Company registration number 01772841 (England and Wales)
MONRO WHITE HILTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MONRO WHITE HILTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MONRO WHITE HILTON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
23
455
Current assets
Debtors
5
145,604
98,779
Cash at bank and in hand
2,307
4,256
147,911
103,035
Creditors: amounts falling due within one year
6
(122,110)
(84,532)
Net current assets
25,801
18,503
Total assets less current liabilities
25,824
18,958
Creditors: amounts falling due after more than one year
7
(2,500)
(12,500)
Net assets
23,324
6,458
Capital and reserves
Called up share capital
122
122
Share premium account
3,180
3,180
Capital redemption reserve
13,201
13,201
Profit and loss reserves
6,821
(10,045)
Total equity
23,324
6,458

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

MONRO WHITE HILTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
J Hayward
Director
Company Registration No. 01772841
MONRO WHITE HILTON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
122
3,180
13,201
46,193
62,696
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
-
(4,094)
(4,094)
Dividends
-
-
-
(52,144)
(52,144)
Balance at 31 March 2024
122
3,180
13,201
(10,045)
6,458
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
50,624
50,624
Dividends
-
-
-
(33,758)
(33,758)
Balance at 31 March 2025
122
3,180
13,201
6,821
23,324
MONRO WHITE HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Monro White Hilton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% pa reducing balance
Computer equipment
33.3% pa straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MONRO WHITE HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MONRO WHITE HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was 2 (2024: 2)

2025
2024
Number
Number
Total
2
2
MONRO WHITE HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2024
721
7,920
8,641
Disposals
(721)
(2,721)
(3,442)
At 31 March 2025
-
0
5,199
5,199
Depreciation and impairment
At 1 April 2024
414
7,772
8,186
Depreciation charged in the year
46
125
171
Eliminated in respect of disposals
(460)
(2,721)
(3,181)
At 31 March 2025
-
0
5,176
5,176
Carrying amount
At 31 March 2025
-
0
23
23
At 31 March 2024
307
148
455
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
89,840
46,280
Corporation tax recoverable
1,018
11,393
Other debtors
54,746
41,106
145,604
98,779
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
58,911
21,786
Trade creditors
4,704
2,782
Corporation tax
14,361
16,235
Other taxation and social security
17,920
17,885
Other creditors
26,214
25,844
122,110
84,532
MONRO WHITE HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,500
12,500
8
Directors' transactions

Dividends totalling £33,758 (2024 - £52,144) were paid in the year in respect of shares held by the company's directors.

Throughout the year, the company continued to enter into transactions with the Director. Advances in the year amounted to £9,307 and repayments in the year amounted to £40,457. Interest of £409 was charged at 2.25% on the loan. As at the year end, the director owed a balance of £3,017 to the company (2024: £33,758).

9
Ultimate controlling party

The controlling party is Mr J Hayward by virtue of his shareholding.

10
Prior period adjustment

A prior period restatement has been made for the Section 455 tax debtor and liability. This has resulted in an increase to the Corporation tax recoverable of £11,393 included in debtors due within one year and an increase to Corporation tax of £11,393 included in creditors due within one year.

 

 

Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Loss for the financial period
(4,094)
-
(4,094)
2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS Joel-DicksJ HaywardS Joel-Dicks017728412024-04-012025-03-31017728412025-03-31017728412024-03-3101772841core:FurnitureFittings2025-03-3101772841core:ComputerEquipment2025-03-3101772841core:FurnitureFittings2024-03-3101772841core:ComputerEquipment2024-03-3101772841core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101772841core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101772841core:CurrentFinancialInstruments2025-03-3101772841core:CurrentFinancialInstruments2024-03-3101772841core:Non-currentFinancialInstruments2025-03-3101772841core:Non-currentFinancialInstruments2024-03-3101772841core:ShareCapital2025-03-3101772841core:ShareCapital2024-03-3101772841core:SharePremium2025-03-3101772841core:SharePremium2024-03-3101772841core:CapitalRedemptionReserve2025-03-3101772841core:CapitalRedemptionReserve2024-03-3101772841core:RetainedEarningsAccumulatedLosses2025-03-3101772841core:RetainedEarningsAccumulatedLosses2024-03-3101772841core:ShareCapital2023-03-3101772841core:SharePremium2023-03-3101772841core:CapitalRedemptionReserve2023-03-3101772841core:RetainedEarningsAccumulatedLosses2023-03-3101772841bus:Director12024-04-012025-03-3101772841core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31017728412023-04-012024-03-3101772841core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101772841core:FurnitureFittings2024-04-012025-03-3101772841core:ComputerEquipment2024-04-012025-03-3101772841core:FurnitureFittings2024-03-3101772841core:ComputerEquipment2024-03-31017728412024-03-3101772841bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101772841bus:FRS1022024-04-012025-03-3101772841bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101772841bus:Director22024-04-012025-03-3101772841bus:CompanySecretary12024-04-012025-03-3101772841bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101772841bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP