IRIS Accounts Production v25.4.0.155 02002230 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh020022302024-03-31020022302025-03-31020022302024-04-012025-03-31020022302023-03-31020022302023-04-012024-03-31020022302024-03-3102002230ns15:EnglandWales2024-04-012025-03-3102002230ns14:PoundSterling2024-04-012025-03-3102002230ns10:Director12024-04-012025-03-3102002230ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3102002230ns10:SmallEntities2024-04-012025-03-3102002230ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3102002230ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3102002230ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102002230ns10:FullAccounts2024-04-012025-03-310200223012024-04-012025-03-3102002230ns10:Director22024-04-012025-03-3102002230ns10:CompanySecretary12024-04-012025-03-3102002230ns10:RegisteredOffice2024-04-012025-03-3102002230ns5:CurrentFinancialInstruments2025-03-3102002230ns5:CurrentFinancialInstruments2024-03-3102002230ns5:Non-currentFinancialInstruments2025-03-3102002230ns5:Non-currentFinancialInstruments2024-03-3102002230ns5:ShareCapital2025-03-3102002230ns5:ShareCapital2024-03-3102002230ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3102002230ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3102002230ns5:RetainedEarningsAccumulatedLosses2025-03-3102002230ns5:RetainedEarningsAccumulatedLosses2024-03-3102002230ns5:NetGoodwill2024-04-012025-03-3102002230ns5:PlantMachinery2024-04-012025-03-3102002230ns5:FurnitureFittings2024-04-012025-03-3102002230ns5:MotorVehicles2024-04-012025-03-3102002230ns5:ComputerEquipment2024-04-012025-03-3102002230ns5:FinancialInstrumentsCostLessImpairment2024-04-012025-03-3102002230ns5:NetGoodwill2024-03-3102002230ns5:NetGoodwill2025-03-3102002230ns5:NetGoodwill2024-03-3102002230ns5:PlantMachinery2024-03-3102002230ns5:FurnitureFittings2024-03-3102002230ns5:MotorVehicles2024-03-3102002230ns5:ComputerEquipment2024-03-3102002230ns5:PlantMachinery2025-03-3102002230ns5:FurnitureFittings2025-03-3102002230ns5:MotorVehicles2025-03-3102002230ns5:ComputerEquipment2025-03-3102002230ns5:PlantMachinery2024-03-3102002230ns5:FurnitureFittings2024-03-3102002230ns5:MotorVehicles2024-03-3102002230ns5:ComputerEquipment2024-03-3102002230ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3102002230ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3102002230ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3102002230ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3102002230ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3102002230ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3102002230ns5:HirePurchaseContracts2025-03-3102002230ns5:HirePurchaseContracts2024-03-3102002230ns5:WithinOneYear2025-03-3102002230ns5:WithinOneYear2024-03-3102002230ns5:BetweenOneFiveYears2025-03-3102002230ns5:BetweenOneFiveYears2024-03-3102002230ns5:MoreThanFiveYears2025-03-3102002230ns5:MoreThanFiveYears2024-03-3102002230ns5:AllPeriods2025-03-3102002230ns5:AllPeriods2024-03-3102002230ns5:Secured2025-03-3102002230ns5:Secured2024-03-3102002230ns5:DeferredTaxation2024-03-3102002230ns5:DeferredTaxation2024-04-012025-03-3102002230ns5:DeferredTaxation2025-03-310200223012024-04-012025-03-31
REGISTERED NUMBER: 02002230 (England and Wales)












FREESTON WATER TREATMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FREESTON WATER TREATMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: D W Freeston
B Freeston



SECRETARY: D W Freeston



REGISTERED OFFICE: Unit 1 Lulworth Business Centre
Nutwood Way
Calmore Industrial Estate, Totton
Southampton
Hampshire
SO40 3WW



REGISTERED NUMBER: 02002230 (England and Wales)



ACCOUNTANTS: Hopper Williams & Bell Limited
Chartered Accountants
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR



BANKERS: Lloyds TSB Bank plc
30 Commercial Road
Totton
Southampton
Hampshire
SO40 3TH

FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £ £
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 62,584 76,283
62,584 76,283

CURRENT ASSETS
Stocks 111,500 38,578
Debtors 6 346,500 406,291
458,000 444,869
CREDITORS
Amounts falling due within one year 7 (418,446 ) (342,453 )
NET CURRENT ASSETS 39,554 102,416
TOTAL ASSETS LESS CURRENT
LIABILITIES

102,138

178,699

CREDITORS
Amounts falling due after more than one
year

8

(81,848

)

(128,082

)

PROVISIONS FOR LIABILITIES 11 (10,355 ) (12,619 )
NET ASSETS 9,935 37,998

CAPITAL AND RESERVES
Called up share capital 100 100
Non-distributable reserves 418 418
Retained earnings 9,417 37,480
SHAREHOLDERS' FUNDS 9,935 37,998

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





B Freeston - Director


FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Freeston Water Treatment Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover represents sales of goods and services net of VAT and trade discounts. Turnover of goods is recognised when the goods are physically dispatched to the customer. Turnover relating to services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.

Goodwill
Amortisation is calculated so as to write off the cost of goodwill less its estimated residual value, over the useful economic life. Goodwill has been fully amortised.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% Reducing balance
Fixtures and fittings - 10% Reducing balance
Motor vehicles - 15% Reducing balance
Computer equipment - 25% Reducing balance

The profit or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the income statement.

Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads. Stock is valued on a FIFO basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial assets
The Company has elected to apply the provision of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2024 - 19 ) .

FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 April 2024
and 31 March 2025 11,500
AMORTISATION
At 1 April 2024
and 31 March 2025 11,500
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 April 2024 24,233 7,585 81,453 26,416 139,687
Additions 75 - - 1,630 1,705
Disposals (4,032 ) (1,810 ) - (10,896 ) (16,738 )
At 31 March 2025 20,276 5,775 81,453 17,150 124,654
DEPRECIATION
At 1 April 2024 16,553 4,766 28,487 13,598 63,404
Charge for year 640 244 7,944 3,199 12,027
Eliminated on disposal (2,690 ) (1,423 ) - (9,248 ) (13,361 )
At 31 March 2025 14,503 3,587 36,431 7,549 62,070
NET BOOK VALUE
At 31 March 2025 5,773 2,188 45,022 9,601 62,584
At 31 March 2024 7,680 2,819 52,966 12,818 76,283

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 162,546 215,950
Other debtors 183,954 190,341
346,500 406,291

FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 107,985 132,430
Hire purchase contracts (see note 9) 9,207 9,141
Trade creditors 130,867 99,598
Taxation and social security 155,515 87,359
Other creditors 14,872 13,925
418,446 342,453

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans 57,772 94,802
Hire purchase contracts (see note 9) 24,076 33,280
81,848 128,082

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£ £
Net obligations repayable:
Within one year 9,207 9,141
Between one and five years 24,076 33,280
33,283 42,421

Non-cancellable
operating leases
2025 2024
£ £
Within one year 24,000 38,245
Between one and five years 50,000 74,000
In more than five years 26,000 26,000
100,000 138,245

FREESTON WATER TREATMENT LIMITED (REGISTERED NUMBER: 02002230)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£ £
Hire purchase contracts 33,283 42,421
Bank loans and overdrafts 165,757 94,018
199,040 136,439

Hire purchase loans are secured against assets held under hire purchase.

The bank loan is secured via a fixed and floating charge over the company's assets.

11. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 10,355 12,619

Deferred tax
£
Balance at 1 April 2024 12,619
Provided during year (2,264 )
Balance at 31 March 2025 10,355

12. RELATED PARTY DISCLOSURES

During the year, advances totalling £39,834 (2024: 90,387) were made to a close family member of the company's directors. £48,092 (2024: 90,977) was repaid prior to the year-end. The balance owed to the company at the year end was £173,697 (2024: £181,955).

Interest has been calculated and charged at the official HMRC rate.