Company registration number 01637897 (England and Wales)
EVENORT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
EVENORT LIMITED
COMPANY INFORMATION
Directors
C McKay
G McKay
D Roberts
Secretary
D McKay
Company number
01637897
Registered office
Houghton Road
North Anston Trading Estate
Dinnington
Sheffield
S25 4JJ
Auditor
BHP LLP
Albert Works
Sidney Street
Sheffield
S1 4RG
EVENORT LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
EVENORT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -
The directors present the strategic report for the year ended 30 April 2025.
Principal Risks and Uncertainties
Political
Key items for Evenort and Alexander Comley are appearing as a result of the conflict in Ukraine. The main items are the impact this conflict has on Energy which is creating impact and potential impact for Evenort.
Sanctions on Russia are impacting Conflict Minerals reporting and Russian material is shunned.
The activity in Ukraine drove volatility in energy markets which had cost implications for the organization on both sides of the ledger. Metals prices have been subsequently more volatile and higher. The cost of energy was higher.
The apparent support from China for Russia combined with the Davidson window means that there is a risk that China may be subject to sanctions in the future. Evenort has significant supply chain in China and this may either become less available or subject to sanctions in the future. Origin of raw materials could become more of an issue going forward.
Additionally the recently escalated war (Jun.2026) between Israel and Iran, has impacted oil price ,and uncertainty increases regionally and globally. This uncertainty is further stimulated by POTUS D Trump, who’s swinging policies (in particular Tariffs) are changing the business landscape.
Post Brexit environment continues to cause potential risk for Evenort and Alexander Comley in addition to the increased cost and paperwork involved in doing business overseas.
Economic
The High Inflation, high interest rate, cost of living crisis environment means that people are looking to maximise income wherever they can. Inevitably this will create employee churn generally . This is a risk for Evenort as we rely on our people and the experience that they have within our Company.
Higher rates of taxation means that our customers may review their operations in the UK. In addition our profits will also be taxed to a greater extent, and inflationary pressures around wages continue to weigh.
Social
Increasingly people are looking to work closer to home or work from home, to save cost and enhance work life balance. This is a risk for Evenort and Alexander Comley because we rely on our experienced staff with local knowledge of our operations.
Technological
The main opportunities for Evenort and Alexander Comley are around automation and lights out production. Digitalisation is also a key theme currently being pushed by local authorities.
Significant risk exists regarding cyber crime particularly ransomware. Digitalisation from the customer side particularly regarding compliance and data collection is an increasing burden requiring manpower.
EVENORT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
Environment
Avoiding pollution and managing our impacts is an opportunity for Evenort and Alexander Comley both morally and commercially.
Customers are increasingly interested in our green credentials and our emissions as they try to manage and influence their scope 3 emissions.
Renewable energy sources are an opportunity for Evenort both commercially and in terms of reducing our emissions.
Attitudes towards non renewables could adversely impact Evenort as the oil and gas industry reduces in size, however Nuclear new build presents significant opportunity. In 2025 we became one of only a handful of suppliers in our field to be accredited to ISO19443 a Quality Standard for those I the supply chain supplying items important to Nuclear Safety.
Evenort is at risk of extreme weather events.
Legal
Evenort and Alexander Comley are committed to compliance with the law.
Increasing regulation and taxation regarding emissions should be regarded as an opportunity to get ahead of our competition.
Key performance indicators
FY 25 was a very acceptable year for Evenort Ltd including Alexander Comley LTD, net worth remaining consistent year on year, with the combined balance sheet sitting at £5.39 Million.
Debt decreased substantially, and cash remained positive providing an additional layer of protection from the volatility in interest rates and the cost of borrowing.
Turnover was slightly down at Alexander Comley (£3,232,913) and also at Evenort (£6,379,492) from the previous financial year. This was largely due to the type and volume of project work that we delivered during the financial year. During FY25 there were less high value project opportunities than 23/24 for Evenort including Alexander Comley, however our strong commercial offer allowed us to succeed once again despite this.
Our business performance fluctuates depending on levels of activity within each industrial sector and material grade set and whilst Alexander Comley hasn’t performed well, our overall performance was good and within our normal bandwidth.
Looking forward to FY 26 we still maintain a positive outlook, with firm plans in place to invest in new machinery on a key product line, meaning that the baseline business will become significantly more productive, in addition to much improved environmental performance and reduced complexity around managing Health and Safety.
C McKay
Director
23 December 2025
EVENORT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 April 2025.
Principal activities
The principal activity of the company continued to be that of the manufacture and supply of steel products.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £986,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J W McKay
(Deceased 29 July 2024)
C McKay
G McKay
D Roberts
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
EVENORT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
On behalf of the board
C McKay
Director
23 December 2025
EVENORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EVENORT LIMITED
- 5 -
Opinion
We have audited the financial statements of Evenort Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 April 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
EVENORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EVENORT LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the Group through discussions with directors and other management, and from our commercial knowledge and experience of the trade;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group;
we assessed the extent of compliance with the laws and regulations considered above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
EVENORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EVENORT LIMITED
- 7 -
We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risks of fraud through management bias and override controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
discussions with senior management regarding relevant regulations and reviewing the groups’s legal and professional fees.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director’s and other management and the inspection of regulatory and legal correspondence.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Terri Pierpoint (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
23 December 2025
EVENORT LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
9,436,841
9,240,207
Cost of sales
(5,913,186)
(6,196,931)
Gross profit
3,523,655
3,043,276
Distribution costs
(227,198)
(171,680)
Administrative expenses
(2,148,946)
(2,260,328)
Other operating income
39,460
35,071
Operating profit
4
1,186,971
646,339
Interest receivable and similar income
8
3,632
28,647
Interest payable and similar expenses
9
(13,740)
(16,666)
Amounts written off investments
10
(15,123)
(68,985)
Profit before taxation
1,161,740
589,335
Tax on profit
11
(260,552)
(159,376)
Profit for the financial year
901,188
429,959
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
EVENORT LIMITED
GROUP BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
14
1,900
3,800
Tangible assets
15
1,180,187
1,415,203
1,182,087
1,419,003
Current assets
Stocks
18
1,816,474
1,828,546
Debtors
19
3,910,871
3,627,198
Cash at bank and in hand
665,240
456,018
6,392,585
5,911,762
Creditors: amounts falling due within one year
20
(1,813,036)
(1,498,277)
Net current assets
4,579,549
4,413,485
Total assets less current liabilities
5,761,636
5,832,488
Creditors: amounts falling due after more than one year
21
(121,331)
(63,371)
Provisions for liabilities
Deferred tax liability
24
251,000
295,000
(251,000)
(295,000)
Net assets
5,389,305
5,474,117
Capital and reserves
Called up share capital
27
120,665
120,665
Profit and loss reserves
5,268,640
5,353,452
Total equity
5,389,305
5,474,117
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
C McKay
Director
Company registration number 01637897 (England and Wales)
EVENORT LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
1,152,115
1,382,288
Investments
16
1
1
1,152,116
1,382,289
Current assets
Stocks
18
1,337,637
1,365,507
Debtors
19
2,962,766
2,614,820
Cash at bank and in hand
296,917
3,419
4,597,320
3,983,746
Creditors: amounts falling due within one year
20
(1,864,719)
(1,382,286)
Net current assets
2,732,601
2,601,460
Total assets less current liabilities
3,884,717
3,983,749
Creditors: amounts falling due after more than one year
21
(121,331)
(63,371)
Provisions for liabilities
Deferred tax liability
24
245,000
287,000
(245,000)
(287,000)
Net assets
3,518,386
3,633,378
Capital and reserves
Called up share capital
27
120,665
120,665
Profit and loss reserves
3,397,721
3,512,713
Total equity
3,518,386
3,633,378
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £871,008 (2024 - £236,057 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
C McKay
Director
Company registration number 01637897 (England and Wales)
EVENORT LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2023
120,665
5,428,048
5,548,713
Year ended 30 April 2024:
Profit and total comprehensive income
-
429,959
