Company registration number 01856123 (England and Wales)
HOUGHTON WEAVERS (MANAGEMENT) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HOUGHTON WEAVERS (MANAGEMENT) LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,108
3,656
Current assets
Stocks
3,670
6,820
Debtors
4
887
772
Cash at bank and in hand
72
25,915
4,629
33,507
Creditors: amounts falling due within one year
5
(38,081)
(26,851)
Net current (liabilities)/assets
(33,452)
6,656
Total assets less current liabilities
(30,344)
10,312
Creditors: amounts falling due after more than one year
6
(22,071)
(36,082)
Net liabilities
(52,415)
(25,770)
Capital and reserves
Called up share capital
7
67
67
Share premium account
33
33
Profit and loss reserves
(52,515)
(25,870)
Total equity
(52,415)
(25,770)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HOUGHTON WEAVERS (MANAGEMENT) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
S F Millington
Director
Company registration number 01856123 (England and Wales)
HOUGHTON WEAVERS (MANAGEMENT) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Houghton Weavers (Management) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 95 Hill Top Road, Acton Bridge, Northwich, CW8 3RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the director is aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. The uncertainties being the continued availability of an overdraft facility and the cash flows being able to repay the other debts as they fall due.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of performances is recognised on completion of the performance.

Royalties from performing rights are recognised on receipt.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance basis
Fixtures and fittings
15% reducing balance basis
Computers
3 years straight line basis
HOUGHTON WEAVERS (MANAGEMENT) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset s estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is calculated on a first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HOUGHTON WEAVERS (MANAGEMENT) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
HOUGHTON WEAVERS (MANAGEMENT) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
42,163
1,827
5,024
49,014
Depreciation and impairment
At 1 April 2024
38,517
1,817
5,024
45,358
Depreciation charged in the year
547
1
-
0
548
At 31 March 2025
39,064
1,818
5,024
45,906
Carrying amount
At 31 March 2025
3,099
9
-
0
3,108
At 31 March 2024
3,646
10
-
0
3,656
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
887
772
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
19,162
2,699
Other loans
8,829
7,531
Trade creditors
-
0
4,800
Taxation and social security
1,582
2,126
Other creditors
5,437
6,627
Accruals and deferred income
3,071
3,068
38,081
26,851
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,748
6,930
Other loans
20,323
29,152
22,071
36,082
HOUGHTON WEAVERS (MANAGEMENT) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
67
67
67
67
8
Related party transactions

Included in other creditors is a loan of £3,859 (2024 £2,831) in respect of an interest free loan from Houghton Weavers Leisure Limited a company under the control of the director.

 

During the year the company received £1,000 (2024 £7,900) for professional performances from Houghton Weavers Leisure Limited.

9
Directors' transactions

Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.

Included in creditors amounts due with one year is a loan of £1,578 (2024 £3,796 ) from S Millington a director.

2025-03-312024-04-01false23 December 2025CCH SoftwareCCH Accounts Production 2024.100No description of principal activityS F Millingtonfalsefalse018561232024-04-012025-03-31018561232025-03-31018561232024-03-3101856123core:PlantMachinery2025-03-3101856123core:FurnitureFittings2025-03-3101856123core:ComputerEquipment2025-03-3101856123core:PlantMachinery2024-03-3101856123core:FurnitureFittings2024-03-3101856123core:ComputerEquipment2024-03-3101856123core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101856123core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101856123core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101856123core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101856123core:CurrentFinancialInstruments2025-03-3101856123core:CurrentFinancialInstruments2024-03-3101856123core:Non-currentFinancialInstruments2025-03-3101856123core:Non-currentFinancialInstruments2024-03-3101856123core:ShareCapital2025-03-3101856123core:ShareCapital2024-03-3101856123core:SharePremium2025-03-3101856123core:SharePremium2024-03-3101856123core:RetainedEarningsAccumulatedLosses2025-03-3101856123core:RetainedEarningsAccumulatedLosses2024-03-3101856123bus:Director12024-04-012025-03-3101856123core:PlantMachinery2024-04-012025-03-3101856123core:FurnitureFittings2024-04-012025-03-3101856123core:ComputerEquipment2024-04-012025-03-31018561232023-04-012024-03-3101856123core:PlantMachinery2024-03-3101856123core:FurnitureFittings2024-03-3101856123core:ComputerEquipment2024-03-31018561232024-03-3101856123bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101856123bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101856123bus:FRS1022024-04-012025-03-3101856123bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101856123bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP