IRIS Accounts Production v25.4.0.155 01992961 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019929612023-12-31019929612024-12-31019929612024-01-012024-12-31019929612022-06-30019929612022-07-012023-12-31019929612023-12-3101992961ns15:EnglandWales2024-01-012024-12-3101992961ns14:PoundSterling2024-01-012024-12-3101992961ns10:Director12024-01-012024-12-3101992961ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3101992961ns10:SmallEntities2024-01-012024-12-3101992961ns10:AuditExemptWithAccountantsReport2024-01-012024-12-3101992961ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3101992961ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101992961ns10:FullAccounts2024-01-012024-12-310199296112024-01-012024-12-3101992961ns10:Director22024-01-012024-12-3101992961ns10:CompanySecretary12024-01-012024-12-3101992961ns10:RegisteredOffice2024-01-012024-12-3101992961ns5:CurrentFinancialInstruments2024-12-3101992961ns5:CurrentFinancialInstruments2023-12-3101992961ns5:ShareCapital2024-12-3101992961ns5:ShareCapital2023-12-3101992961ns5:RetainedEarningsAccumulatedLosses2024-12-3101992961ns5:RetainedEarningsAccumulatedLosses2023-12-3101992961ns5:NetGoodwill2024-01-012024-12-3101992961ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101992961ns5:ShortLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3101992961ns5:FurnitureFittings2024-01-012024-12-3101992961ns5:MotorVehicles2024-01-012024-12-3101992961ns5:ComputerEquipment2024-01-012024-12-3101992961ns5:NetGoodwill2023-12-3101992961ns5:NetGoodwill2024-12-3101992961ns5:NetGoodwill2023-12-3101992961ns5:ShortLeaseholdAssetsns5:LandBuildings2023-12-3101992961ns5:FurnitureFittings2023-12-3101992961ns5:MotorVehicles2023-12-3101992961ns5:ComputerEquipment2023-12-3101992961ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101992961ns5:FurnitureFittings2024-12-3101992961ns5:MotorVehicles2024-12-3101992961ns5:ComputerEquipment2024-12-3101992961ns5:ShortLeaseholdAssetsns5:LandBuildings2023-12-3101992961ns5:FurnitureFittings2023-12-3101992961ns5:MotorVehicles2023-12-3101992961ns5:ComputerEquipment2023-12-3101992961ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101992961ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3101992961ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-3101992961ns5:AfterOneYearns5:Non-currentFinancialInstruments2023-12-3101992961ns5:WithinOneYear2024-12-3101992961ns5:WithinOneYear2023-12-3101992961ns5:BetweenOneFiveYears2024-12-3101992961ns5:BetweenOneFiveYears2023-12-3101992961ns5:MoreThanFiveYears2024-12-3101992961ns5:MoreThanFiveYears2023-12-3101992961ns5:AllPeriods2024-12-3101992961ns5:AllPeriods2023-12-31
REGISTERED NUMBER: 01992961 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Paper Rose Limited

Paper Rose Limited (Registered number: 01992961)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


Paper Rose Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: A M Butterworth
J F Lowey





SECRETARY: J F Lowey





REGISTERED OFFICE: Riverside House
Centurion Way
Nottingham
NG2 1RW





REGISTERED NUMBER: 01992961 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
Alexandra House
43 Alexandra St
Nottingham
Nottinghamshire
NG5 1AY

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Paper Rose Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Paper Rose Limited for the year ended 31 December 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Paper Rose Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Paper Rose Limited and state those matters that we have agreed to state to the Board of Directors of Paper Rose Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Paper Rose Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Paper Rose Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Paper Rose Limited. You consider that Paper Rose Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Paper Rose Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
Alexandra House
43 Alexandra St
Nottingham
Nottinghamshire
NG5 1AY


17 December 2025

Paper Rose Limited (Registered number: 01992961)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 29,469 47,462
29,469 47,462

CURRENT ASSETS
Stocks 645,166 826,978
Debtors 6 2,013,216 1,566,215
Cash at bank and in hand 105,457 208,008
2,763,839 2,601,201
CREDITORS
Amounts falling due within one year 7 524,192 492,260
NET CURRENT ASSETS 2,239,647 2,108,941
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,269,116

2,156,403

CAPITAL AND RESERVES
Called up share capital 2,000,120 2,000,120
Retained earnings 268,996 156,283
2,269,116 2,156,403

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 December 2025 and were signed on its behalf by:





J F Lowey - Director


Paper Rose Limited (Registered number: 01992961)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Paper Rose Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland, including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity, rounded to the nearest £.

These financial statements are for the 12 month period ended 31 December 2024. The comparatives are for the 18 month period ended 31 December 2023.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuations and recoverability of trading assets - these involve judgements as to pricing and the extent to which provisions are required to account for the risk of irrecoverability or obsolescence

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods provided in the normal course of business, net of discounts, VAT and other sales related taxes.

Revenue is recognised at the point of despatch and for sales made on a sales or return basis, an appropriate level of provision is made for expected returns.

Goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years. As at 31 December 2024, the goodwill had been fully amortised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - Over the period of the lease
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged as a profit or loss.

Paper Rose Limited (Registered number: 01992961)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where It is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Paper Rose Limited (Registered number: 01992961)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless these costs are required to be recognised as part of the cost of stock or fixed assets.

Going concern
The financial statements have been prepared on a going concern basis. The directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2023 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 709,484
AMORTISATION
At 1 January 2024
and 31 December 2024 709,484
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

5. TANGIBLE FIXED ASSETS
Fixtures
Land and and Motor Computer
buildings fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 182,656 87,427 22,528 254,034 546,645
Additions - - - 2,965 2,965
At 31 December 2024 182,656 87,427 22,528 256,999 549,610
DEPRECIATION
At 1 January 2024 164,427 86,667 14,019 234,070 499,183
Charge for year 5,533 271 5,647 9,507 20,958
At 31 December 2024 169,960 86,938 19,666 243,577 520,141
NET BOOK VALUE
At 31 December 2024 12,696 489 2,862 13,422 29,469
At 31 December 2023 18,229 760 8,509 19,964 47,462

Paper Rose Limited (Registered number: 01992961)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. DEBTORS
2024 2023
£    £   
Amounts falling due within one year:
Trade debtors 638,378 582,641
Amounts owed by group undertakings 1,018,132 644,536
Other debtors 142,730 125,847
1,799,240 1,353,024

Amounts falling due after more than one year:
Other debtors 213,976 213,191

Aggregate amounts 2,013,216 1,566,215

The company has a potential deferred tax asset of £343,082 (2023: £496,646) in respect of taxable losses available for offset against future taxable profits. The directors have recognised a deferred tax asset of £213,976 (2023: £213,191) as this is expected to be utilised in the foreseeable future. The remaining deferred tax asset of £129,106 (2023: £283,455) remains unrecognised. This does not impact upon the going concern of the company.

.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 436,975 360,531
Taxation and social security 16,812 18,945
Other creditors 70,405 112,784
524,192 492,260

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 90,000 90,000
Between one and five years 360,000 360,000
In more than five years - 90,000
450,000 540,000

9. RELATED PARTY DISCLOSURES

The company has taken advantage of the exemption not to disclose transactions and balances with other group companies on the grounds that it is a wholly owned subsidiary of B&L Joint Ventures Limited.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is B&L Joint Ventures Limited.

The registered office of this company is as follows: Cloudesley House, Shire Hill, Saffron Walden, Essex, England, CB11 3FB.

B&L Joint Ventures Limited is under the control of A M Butterworth and J Lowey by virtue of their controlling shareholdings.