429,959
Dividends
12
-
(504,555)
(504,555)
Balance at 30 April 2024
120,665
5,353,452
5,474,117
Year ended 30 April 2025:
Profit and total comprehensive income
-
901,188
901,188
Issue of share capital
27
29,522
-
29,522
Dividends
12
-
(986,000)
(986,000)
Reduction of shares
(29,522)
-
(29,522)
Balance at 30 April 2025
120,665
5,268,640
5,389,305
EVENORT LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2023
120,665
3,781,211
3,901,876
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
236,057
236,057
Dividends
12
-
(504,555)
(504,555)
Balance at 30 April 2024
120,665
3,512,713
3,633,378
Year ended 30 April 2025:
Profit and total comprehensive income
-
871,008
871,008
Issue of share capital
27
29,522
-
29,522
Dividends
12
-
(986,000)
(986,000)
Reduction of shares
(29,522)
-
(29,522)
Balance at 30 April 2025
120,665
3,397,721
3,518,386
EVENORT LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
31
1,515,147
(836,377)
Interest paid
(13,740)
(16,666)
Income taxes paid
(154,576)
(385,918)
Net cash inflow/(outflow) from operating activities
1,346,831
(1,238,961)
Investing activities
Purchase of intangible assets
-
(5,700)
Purchase of tangible fixed assets
-
(257,047)
Proceeds from disposal of tangible fixed assets
10,296
9,950
Repayment of loans
(11,012)
(47,035)
Interest received
3,632
28,647
Net cash generated from/(used in) investing activities
2,916
(271,185)
Financing activities
Repayment of borrowings
103,846
-
Repayment of bank loans
-
(6,403)
Payment of finance leases obligations
(94,305)
(115,438)
Dividends paid to equity shareholders
(986,000)
(504,555)
Net cash used in financing activities
(976,459)
(626,396)
Net increase/(decrease) in cash and cash equivalents
373,288
(2,136,542)
Cash and cash equivalents at beginning of year
291,952
2,428,494
Cash and cash equivalents at end of year
665,240
291,952
Relating to:
Cash at bank and in hand
665,240
456,018
Bank overdrafts included in creditors payable within one year
-
(164,066)
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 14 -
1
Accounting policies
Company information
Evenort Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Evenort Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Evenort Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer software
33% straight line
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 16 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% - 25% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Share capital issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
There are no significant judgements or key sources of estimation uncertainty in the current or previous period.
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 20 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
9,436,841
9,240,207
2025
2024
£
£
Turnover analysed by geographical market
UK
5,010,813
5,593,514
Europe
4,426,028
3,643,276
Rest of world
-
3,417
9,436,841
9,240,207
2025
2024
£
£
Other revenue
Interest income
3,632
28,647
Grants received
6,976
35,071
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(1,640)
8,150
Government grants
(6,976)
(35,071)
Depreciation of tangible fixed assets
223,533
244,071
Impairment of tangible fixed assets
-
30,035
Loss/(profit) on disposal of tangible fixed assets
1,187
(2,778)
Amortisation of intangible assets
1,900
1,900
Operating lease charges
244,361
224,000
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 21 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
30,400
31,900
For other services
Taxation compliance services
2,500
1,600
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Sales and administration
28
27
17
16
Production and warehouse
32
33
25
26
Total
60
60
42
42
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,696,569
1,767,342
1,085,204
1,164,528
Social security costs
170,959
172,075
108,242
113,695
Pension costs
222,640
218,780
204,348
201,075
2,090,168
2,158,197
1,397,794
1,479,298
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
137,052
95,305
Company pension contributions to defined contribution schemes
169,860
164,516
306,912
259,821
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 22 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
25,663
Other interest income
3,632
2,984
Total income
3,632
28,647
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
1,154
1,195
Interest on finance leases and hire purchase contracts
12,586
15,471
Total finance costs
13,740
16,666
10
Amounts written off investments
2025
2024
£
£
Amounts written off current loans
(15,123)
(68,985)
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
304,552
154,576
Deferred tax
Origination and reversal of timing differences
(44,000)
4,800
Total tax charge
260,552
159,376
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
11
Taxation
(Continued)
- 23 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,161,740
589,335
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
290,435
147,334
Tax effect of expenses that are not deductible in determining taxable profit
5,398
18,293
Change in unrecognised deferred tax assets
5,850
(6,270)
Permanent capital allowances in excess of depreciation
(39,915)
275
Tax at marginal rate
(1,216)
Remeasurement of deferred tax for changes in tax rate
(256)
Taxation charge
260,552
159,376
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
986,000
504,555
13
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
15
-
30,035
Recognised in:
Administrative expenses
-
30,035
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 24 -
14
Intangible fixed assets
Group
Computer software
£
Cost
At 1 May 2024 and 30 April 2025
5,700
Amortisation and impairment
At 1 May 2024
1,900
Amortisation charged for the year
1,900
At 30 April 2025
3,800
Carrying amount
At 30 April 2025
1,900
At 30 April 2024
3,800
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
15
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
4,138,627
220,977
200,493
136,961
4,697,058
Disposals
(471,259)
(120,251)
(591,510)
At 30 April 2025
3,667,368
220,977
80,242
136,961
4,105,548
Depreciation and impairment
At 1 May 2024
2,897,476
103,126
186,989
94,264
3,281,855
Depreciation charged in the year
185,121
17,652
10,086
10,674
223,533
Eliminated in respect of disposals
(459,776)
(120,251)
(580,027)
At 30 April 2025
2,622,821
120,778
76,824
104,938
2,925,361
Carrying amount
At 30 April 2025
1,044,547
100,199
3,418
32,023
1,180,187
At 30 April 2024
1,241,151
117,851
13,504
42,697
1,415,203
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
15
Tangible fixed assets
(Continued)
- 25 -
Company
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
4,127,004
196,032
194,858
136,961
4,654,855
Disposals
(471,259)
(120,251)
(591,510)
At 30 April 2025
3,655,745
196,032
74,607
136,961
4,063,345
Depreciation and impairment
At 1 May 2024
2,895,588
100,305
182,410
94,264
3,272,567
Depreciation charged in the year
183,661
14,333
10,022
10,674
218,690
Eliminated in respect of disposals
(459,776)
(120,251)
(580,027)
At 30 April 2025
2,619,473
114,638
72,181
104,938
2,911,230
Carrying amount
At 30 April 2025
1,036,272
81,394
2,426
32,023
1,152,115
At 30 April 2024
1,231,416
95,727
12,448
42,697
1,382,288
16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
1
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024 and 30 April 2025
1
Carrying amount
At 30 April 2025
1
At 30 April 2024
1
17
Subsidiaries
Details of the company's subsidiaries at 30 April 2025 are as follows:
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
17
Subsidiaries
(Continued)
- 26 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Alexander Comley Limited
United Kingdom
Manufacture of other fabricated metal products
Ordinary
100.00
18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
1,816,474
1,828,546
1,337,637
1,365,507
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,510,389
3,375,403
2,632,728
2,440,224
Other debtors
191,644
10,360
191,644
4,176
Prepayments and accrued income
208,838
196,435
138,394
125,420
3,910,871
3,582,198
2,962,766
2,569,820
Amounts falling due after more than one year:
Other debtors
45,000
45,000
Total debtors
3,910,871
3,627,198
2,962,766
2,614,820
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
164,066
164,066
Obligations under finance leases
23
15,840
94,284
15,840
94,284
Other borrowings
22
23,049
23,049
Trade creditors
663,966
630,226
480,764
500,662
Amounts owed to group undertakings
387,446
240,211
Corporation tax payable
304,552
154,576
294,783
91,666
Other taxation and social security
281,196
324,387
172,436
194,722
Other creditors
396,548
13,655
392,995
5,094
Accruals and deferred income
127,885
117,083
97,406
91,581
1,813,036
1,498,277
1,864,719
1,382,286
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 27 -
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
23
1,002
16,863
1,002
16,863
Other borrowings
22
80,797
80,797
Government grants
25
39,532
46,508
39,532
46,508
121,331
63,371
121,331
63,371
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
164,066
164,066
Other loans
103,846
103,846
103,846
164,066
103,846
164,066
Payable within one year
23,049
164,066
23,049
164,066
Payable after one year
80,797
80,797
The overdraft and bank loans in the prior year were secured by a debenture comprising fixed and floating charges over all assets and undertakings of the group.
23
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
15,840
94,284
15,840
94,284
Non-current liabilities
1,002
16,863
1,002
16,863
16,842
111,147
16,842
111,147
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
15,840
94,283
15,840
94,283
In two to five years
1,002
16,864
1,002
16,864
16,842
111,147
16,842
111,147
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
23
Finance lease obligations
(Continued)
- 28 -
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
24
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
251,000
295,000
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
245,000
287,000
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
295,000
287,000
Credit to profit or loss
(44,000)
(42,000)
Liability at 30 April 2025
251,000
245,000
25
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
39,532
46,508
39,532
46,508
26
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
222,640
218,780
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
26
Retirement benefit schemes
(Continued)
- 29 -
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
27
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
30,290
30,290
30,290
30,290
Ordinary B Shares of £1 each
30,125
30,125
30,125
30,125
Ordinary C Shares of £1 each
15,364
30,125
15,364
30,125
Ordinary D Shares of £1 each
15,364
30,125
15,364
30,125
Ordinary E shares of £1 each
14,761
-
14,761
-
Ordinary F shares of £1 each
14,761
-
14,761
-
120,665
120,665
120,665
120,665
28
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
313,044
136,135
200,044
26,686
Years 2-5
1,142,832
477,460
784,999
25,460
After 5 years
986,667
16,718
986,667
-
2,442,543
630,313
1,971,710
52,146
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 30 -
29
Related party transactions
Transactions with related parties
Evenort Limited has taken advantage of the exemption allowed within Section 33.1A of FRS 102, and has therefore not disclosed transactions with Alexander Comley Limited, which is a wholly owned subsidiary of Evenort.
During the year rent totalling £157,000 (2024: £135,000) was paid by Evenort Limited to a pension fund, in which three of the directors are beneficiaries, for the use of the property. At the year end a balance of £27,000 (2024: £40,500) was owed to the pension fund.
The company also took a loan from the pension fund in the period. As at the year end the outstanding balance owed to the pension fund was £107,581 (2024: £nil).
A donation of £nil (2024: £10,000) was made to a charitable organisation over which one of the directors of Evenort Limited has significant influence.
In the prior year, motor vehicle was sold to one of the directors of Evenort Limited for £2,050, resulting in a profit on disposal of £nil.
30
Directors' transactions
Advances or credits have been granted by the group to its directors as follows:
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Amounts written off
Closing balance
£
£
£
£
£
Directors
2.25
4,111
(410,545)
33,887
(14,773)
(387,320)
4,111
(410,545)
33,887
(14,773)
(387,320)
EVENORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 31 -
31
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit after taxation
901,188
429,959
Adjustments for:
Taxation charged
260,552
159,376
Finance costs
13,740
16,666
Investment income
(3,632)
(28,647)
Loss/(gain) on disposal of tangible fixed assets
1,187
(2,778)
Amortisation and impairment of intangible assets
1,900
1,900
Depreciation and impairment of tangible fixed assets
223,533
274,106
Other gains and losses
15,123
68,985
Movements in working capital:
Decrease in stocks
12,072
126,584
Increase in debtors
(287,784)
(1,859,111)
Increase in creditors
384,244
4,283
Decrease in deferred income
(6,976)
(27,700)
Cash generated from/(absorbed by) operations
1,515,147
(836,377)
32
Analysis of changes in net funds - group
1 May 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
456,018
209,222
665,240
Bank overdrafts
(164,066)
164,066
291,952
373,288
665,240
Borrowings excluding overdrafts
-
(103,846)
(103,846)
Obligations under finance leases
(111,147)
94,305
(16,842)
180,805
363,747
544,552
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2025.300J W McKayC McKayG McKayD RobertsD McKayfalse01637897bus:Consolidated2024-05-012025-04-30016378972024-05-012025-04-3001637897bus:Director22024-05-012025-04-3001637897bus:Director32024-05-012025-04-3001637897bus:Director42024-05-012025-04-3001637897bus:CompanySecretary12024-05-012025-04-3001637897bus:Director12024-05-012025-04-3001637897bus:RegisteredOffice2024-05-012025-04-30016378972025-04-3001637897bus:Consolidated2025-04-3001637897bus:Consolidated2023-05-012024-04-30016378972023-05-012024-04-3001637897core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-3001637897core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-3001637897core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-3001637897core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-3001637897bus:Consolidated2024-04-30016378972024-04-3001637897core:PlantMachinerybus:Consolidated2025-04-3001637