IRIS Accounts Production v25.4.0.155 02181500 Board of Directors 1.4.24 31.3.25 31.3.25 23/12/2025 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh021815002024-03-31021815002025-03-31021815002024-04-012025-03-31021815002023-03-31021815002023-04-012024-03-31021815002024-03-3102181500ns15:EnglandWales2024-04-012025-03-3102181500ns14:PoundSterling2024-04-012025-03-3102181500ns10:Director12024-04-012025-03-3102181500ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3102181500ns10:SmallEntities2024-04-012025-03-3102181500ns10:Audited2024-04-012025-03-3102181500ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3102181500ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102181500ns10:FullAccounts2024-04-012025-03-3102181500ns10:Director22024-04-012025-03-3102181500ns10:Director32024-04-012025-03-3102181500ns10:Director42024-04-012025-03-3102181500ns10:CompanySecretary12024-04-012025-03-3102181500ns10:RegisteredOffice2024-04-012025-03-3102181500ns5:CurrentFinancialInstruments2025-03-3102181500ns5:CurrentFinancialInstruments2024-03-3102181500ns5:ShareCapital2025-03-3102181500ns5:ShareCapital2024-03-3102181500ns5:SharePremium2025-03-3102181500ns5:SharePremium2024-03-3102181500ns5:CapitalRedemptionReserve2025-03-3102181500ns5:CapitalRedemptionReserve2024-03-3102181500ns5:RetainedEarningsAccumulatedLosses2025-03-3102181500ns5:RetainedEarningsAccumulatedLosses2024-03-3102181500ns5:PlantMachinery2024-04-012025-03-3102181500ns5:FurnitureFittings2024-04-012025-03-3102181500ns5:PlantMachinery2024-03-3102181500ns5:FurnitureFittings2024-03-3102181500ns5:PlantMachinery2025-03-3102181500ns5:FurnitureFittings2025-03-3102181500ns5:PlantMachinery2024-03-3102181500ns5:FurnitureFittings2024-03-3102181500ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3102181500ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3102181500ns5:DeferredTaxation2024-03-3102181500ns5:DeferredTaxation2024-04-012025-03-3102181500ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 02181500 (England and Wales)















Modulus Management Consultancy Limited

Audited Financial Statements

for the Year Ended 31 March 2025






Modulus Management Consultancy Limited (Registered number: 02181500)






Contents of the Financial Statements
for the year ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Modulus Management Consultancy Limited

Company Information
for the year ended 31 March 2025







DIRECTORS: LJ Samuel
JM Harding
PG Baker
AC Bennett





SECRETARY: B Smith





REGISTERED OFFICE: 188 Washway Road
Sale
Cheshire
M33 6RN





REGISTERED NUMBER: 02181500 (England and Wales)





AUDITORS: McMillan & Co LLP
Chartered Accountants and
Statutory Auditor
28 Eaton Avenue
Matrix Office Park
Buckshaw Village
Chorley
Lancashire
PR7 7NA

Modulus Management Consultancy Limited (Registered number: 02181500)

Balance Sheet
31 March 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 814 1,094

CURRENT ASSETS
Debtors 5 265,998 266,167
Cash at bank 1,579,609 1,349,367
1,845,607 1,615,534
CREDITORS
Amounts falling due within one year 6 643,534 501,818
NET CURRENT ASSETS 1,202,073 1,113,716
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,202,887

1,114,810

PROVISIONS FOR LIABILITIES 7 204 273
NET ASSETS 1,202,683 1,114,537

CAPITAL AND RESERVES
Called up share capital 8 1,276 1,326
Share premium 1,043 1,043
Capital redemption reserve 548 438
Retained earnings 1,199,816 1,111,730
SHAREHOLDERS' FUNDS 1,202,683 1,114,537

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





LJ Samuel - Director


Modulus Management Consultancy Limited (Registered number: 02181500)

Notes to the Financial Statements
for the year ended 31 March 2025

1. STATUTORY INFORMATION

Modulus Management Consultancy Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£) and the amounts in the financial statements have been rounded to the nearest £1.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance

Financial instruments
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Basic financial assets, which include debtors, prepayments and bank balances, are initially measured at transaction price and are subsequently carried at cost unless the arrangement indicates otherwise and then the asset is measured at the present value of the future receipts discounted at a market rate of interest. Basic financial liabilities, which include creditors, accruals, loans and group borrowings, are initially recognised at transaction price and are subsequently carried at cost unless the arrangement indicates otherwise and then the liability is measured at the present value of the future obligations discounted at a market rate of interest. Preference shares with no fixed redemption date are classified as capital.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Modulus Management Consultancy Limited (Registered number: 02181500)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2024 - 19 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£ £ £
COST
At 1 April 2024 40,258 16,094 56,352
Disposals (16,578 ) (2,738 ) (19,316 )
At 31 March 2025 23,680 13,356 37,036
DEPRECIATION
At 1 April 2024 39,783 15,475 55,258
Charge for year 117 163 280
Eliminated on disposal (16,578 ) (2,738 ) (19,316 )
At 31 March 2025 23,322 12,900 36,222
NET BOOK VALUE
At 31 March 2025 358 456 814
At 31 March 2024 475 619 1,094

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 258,716 257,838
Other debtors 7,282 8,329
265,998 266,167

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade creditors 14,354 11,544
Taxation and social security 337,826 252,984
Other creditors 291,354 237,290
643,534 501,818

Modulus Management Consultancy Limited (Registered number: 02181500)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

7. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax
Accelerated capital
allowances 204 273
204 273

Deferred tax
£
Balance at 1 April 2024 273
Credit to Income Statement during year (69 )
Balance at 31 March 2025 204

Deferred tax has been provided using a tax rate of 25% (2024: 25%).

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Class No Nominal 2025 No Nominal 2024
value value
£ £    £ £   
Ordinary 936 1.00 936 936 1.00 936
Preference A 100 1.00 100 100 1.00 100
Preference B 10 1.00 10 10 1.00 10
Preference C 100 1.00 100 100 1.00 100
Preference D 10 1.00 10 - - -
Preference F - 1.00 - 100 1.00 100
Preference H 1,200 0.10 120 800 0.10 80
2,356 1,276 2,046 1,326

No Preference shares, of any class, have a fixed redemption date and neither do they have any fixed dividend rate.

During the year the company;

- issued 500 Preference H shares of £0.10 each totalling £50.00,
- issued 10 Preference D shares of £1.00 each totalling £10.00,
- bought back 100 Preference F shares of £1.00 totalling £100.00, and
- bought back 100 Preference H shares of £0.10 each totalling £10.00.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andrea Gerring FCA (Senior Statutory Auditor)
for and on behalf of McMillan & Co LLP

10. RELATED PARTY DISCLOSURES

During the year the company paid a dividend of £289,553 (2024: £243,522) to the parent undertaking, Modulus Development Limited.

Modulus Management Consultancy Limited (Registered number: 02181500)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

11. ULTIMATE CONTROLLING PARTY

In the opinion of the directors the ultimate controlling party and parent undertaking is Modulus Development Limited, a company incorporated in England & Wales, who's registered office address is 188 Washway Road, Sale, Cheshire, M33 6RN.