3101378177ns10:Director12024-04-012025-03-3101378177ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3101378177ns10:SmallEntities2024-04-012025-03-3101378177ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3101378177ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3101378177ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101378177ns10:FullAccounts2024-04-012025-03-3101378177ns10:Director22024-04-012025-03-3101378177ns10:CompanySecretary12024-04-012025-03-3101378177ns10:RegisteredOffice2024-04-012025-03-3101378177ns5:CurrentFinancialInstruments2025-03-3101378177ns5:CurrentFinancialInstruments2024-03-3101378177ns5:Non-currentFinancialInstruments2025-03-3101378177ns5:Non-currentFinancialInstruments2024-03-3101378177ns5:ShareCapital2025-03-3101378177ns5:ShareCapital2024-03-3101378177ns5:RevaluationReserve2025-03-3101378177ns5:RevaluationReserve2024-03-3101378177ns5:RetainedEarningsAccumulatedLosses2025-03-3101378177ns5:RetainedEarningsAccumulatedLosses2024-03-3101378177ns5:PlantMachinery2024-04-012025-03-3101378177ns5:LandBuildings2024-03-3101378177ns5:PlantMachinery2024-03-3101378177ns5:LandBuildings2024-04-012025-03-3101378177ns5:LandBuildings2025-03-3101378177ns5:PlantMachinery2025-03-3101378177ns5:LandBuildings2024-03-3101378177ns5:PlantMachinery2024-03-3101378177ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3101378177ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3101378177ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3101378177ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3101378177ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101378177ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101378177ns5:Secured2025-03-3101378177ns5:Secured2024-03-3101378177ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: 01378177 (England and Wales)















Greenmeadow Golf and Country Club Ltd

Unaudited Financial Statements

for the Year Ended 31 March 2025






Greenmeadow Golf and Country Club Ltd (Registered number: 01378177)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Greenmeadow Golf and Country Club Ltd

Company Information
for the Year Ended 31 March 2025







DIRECTORS: C Richardson
N King





SECRETARY: C Richardson





REGISTERED OFFICE: Greenmeadow Farm, Treherbert Road
Croesyceiliog
Cwmbran
Torfaen
NP44 2BZ





REGISTERED NUMBER: 01378177 (England and Wales)





ACCOUNTANTS: Xeinadin South Wales & West Limited
Accountants & Business Advisors
Suite 1
Brecon House
Llantarnam Park
Cwmbran
NP44 3AB

Greenmeadow Golf and Country Club Ltd (Registered number: 01378177)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,062,826 2,095,660

CURRENT ASSETS
Stocks 7,525 7,400
Debtors 5 53,734 47,068
Investments 6 81,705 78,461
Cash at bank and in hand 146,396 195,244
289,360 328,173
CREDITORS
Amounts falling due within one year 7 469,826 532,325
NET CURRENT LIABILITIES (180,466 ) (204,152 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,882,360

1,891,508

CREDITORS
Amounts falling due after more than one year 8 (532,913 ) (625,298 )

PROVISIONS FOR LIABILITIES (101,628 ) (109,836 )
NET ASSETS 1,247,819 1,156,374

CAPITAL AND RESERVES
Called up share capital 191,000 191,000
Revaluation reserve 10 282,809 282,809
Retained earnings 774,010 682,565
SHAREHOLDERS' FUNDS 1,247,819 1,156,374

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2025 and were signed on its behalf by:




N King - Director


Greenmeadow Golf and Country Club Ltd (Registered number: 01378177)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Greenmeadow Golf and Country Club Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 40 (2024 - 37 ) .

Greenmeadow Golf and Country Club Ltd (Registered number: 01378177)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Freehold Plant and
property machinery Totals
£    £    £   
COST
At 1 April 2024 1,800,000 787,895 2,587,895
Additions - 69,302 69,302
Disposals - (207,969 ) (207,969 )
At 31 March 2025 1,800,000 649,228 2,449,228
DEPRECIATION
At 1 April 2024 - 492,235 492,235
Charge for year - 102,136 102,136
Eliminated on disposal - (207,969 ) (207,969 )
At 31 March 2025 - 386,402 386,402
NET BOOK VALUE
At 31 March 2025 1,800,000 262,826 2,062,826
At 31 March 2024 1,800,000 295,660 2,095,660

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2024 89,000
Transfer to ownership (44,500 )
At 31 March 2025 44,500
DEPRECIATION
At 1 April 2024 12,524
Charge for year 6,675
Transfer to ownership (5,849 )
At 31 March 2025 13,350
NET BOOK VALUE
At 31 March 2025 31,150
At 31 March 2024 76,476

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 10,090 5,154
Other debtors 43,644 41,914
53,734 47,068

6. CURRENT ASSET INVESTMENTS
31.3.25 31.3.24
£    £   
Other 81,705 78,461

Greenmeadow Golf and Country Club Ltd (Registered number: 01378177)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts 71,437 107,562
Hire purchase contracts 13,562 16,553
Trade creditors 171,080 160,531
Taxation and social security 102,632 89,748
Other creditors 111,115 157,931
469,826 532,325

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans 532,913 611,653
Hire purchase contracts - 13,645
532,913 625,298

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 604,350 719,215
Hire purchase contracts 13,562 30,198
617,912 749,413

The bank loans and overdrafts are secured by a fixed and floating charge over the assets of the company. The net obligations under hire purchase contracts are secured on the assets to which they relate.

10. RESERVES
Revaluation
reserve
£   
At 1 April 2024
and 31 March 2025 282,809