897core:FurnitureFittingsbus:Consolidated2025-04-3001637897core:ComputerEquipmentbus:Consolidated2025-04-3001637897core:MotorVehiclesbus:Consolidated2025-04-3001637897core:PlantMachinerybus:Consolidated2024-04-3001637897core:FurnitureFittingsbus:Consolidated2024-04-3001637897core:ComputerEquipmentbus:Consolidated2024-04-3001637897core:MotorVehiclesbus:Consolidated2024-04-3001637897core:PlantMachinery2025-04-3001637897core:FurnitureFittings2025-04-3001637897core:ComputerEquipment2025-04-3001637897core:MotorVehicles2025-04-3001637897core:PlantMachinery2024-04-3001637897core:FurnitureFittings2024-04-3001637897core:ComputerEquipment2024-04-3001637897core:MotorVehicles2024-04-3001637897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3001637897core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3001637897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3001637897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3001637897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3001637897core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3001637897core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3001637897core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3001637897core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3001637897core:CurrentFinancialInstruments2025-04-3001637897core:CurrentFinancialInstruments2024-04-3001637897core:ShareCapitalbus:Consolidated2025-04-3001637897core:ShareCapitalbus:Consolidated2024-04-3001637897core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3001637897core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3001637897core:ShareCapital2025-04-3001637897core:ShareCapital2024-04-3001637897core:RetainedEarningsAccumulatedLosses2025-04-3001637897core:RetainedEarningsAccumulatedLosses2024-04-3001637897core:ShareCapitalbus:Consolidated2023-04-30016378972023-04-3001637897core:ShareCapital2023-04-3001637897core:RetainedEarningsAccumulatedLosses2023-04-3001637897core:ShareCapitalbus:Consolidated2024-05-012025-04-3001637897core:ShareCapital2024-05-012025-04-3001637897bus:Consolidated2023-04-3001637897core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3001637897core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-012025-04-3001637897core:UKTaxbus:Consolidated2024-05-012025-04-3001637897core:UKTaxbus:Consolidated2023-05-012024-04-3001637897bus:Consolidated12024-05-012025-04-3001637897bus:Consolidated12023-05-012024-04-3001637897bus:Consolidated22024-05-012025-04-3001637897bus:Consolidated22023-05-012024-04-3001637897core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-3001637897core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-05-012025-04-3001637897core:PlantMachinerybus:Consolidated2024-04-3001637897core:FurnitureFittingsbus:Consolidated2024-04-3001637897core:ComputerEquipmentbus:Consolidated2024-04-3001637897core:MotorVehiclesbus:Consolidated2024-04-3001637897bus:Consolidated2024-04-3001637897core:PlantMachinery2024-04-3001637897core:FurnitureFittings2024-04-3001637897core:ComputerEquipment2024-04-3001637897core:MotorVehicles2024-04-30016378972024-04-3001637897core:PlantMachinerybus:Consolidated2024-05-012025-04-3001637897core:FurnitureFittingsbus:Consolidated2024-05-012025-04-3001637897core:ComputerEquipmentbus:Consolidated2024-05-012025-04-3001637897core:MotorVehiclesbus:Consolidated2024-05-012025-04-3001637897core:PlantMachinery2024-05-012025-04-3001637897core:FurnitureFittings2024-05-012025-04-3001637897core:ComputerEquipment2024-05-012025-04-3001637897core:MotorVehicles2024-05-012025-04-3001637897core:Subsidiary12024-05-012025-04-3001637897core:Subsidiary112024-05-012025-04-3001637897core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3001637897core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3001637897core:CurrentFinancialInstrumentsbus:Consolidated12024-04-3001637897core:CurrentFinancialInstruments22025-04-3001637897core:CurrentFinancialInstruments32025-04-3001637897core:Non-currentFinancialInstrumentsbus:Consolidated42025-04-3001637897core:Non-currentFinancialInstrumentsbus:Consolidated52025-04-3001637897core:Non-currentFinancialInstruments62025-04-3001637897core:Non-currentFinancialInstruments72025-04-3001637897core:WithinOneYearbus:Consolidated2025-04-3001637897core:WithinOneYearbus:Consolidated2024-04-3001637897core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3001637897core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3001637897core:Non-currentFinancialInstruments2025-04-3001637897core:Non-currentFinancialInstruments2024-04-3001637897core:WithinOneYear2025-04-3001637897core:WithinOneYear2024-04-3001637897core:BetweenTwoFiveYearsbus:Consolidated2025-04-3001637897core:BetweenTwoFiveYearsbus:Consolidated2024-04-3001637897core:BetweenTwoFiveYears2025-04-3001637897core:BetweenTwoFiveYears2024-04-3001637897bus:PrivateLimitedCompanyLtd2024-05-012025-04-3001637897bus:FRS1022024-05-012025-04-3001637897bus:Audited2024-05-012025-04-3001637897bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3001637897bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP