Company registration number 01935454 (England and Wales)
TORANDCO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TORANDCO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
TORANDCO LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
55,692
64,473
Current assets
Debtors
4
2,267,072
1,987,401
Cash at bank and in hand
264,732
2,267,072
2,252,133
Creditors: amounts falling due within one year
5
(1,031,836)
(789,801)
Net current assets
1,235,236
1,462,332
Total assets less current liabilities
1,290,928
1,526,805
Provisions for liabilities
(1,304)
(2,455)
Net assets
1,289,624
1,524,350
Capital and reserves
Called up share capital
7
160,962
160,962
Share premium account
13,929
13,929
Capital redemption reserve
59,039
59,039
Profit and loss reserves
1,055,694
1,290,420
Total equity
1,289,624
1,524,350
TORANDCO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime with Part 15 of the Companies Act 2006.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
D R Ellis
Director
Company registration number 01935454 (England and Wales)
TORANDCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
160,962
13,929
59,039
1,314,939
1,548,869
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
109,302
109,302
Contribution to EOT
-
-
-
(133,821)
(133,821)
Balance at 31 March 2024
160,962
13,929
59,039
1,290,420
1,524,350
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
-
(61,701)
(61,701)
Contribution to EOT
-
-
-
(173,025)
(173,025)
Balance at 31 March 2025
160,962
13,929
59,039
1,055,694
1,289,624
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Torandco Limited is a private company limited by shares incorporated in England and Wales under the Companies Act 2006. The registered office is Everdene House, Deansleigh Road, Bournemouth, Dorset, United Kingdom, BH7 7DU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that thetrue company has adequate resources to continue in operational existence for the foreseeable future. In making our assessment the directors have considered the company's current financial position and the company's future cash flows. Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts and value added tax. The following criteria must also be met before turnover is recognised:
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.
Turnover which has been recognised but not invoiced by the balance sheet date is included in debtors within accrued income. Full provision is made for losses on all contracts in the period in which they are first foreseen.
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets
Tangible fixed assets are measured at historic cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historical cost include expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Repairs and maintenance are charged to the statement of profit and loss during the period in which they are incurred.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and Fittings
15% - Straight line
Office Equipment
33% - Straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of significant change since the last reporting date.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of profit and loss, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income charge is calculated on the basis of rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax liabilities are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the difference between fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
1.7
Retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contribution into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as expenses in the statement of profit and loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
1.8
Leases
As lessor
Rentals paid/received under operating leases are charged/credited to the statement of profit and loss on a straight line basis over the period of the lease.
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.9
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.10
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
1.11
Trade debtors are recognised initially at the transaction price, less any impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
1.12
Short term creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
70
67
3
Tangible fixed assets
Fixtures and Fittings
Office Equipment
Total
£
£
£
Cost
At 1 April 2024
102,850
206,445
309,295
Additions
40,924
40,924
At 31 March 2025
102,850
247,369
350,219
Depreciation and impairment
At 1 April 2024
73,049
171,773
244,822
Depreciation charged in the year
9,687
40,018
49,705
At 31 March 2025
82,736
211,791
294,527
Carrying amount
At 31 March 2025
20,114
35,578
55,692
At 31 March 2024
29,801
34,672
64,473
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,316,811
1,077,863
Other debtors
72,572
71,215
Prepayments and accrued income
877,689
834,928
Deferred taxation
-
3,395
2,267,072
1,987,401
Debtors falling due after more than one year totalled £52,339 (2024 - £52,692) and relate to amounts included in other debtors.
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
278,619
Trade creditors
224,110
213,326
Taxation and social security
360,166
490,895
Other creditors
168,941
85,580
1,031,836
789,801
6
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
10,149
11,893
Tax losses
(2,514)
-
Retirement benefit obligations
(6,331)
(9,438)
1,304
2,455
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Deferred taxation
(Continued)
- 9 -
2025
Movements in the year:
£
Liability at 1 April 2024
2,455
Credit to profit or loss
(1,151)
Liability at 31 March 2025
1,304
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 10p each
1,609,620
1,609,620
160,962
160,962
8
Reserves
The company's capital and reserves are as follows:
Called up share capital
Called up share capital represents the nominal value of the shares issued.
Share premium account
The share premium account includes the premium on issue of equity shares, net of any issue costs.
Capital redemption reserve
The capital redemption reserve contains the nominal value of own shares that have been acquired by the company and cancelled.
Profit and loss reserve
The profit and loss reserve represents cumulative profits and losses, net of dividends paid, contributions to the EOT and other adjustments.
TORANDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
9
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
1,067,057
1,321,766
As lessor - operating leases
2025
2024
Future amounts receivable under operating leases:
£
£
Total commitments
74,651
112,495
10
Related party transactions
Interest free loans to directors totalled £12,099 (2024 - £9,549) and are included in other debtors. Amounts due in greater than one year included within this amount are £3,383 (2024 - £6,589).
Interest bearing loans include a loan to a director of £5,756 (2024 - £5.690) which is included in other debtors. Amounts due in greater than one year included within this amount are £0 (2024 - £4,190). Interest is charged at 2.5% (2024 - 2.5%).
11
Employee Ownership
On 17 December 2021 100% of the issued share capital of the parent company, TOR&CO Holdings Limited, was acquired by the TOR Employee Ownership Trust ("the Trust"). The Trust holds shares for the future benefit of the group's employees.
During the year, the company made a contribution totalling £173,025 (2024 - £133,821) to the Trust to finance instalment payments of the acquisition consideration. This has been treated as a contribution from the profit and loss reserve. Further contributions over the coming years are anticipated, being structured to be affordable by reference to cashflow requirements.
12
Parent company
The parent undertaking company is TOR&CO Holdings Limited. The registered address of TOR&CO Holdings Limited is Everdene House, Deansleigh Road, Bournemouth, Dorset, BH7 7DU.
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityR W BurtonD R EllisT L HancockJ MullinerT R WilliamsM G MillerB PearceS PrescottI PlattD R Ellis019354542024-04-012025-03-31019354542025-03-31019354542024-03-3101935454core:FurnitureFittings2025-03-3101935454core:ComputerEquipment2025-03-3101935454core:FurnitureFittings2024-03-3101935454core:ComputerEquipment2024-03-3101935454core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101935454core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101935454core:WithinOneYear2025-03-3101935454core:WithinOneYear2024-03-3101935454core:CurrentFinancialInstruments2025-03-3101935454core:CurrentFinancialInstruments2024-03-3101935454core:ShareCapital2025-03-3101935454core:ShareCapital2024-03-3101935454core:SharePremium2025-03-3101935454core:SharePremium2024-03-3101935454core:CapitalRedemptionReserve2025-03-3101935454core:CapitalRedemptionReserve2024-03-3101935454core:RetainedEarningsAccumulatedLosses2025-03-3101935454core:RetainedEarningsAccumulatedLosses2024-03-3101935454core:ShareCapital2023-03-3101935454core:SharePremium2023-03-3101935454core:CapitalRedemptionReserve2023-03-3101935454core:RetainedEarningsAccumulatedLosses2023-03-3101935454core:ShareCapitalOrdinaryShareClass12025-03-3101935454core:ShareCapitalOrdinaryShareClass12024-03-3101935454bus:CompanySecretaryDirector12024-04-012025-03-3101935454core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31019354542023-04-012024-03-3101935454core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101935454core:FurnitureFittings2024-04-012025-03-3101935454core:ComputerEquipment2024-04-012025-03-3101935454core:FurnitureFittings2024-03-3101935454core:ComputerEquipment2024-03-31019354542024-03-3101935454bus:OrdinaryShareClass12024-04-012025-03-3101935454bus:OrdinaryShareClass12025-03-3101935454bus:OrdinaryShareClass12024-03-3101935454bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101935454bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101935454bus:FRS1022024-04-012025-03-3101935454bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101935454bus:Director12024-04-012025-03-3101935454bus:Director22024-04-012025-03-3101935454bus:Director32024-04-012025-03-3101935454bus:Director42024-04-012025-03-3101935454bus:Director52024-04-012025-03-3101935454bus:Director62024-04-012025-03-3101935454bus:Director72024-04-012025-03-3101935454bus:Director82024-04-012025-03-3101935454bus:Director92024-04-012025-03-3101935454bus:CompanySecretary12024-04-012025-03-3101935454bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP