8 23 December 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02214359 2024-04-01 2025-03-31 02214359 2025-03-31 02214359 2024-03-31 02214359 2023-04-01 2024-03-31 02214359 2024-03-31 02214359 2023-03-31 02214359 core:MotorVehicles 2024-04-01 2025-03-31 02214359 bus:Director1 2024-04-01 2025-03-31 02214359 core:WithinOneYear 2025-03-31 02214359 core:WithinOneYear 2024-03-31 02214359 core:FurnitureFittings 2024-03-31 02214359 core:MotorVehicles 2024-03-31 02214359 core:FurnitureFittings 2025-03-31 02214359 core:MotorVehicles 2025-03-31 02214359 core:FurnitureFittings 2024-04-01 2025-03-31 02214359 core:ShareCapital 2025-03-31 02214359 core:ShareCapital 2024-03-31 02214359 core:RetainedEarningsAccumulatedLosses 2025-03-31 02214359 core:RetainedEarningsAccumulatedLosses 2024-03-31 02214359 core:BetweenOneFiveYears 2025-03-31 02214359 core:BetweenOneFiveYears 2024-03-31 02214359 core:FurnitureFittings 2024-03-31 02214359 core:MotorVehicles 2024-03-31 02214359 bus:Director1 2024-03-31 02214359 bus:Director1 2025-03-31 02214359 bus:Director1 2023-03-31 02214359 bus:Director1 2024-03-31 02214359 bus:Director1 2023-04-01 2024-03-31 02214359 bus:SmallEntities 2024-04-01 2025-03-31 02214359 bus:Audited 2024-04-01 2025-03-31 02214359 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02214359 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02214359 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 02214359
Corporate Television Networks Limited
Filleted Financial Statements
31 March 2025
Corporate Television Networks Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
36,338
41,716
Current assets
Debtors
6
590,730
621,372
Cash at bank and in hand
273,330
379,788
---------
------------
864,060
1,001,160
Creditors: amounts falling due within one year
7
( 421,316)
( 570,983)
---------
------------
Net current assets
442,744
430,177
---------
---------
Total assets less current liabilities
479,082
471,893
Provisions
( 2,100)
( 3,693)
---------
---------
Net assets
476,982
468,200
---------
---------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
475,982
467,200
---------
---------
Shareholders funds
476,982
468,200
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Mr S H W Watson
Director
Company registration number: 02214359
Corporate Television Networks Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 114 St Martin's Lane, London, WC2N 4BE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax. Revenue from a contract of services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: a) the amount of revenue can be measured reliably; b) it is probable that the company will receive the consideration due under the contract; c) the stage of completion of the contract at the end of the reporting period can be measured reliably; and d) the costs incurred and the costs to complete the contract can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
Between 3 to 5 years on straight line basis
Motor vehicles
-
6% straight line
Equipment
-
Between 3 to 5 years on straight line basis
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of a financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and setlle the liability simultaneously.
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.9
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2024: 8 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 April 2024
688,370
19,855
944,794
1,653,019
Additions
424
7,657
8,081
---------
--------
---------
------------
At 31 March 2025
688,794
19,855
952,451
1,661,100
---------
--------
---------
------------
Depreciation
At 1 April 2024
684,578
926,725
1,611,303
Charge for the year
1,366
1,188
10,905
13,459
---------
--------
---------
------------
At 31 March 2025
685,944
1,188
937,630
1,624,762
---------
--------
---------
------------
Carrying amount
At 31 March 2025
2,850
18,667
14,821
36,338
---------
--------
---------
------------
At 31 March 2024
3,792
19,855
18,069
41,716
---------
--------
---------
------------
6. Debtors
2025
2024
£
£
Trade debtors
142,349
237,993
Prepayments and accrued income
306,002
383,011
Corporation tax repayable
1,531
368
Directors loan account
140,848
---------
---------
590,730
621,372
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
203,619
275,748
Amounts owed to group undertakings
6,218
6,218
Accruals and deferred income
177,581
242,262
Social security and other taxes
32,053
30,953
Director loan accounts
11,708
Other creditors
1,845
4,094
---------
---------
421,316
570,983
---------
---------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Later than 1 year and not later than 5 years
470,000
705,000
---------
---------
9. Summary audit opinion
The auditor's report dated 23 December 2025 was unqualified .
The senior statutory auditor was Mr Jayantkumar Maganlal Mistry , for and on behalf of Asta Accountants Ltd .
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr S H W Watson
( 11,708)
152,556
140,848
--------
---------
----
---------
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr S H W Watson
( 432)
118,938
( 130,214)
( 11,708)
----
---------
---------
--------
11. Controlling party
The company's immediate parent company is Anglovision International Limited and the ultimate holding company is St Martin's Communications Group Limited, a company registered in England and Wales. Mr S H W Watson is the ultimate controlling party.