Company Registration No. 02268419 (England and Wales)
DREWHAVEN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
King & King
Chartered Accountants
5th Floor
Watson House
54-60 Baker Street
London
W1U 7BU
DREWHAVEN LIMITED
CONTENTS
Page
Accountants' report
2
Statement of financial position
3 - 4
Statement of changes in equity
5
Notes to the financial statements
6 - 12
DREWHAVEN LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs S K Sohi
Dr M S Sohi
Mr A Sarao
(Appointed 6 June 2024)
Company number
02268419
Registered office
Fifth Floor Watson House
Watson House
54-60 Baker Street
London
United Kingdom
W1U 7BU
Accountants
King & King
Chartered Accountants
5th Floor
Watson House
54-60 Baker Street
London
W1U 7BU
DREWHAVEN LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DREWHAVEN LIMITED FOR THE YEAR ENDED 30 MARCH 2025
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Drewhaven Limited for the year ended 30 March 2025 which comprise, the statement of financial position, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Drewhaven Limited, as a body, in accordance with the terms of our engagement letter dated 6 November 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Drewhaven Limited and state those matters that we have agreed to state to the board of directors of Drewhaven Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Drewhaven Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Drewhaven Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Drewhaven Limited. You consider that Drewhaven Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Drewhaven Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
King & King
Chartered Accountants
5th Floor
Watson House
54-60 Baker Street
London
W1U 7BU
31 July 2025
DREWHAVEN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 MARCH 2025
30 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
9,214,314
9,317,058
Current assets
Trade and other receivables
5
101,722
18,951
Cash and cash equivalents
183,909
17,378
285,631
36,329
Current liabilities
6
(335,609)
(1,129,975)
Net current liabilities
(49,978)
(1,093,646)
Total assets less current liabilities
9,164,336
8,223,412
Non-current liabilities
7
(819,179)
Provisions for liabilities
8
(1,240,317)
(1,252,009)
Net assets
7,104,840
6,971,403
Equity
Called up share capital
9
500,000
500,000
Share premium account
236,997
236,997
Revaluation reserve
6,221,320
6,221,320
Retained earnings
146,375
13,086
Balance sheet suspense
148
-
Total equity
7,104,840
6,971,403
Warning: Balance sheet net assets do not equal equity, or there is a suspense balance.
-
-
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 30 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
DREWHAVEN LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 MARCH 2025
30 March 2025
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
Dr M S Sohi
Director
Company Registration No. 02268419
DREWHAVEN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2025
- 5 -
Share capital
Share premium account
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 31 March 2023
500,000
236,997
6,221,320
(45,946)
6,912,371
Year ended 30 March 2024:
Profit and total comprehensive income
-
-
-
119,032
119,032
Dividends
-
-
-
(60,000)
(60,000)
Balance at 30 March 2024
500,000
236,997
6,221,320
13,086
6,971,403
Year ended 30 March 2025:
Profit and total comprehensive income
-
-
-
193,289
193,289
Dividends
-
-
-
(60,000)
(60,000)
Balance at 30 March 2025
500,000
236,997
6,221,320
146,375
7,104,840
DREWHAVEN LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 6 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Drewhaven Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5th Floor, Watson House, 54-60 Baker Street, London, United Kingdom, W1U 7BU.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
2.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3
Revenue
Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
.
The company recognises revenue from the following major sources:
2.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on a straight line basis
Fixtures and fittings
25% on a reducing balance basis
DREWHAVEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
2
Accounting policies
(Continued)
- 7 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
DREWHAVEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
2
Accounting policies
(Continued)
- 8 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
DREWHAVEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
2
Accounting policies
(Continued)
- 9 -
2.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
27
26
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 31 March 2024
10,734,392
1,754,721
12,489,113
Additions
31,185
31,185
At 30 March 2025
10,734,392
1,785,906
12,520,298
Depreciation and impairment
At 31 March 2024
1,700,016
1,472,038
3,172,054
Depreciation charged in the year
55,463
78,467
133,930
At 30 March 2025
1,755,479
1,550,505
3,305,984
Carrying amount
At 30 March 2025
8,978,913
235,401
9,214,314
At 30 March 2024
9,034,375
282,683
9,317,058
DREWHAVEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
4
Property, plant and equipment
(Continued)
- 10 -
The freehold land at 14 Pembridge Square, Notting Hill, London has been pledged to secure borrowings of the company. The company is not allowed to pledge this asset as security for other borrowings or to sell them to another entity.
The hotels situated at 14 Queensbury Place and 96 Redcliffe Gardens in London are in the names of the directors. The directors have set up a Trust Deed confirming they are holding these properties in trust for the company and this interest will be registered at Land Registry. The Trust Deed was signed on 26 November 2015.
Land and buildings with a carrying amount of £9,034,375 ( 2023 £9,020,429) were revalued at by the director in 2014.
The historical cost is set out below
2025
2024
£
£
Cost
4,518,822
4,518,822
Accumulated depreciation
(1,755,479)
(1,700,016)
Carrying value
2,763,343
2,818,806
5
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Other receivables
101,722
18,951
6
Current liabilities
2025
2024
£
£
Bank loans and overdrafts
66,000
903,359
Trade payables
16,224
27,544
Corporation tax
92,206
41,906
Other taxation and social security
65,549
59,244
Other payables
95,630
97,922
335,609
1,129,975
The bank has a Debenture creating a fixed and floating charge over the company, a Legal Mortgage and a First Legal Charge over the freehold property at 14 Pembridge Square, London W2 4EH. The Legal Mortgage contains a fixed charge and a negative pledge. The bank also has a fixed and floating charge over the undertaking.
DREWHAVEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 11 -
7
Non-current liabilities
2025
2024
£
£
Bank loans and overdrafts
819,179
Creditors which fall due after five years are payable as follows:
Payable by instalments
555,179
-
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
58,266
69,958
Revaluations
1,182,051
1,182,051
1,240,317
1,252,009
2025
Movements in the year:
£
Liability at 31 March 2024
1,252,009
Credit to profit or loss
(11,692)
Liability at 30 March 2025
1,240,317
The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
250,000
250,000
250,000
250,000
Ordinary B shares of £1 each
250,000
250,000
250,000
250,000
500,000
500,000
500,000
500,000
DREWHAVEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 12 -
10
Directors' transactions
Dividends totalling £60,000 (2024 - £60,000) were paid in the year in respect of the A Ordinary shares held by the company's directors.
The hotels situated at 14 Queensbury Place and 96 Redcliffe Gardens in London are in the names of the directors. The directors have set up a Trust Deed confirming they are holding these properties in trust for the company and this interest will be registered at Land Registry. The Trust Deed was signed on 26 November 2015.
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors loan account
-
(4,460)
(72,534)
(76,994)
Direcrtors loan account
-
(1,800)
(8,200)
(10,000)
(6,260)
(80,734)
(86,994)
11
Controlling party
The company was under the control of Dr M S Sohi and Mrs S K Sohi throughout the current period and previous year.
2025-03-302024-03-31falsefalsefalse31 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs S K SohiDr M S SohiMr A Sarao022684192024-03-312025-03-3002268419bus:Director12024-03-312025-03-3002268419bus:Director22024-03-312025-03-3002268419bus:Director32024-03-312025-03-3002268419bus:RegisteredOffice2024-03-312025-03-30022684192025-03-30022684192024-03-3002268419core:LandBuildings2025-03-3002268419core:OtherPropertyPlantEquipment2025-03-3002268419core:LandBuildings2024-03-3002268419core:OtherPropertyPlantEquipment2024-03-3002268419core:CurrentFinancialInstruments2025-03-3002268419core:CurrentFinancialInstruments2024-03-3002268419core:Non-currentFinancialInstruments2025-03-3002268419core:Non-currentFinancialInstruments2024-03-3002268419core:ShareCapital2025-03-3002268419core:ShareCapital2024-03-3002268419core:SharePremium2025-03-3002268419core:SharePremium2024-03-3002268419core:RevaluationReserve2025-03-3002268419core:RevaluationReserve2024-03-3002268419core:RetainedEarningsAccumulatedLosses2025-03-3002268419core:RetainedEarningsAccumulatedLosses2024-03-3002268419core:ShareCapital2023-03-3002268419core:SharePremium2023-03-3002268419core:RevaluationReserve2023-03-3002268419core:RetainedEarningsAccumulatedLosses2023-03-3002268419core:ShareCapitalOrdinaryShareClass12025-03-3002268419core:ShareCapitalOrdinaryShareClass12024-03-3002268419core:ShareCapitalOrdinaryShareClass22025-03-3002268419core:ShareCapitalOrdinaryShareClass22024-03-3002268419core:ShareCapitalOrdinaryShares2025-03-3002268419core:ShareCapitalOrdinaryShares2024-03-3002268419core:RetainedEarningsAccumulatedLosses2023-03-312024-03-30022684192023-03-312024-03-3002268419core:RetainedEarningsAccumulatedLosses2024-03-312025-03-3002268419core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-312025-03-3002268419core:FurnitureFittings2024-03-312025-03-3002268419core:LandBuildings2024-03-3002268419core:OtherPropertyPlantEquipment2024-03-30022684192024-03-3002268419core:LandBuildings2024-03-312025-03-3002268419core:OtherPropertyPlantEquipment2024-03-312025-03-3002268419core:WithinOneYear2025-03-3002268419core:WithinOneYear2024-03-3002268419bus:OrdinaryShareClass12024-03-312025-03-3002268419bus:OrdinaryShareClass22024-03-312025-03-3002268419bus:OrdinaryShareClass12025-03-3002268419bus:OrdinaryShareClass12024-03-3002268419bus:OrdinaryShareClass22025-03-3002268419bus:OrdinaryShareClass22024-03-3002268419bus:AllOrdinaryShares2025-03-3002268419bus:AllOrdinaryShares2024-03-3002268419bus:PrivateLimitedCompanyLtd2024-03-312025-03-3002268419bus:SmallCompaniesRegimeForAccounts2024-03-312025-03-3002268419bus:FRS1022024-03-312025-03-3002268419bus:AuditExemptWithAccountantsReport2024-03-312025-03-3002268419bus:FullAccounts2024-03-312025-03-30xbrli:purexbrli:sharesiso4217:GBP