IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY J Alexander P C Courtel Ms C Davies Ms J Everard Ms E Hughes M P Johnson Lord B R Mclean N A Porter Dr S Gill FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh023044892024-03-31023044892025-03-31023044892024-04-012025-03-31023044892023-03-31023044892023-04-012024-03-31023044892024-03-3102304489ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3102304489ns15:PoundSterling2024-04-012025-03-3102304489ns0:Trustee22024-04-012025-03-3102304489ns0:Trustee32024-04-012025-03-3102304489ns0:Trustee12024-04-012025-03-3102304489ns0:Trustee42024-04-012025-03-3102304489ns0:Trustee52024-04-012025-03-3102304489ns0:Trustee62024-04-012025-03-3102304489ns0:Trustee72024-04-012025-03-3102304489ns0:Trustee82024-04-012025-03-3102304489ns0:Trustee92024-04-012025-03-3102304489ns11:FRS1022024-04-012025-03-3102304489ns0:IndependentExaminationCharity2024-04-012025-03-3102304489ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102304489ns11:FullAccounts2024-04-012025-03-3102304489ns0:CharitiesSORP2024-04-012025-03-3102304489ns16:EnglandWales2024-04-012025-03-3102304489ns11:RegisteredOffice2024-04-012025-03-3102304489ns11:CompanySecretary12024-04-012025-03-3102304489ns0:TotalUnrestrictedFunds2024-04-012025-03-3102304489ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3102304489ns0:Activity82024-04-012025-03-3102304489ns0:Activity8ns0:TotalUnrestrictedFunds2024-04-012025-03-3102304489ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3102304489ns0:Activity82023-04-012024-03-3102304489ns0:Activity92024-04-012025-03-3102304489ns0:Activity9ns0:TotalUnrestrictedFunds2024-04-012025-03-3102304489ns0:Activity9ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3102304489ns0:Activity92023-04-012024-03-3102304489ns0:Activity112024-04-012025-03-3102304489ns0:Activity11ns0:TotalUnrestrictedFunds2024-04-012025-03-3102304489ns0:Activity11ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3102304489ns0:Activity112023-04-012024-03-3102304489ns0:TotalUnrestrictedFunds2024-03-3102304489ns0:TotalRestrictedIncomeFunds2024-03-3102304489ns0:TotalUnrestrictedFunds2025-03-3102304489ns0:TotalRestrictedIncomeFunds2025-03-3102304489ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3102304489ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-3102304489ns10:WithinOneYear2025-03-3102304489ns10:WithinOneYear2024-03-3102304489ns10:AfterOneYearns0:TotalUnrestrictedFunds2025-03-3102304489ns10:AfterOneYearns0:TotalRestrictedIncomeFunds2025-03-3102304489ns10:AfterOneYear2025-03-3102304489ns10:AfterOneYear2024-03-3102304489ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-3102304489ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-3102304489ns10:MotorVehicles2024-04-012025-03-310230448922024-04-012025-03-310230448912024-04-012025-03-310230448912023-04-012024-03-3102304489ns10:OwnedAssets2024-04-012025-03-3102304489ns10:OwnedAssets2023-04-012024-03-3102304489ns0:TotalUnrestrictedFunds2023-04-012024-03-3102304489ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102304489ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-3102304489ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102304489ns0:Activity9ns0:TotalUnrestrictedFunds2023-04-012024-03-3102304489ns0:Activity9ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102304489ns0:Activity11ns0:TotalUnrestrictedFunds2023-04-012024-03-3102304489ns0:Activity11ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102304489ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-3102304489ns10:FurnitureFittings2024-03-3102304489ns10:MotorVehicles2024-03-3102304489ns10:FurnitureFittings2024-04-012025-03-3102304489ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-3102304489ns10:FurnitureFittings2025-03-3102304489ns10:MotorVehicles2025-03-3102304489ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-3102304489ns10:FurnitureFittings2024-03-3102304489ns10:MotorVehicles2024-03-3102304489ns10:WithinOneYear2023-03-3102304489ns10:BetweenTwoFiveYears2025-03-3102304489ns10:BetweenTwoFiveYears2024-03-31
REGISTERED COMPANY NUMBER: 02304489 (England and Wales)
REGISTERED CHARITY NUMBER: 1003257














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

HASTINGS FURNITURE SERVICE LTD.

HASTINGS FURNITURE SERVICE LTD.

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Report of the Trustees 1 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Cash Flow Statement 10

Notes to the Cash Flow Statement 11

Notes to the Financial Statements 12 to 21

HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
Introduction
HFS is the local independent furniture & electrical reuse charity that has been fighting furniture poverty in Hastings & Rother since 1988.

Our Vision - We believe every person, across Hastings and Rother, should have a bed to sleep on, a cooker to prepare basic meals with, and the essential furniture to create a comfortable, safe home.

Our Mission - To help alleviate poverty by providing low-cost quality re-used furniture and electrical goods to low-income households; creating opportunities to enable individuals to improve their lives; diverting waste from landfill and reducing CO2 emissions.

What is furniture poverty?
Furniture poverty, including white goods, is the inability to access, or afford to buy or maintain, any household furniture or appliance item that is essential to achieve a socially acceptable standard of living.

For example:
- Without a cooker or microwave, families relying on food banks cannot safely prepare the food they are given.
- Without a fridge, donated fresh produce often perishes before it can be eaten.
- Without a bed, families end up sharing mattresses or sleeping on the floor.

HFS plays a crucial role in ensuring that vulnerable households have access to these essentials.

Our Volunteers
Volunteers remain at the heart of HFS. In 2024-25, over 45 individuals contributed almost 14,000 hours, their skills, and energy across our stores, logistics, and community programmes.

Their contribution enabled us to support thousands of households, deliver starter packs, and divert nearly 150 tonnes of furniture and electricals from landfill. Many volunteers progress into employment or further training, while others find renewed confidence and community connection. Without them, HFS could not deliver services at the scale or quality achieved this year.


HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STRATEGIC REPORT
Achievements and performance
Charitable activities
What We Do
HFS currently operates two stores:

o HFS Essentials - Our core retail outlet offering reused furniture and electricals at affordable prices, with up to 50% discount for low-income households.

o HFS Eco-living - Launched in 2024, this new store sells donated antique and mid-century pieces, supporting financial sustainability while promoting reuse and the circular economy.

We run volunteer employment programmes that provide practical opportunities for local people to gain skills, experience, and confidence.

We also provide essential starter packs - bedding, cooking utensils, toiletries, and cleaning products - for families moving into social housing, refugees being resettled, and women and children leaving refuges.

Impact in 2024-25:
- Supported over 4,100 households.
- Delivered household savings of nearly £500,000
- Prevented 147,875kg of CO2 emissions - equivalent to 370,000 miles driven in a petrol car, powering 18,000 LED bulbs for a year, or the absorption capacity of 6,700 mature trees.

A Year of Strategic Renewal
The 2024-25 financial year marked a turning point for HFS.

- Sale of the Bexhill site, with proceeds ringfenced for future investment.
- Launch of Eco living, diversifying income streams.
- Acquisition of a new van through National Lottery and Clothworkers' Foundation grants.
- Appointment of five new trustees following strategy away days, bringing fresh expertise and renewed energy.

Strategic Aims
1. People - Inspire staff and volunteers, ensuring they feel empowered, valued, and involved.

2. Services - Increase access to affordable reused furniture and develop initiatives to help people move beyond poverty.

3. Environmental - Lead locally on tackling climate change, aiming to be climate positive.

4. Community - Work in partnership to reduce poverty and its impact.

5. Awareness Raising - Campaign to end furniture poverty and challenge throwaway culture.

6. Performance - Diversify income streams, expand fundraising, and broaden partnerships with the commercial sector to reinforce financial resilience and community impact.

Financial review
Significant Events Affecting Financial Performance
- Sale of the Bexhill site.
- Launch of Eco living.
- Rising operational costs (fuel, utilities, insurance).

Financial Effect of Significant Events
- One off gain from property sale ringfenced for future investment.
- Eco living generated new unrestricted income.
- Inflationary pressures contributed to an operating deficit excluding the property sale.


HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STRATEGIC REPORT
Financial review
Investment policy and objectives
- Proceeds from the Bexhill sale held in low risk deposit accounts pending reinvestment.
- Policy prioritises capital preservation, liquidity, and ethical alignment.

Reserves policy
- Amount of Reserves Held: £977,168 of which £404,742 are restricted and £325,000 is designated.
- Purpose: Safeguard against income volatility, cover unexpected expenditure, and ensure continuity of services.
- Designated Funds: Proceeds from Bexhill sale designated for future capital investment (expected within 3 years).
- Timing of Expenditure: Strategic reinvestment planned following board review in 2026.

Financial Sustainability
This year, our income and expenditure - excluding the one-off sale of the Bexhill property - shows a deficit. Rising costs and unpredictable funding have tested resilience.

We have taken decisive steps: streamlining operations, diversifying income, investing in Eco living, and plan to expand fundraising, and strengthen commercial partnerships. Our focus is on growing earned income and reducing reliance on grants, with a clear commitment to long term sustainability.

Principal risks and uncertainties
- Volatility in grant funding and donations.
- Rising costs of transport and utilities.
- Dependence on donated stock quality and volume.
- Competition from commercial second hand retailers and social media platforms such as Facebook Marketplace.
- Future uncertainty around the single East Sussex unitary proposal, which may reshape governance, funding priorities, and commissioning.

Mitigation Strategies: diversifying income, strengthening retail offer, investing in volunteer and staff development, maintaining prudent reserves, and proactive engagement with local authority partners.

Our Future Plans
Building on our six strategic aims, HFS plans to:
- Expand Eco living and explore online sales to reach wider audiences.
- Invest in volunteer training and pathways into employment.
- Develop climate positive initiatives to further reduce CO2 emissions.
- Campaign regionally to raise awareness of furniture poverty.
- Strengthen and broaden partnerships with the commercial sector to generate additional income, secure in kind support, and build collaborative initiatives.

Conclusion
The 2024-25 financial year has been one of strategic renewal and forward momentum. Despite the financial pressures, HFS has continued to deliver vital services, strengthen governance, and invest in its future.

Through the dedication of staff, volunteers, trustees, and supporters, we have emerged stronger, more focused, and more determined than ever. With a renewed strategy, a clear commitment to financial sustainability, and our community at the heart of everything we do, we're ready to meet the challenges ahead.

Together, we will continue to tackle furniture poverty, champion environmental sustainability, and transform lives across Hastings and Rother - one household, one item, and one opportunity at a time.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.


HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure and governance
HFS is governed by a Board of Trustees who set strategic direction and oversee compliance. Day to day operations are delegated to the Chief Executive and senior management team. Decisions are made collectively at board meetings, informed by staff and volunteer input.

Induction and training of new trustees
New trustees receive structured induction covering charity law, governance responsibilities, and HFS operations. Ongoing training includes away days, external seminars, and peer learning.

Pay and Remuneration of Key Management Personnel
Remuneration is set by the Board of Trustees, benchmarked against NJC pay scales and local charity sector norms. Parameters include affordability, fairness, and alignment with HFS values.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
02304489 (England and Wales)

Registered Charity number
1003257

Registered office
6-10 Dorset Place
Hastings
East Sussex
TN34 1LG

Trustees
J Alexander
P C Courtel (appointed 12/4/2024)
Ms C Davies
Ms J Everard
Ms E Hughes (appointed 12/4/2024)
M P Johnson (appointed 12/4/2024)
Lord B R Mclean (resigned 10/12/2024)
N A Porter (appointed 12/4/2024)
Dr S Gill (appointed 10/12/2024)

Company Secretaries
A S Burnett
Ms K Davidson

Independent Examiner
Gibbons Mannington & Phipps LLP
Chartered Accountants
Landgate Chambers
24 Landgate
Rye
East Sussex
TN31 7LJ

Solicitors
Emin Read Solicitors
42 crown Road
St Margarets
Twickenham
TW1 3EH

HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


REFERENCE AND ADMINISTRATIVE DETAILS
Banks
Lloyds Bank plc
25 Gresham Street
London
EC2V 7HN

CCLA
One Angel Lane
London
EC4R 3AB

Chief Executive
Kate Davidson

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 23 December 2025 and signed on the board's behalf by:





Ms C Davies - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
HASTINGS FURNITURE SERVICE LTD.


Independent examiner's report to the trustees of Hastings Furniture Service Ltd. ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Joseph Greenslade FCCA

Gibbons Mannington & Phipps LLP
Chartered Accountants
Landgate Chambers
24 Landgate
Rye
East Sussex
TN31 7LJ

23 December 2025

HASTINGS FURNITURE SERVICE LTD.

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 3 259 - 259 730

Charitable activities 5
Furniture projects 224,005 13,600 237,605 335,799
Contract 59,848 - 59,848 72,123
Workspace hub 8,751 - 8,751 35,577

Investment income 4 8,943 - 8,943 3,841
Other income 388,462 - 388,462 -
Total 690,268 13,600 703,868 448,070

EXPENDITURE ON
Raising funds 6 7,930 - 7,930 8,792

Charitable activities 7
Furniture projects 381,946 25,563 407,509 412,666
Contract 23,913 - 23,913 69,754
Workspace hub - - - 23,251
Total 413,789 25,563 439,352 514,463

NET INCOME/(EXPENDITURE) 276,479 (11,963 ) 264,516 (66,393 )


RECONCILIATION OF FUNDS
Total funds brought forward 295,947 416,705 712,652 779,045

TOTAL FUNDS CARRIED FORWARD 572,426 404,742 977,168 712,652

HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

BALANCE SHEET
31 MARCH 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 14 1,023 404,212 405,235 698,307

CURRENT ASSETS
Stocks 15 4,909 - 4,909 3,684
Debtors 16 17,014 - 17,014 8,814
Cash at bank and in hand 563,528 530 564,058 99,894
585,451 530 585,981 112,392

CREDITORS
Amounts falling due within one year 17 (14,048 ) - (14,048 ) (36,683 )

NET CURRENT ASSETS 571,403 530 571,933 75,709

TOTAL ASSETS LESS CURRENT
LIABILITIES

572,426

404,742

977,168

774,016

CREDITORS
Amounts falling due after more than one
year

18

-

-

-

(61,364

)

NET ASSETS 572,426 404,742 977,168 712,652
FUNDS 21
Unrestricted funds 572,426 295,947
Restricted funds 404,742 416,705
TOTAL FUNDS 977,168 712,652

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


HASTINGS FURNITURE SERVICE LTD. (REGISTERED NUMBER: 02304489)

BALANCE SHEET - continued
31 MARCH 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 23 December 2025 and were signed on its behalf by:





C Davies - Trustee

HASTINGS FURNITURE SERVICE LTD.

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 (132,732 ) (62,864 )
Interest paid 1,539 (6,300 )
Net cash used in operating activities (131,193 ) (69,164 )

Cash flows from investing activities
Purchase of tangible fixed assets (21,995 ) -
Sale of tangible fixed assets 690,000 -
Interest received 8,943 3,841
Net cash provided by investing activities 676,948 3,841

Cash flows from financing activities
Loan repayments in year (81,591 ) (13,743 )
Net cash used in financing activities (81,591 ) (13,743 )

Change in cash and cash
equivalents in the reporting period

464,164

(79,066

)
Cash and cash equivalents at the
beginning of the reporting period

99,894

178,960
Cash and cash equivalents at the
end of the reporting period

564,058

99,894

HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025


1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM
OPERATING ACTIVITIES
2025 2024
£    £   
Net income/(expenditure) for the reporting period (as per
the Statement of Financial Activities)

264,516

(66,393

)
Adjustments for:
Depreciation charges 13,529 22,683
Profit on disposal of fixed assets (388,462 ) -
Interest received (8,943 ) (3,841 )
Interest paid (1,539 ) 6,300
(Increase)/decrease in stocks (1,225 ) 882
(Increase)/decrease in debtors (8,200 ) 1,694
Decrease in creditors (2,408 ) (24,189 )
Net cash used in operations (132,732 ) (62,864 )


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1/4/24 Cash flow At 31/3/25
£    £    £   
Net cash
Cash at bank and in hand 99,894 464,164 564,058
99,894 464,164 564,058

Debt
Debts falling due within 1 year (20,227 ) 20,227 -
Debts falling due after 1 year (61,364 ) 61,364 -
(81,591 ) 81,591 -
Total 18,303 545,755 564,058

HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Hastings Furniture Service is an incorporated charity, limited by guarantee, registered in England & Wales. The charity's registered number and registered office address can be found in the Report of the Trustees.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

In preparing the financial statements, the trustees are required to make an assessment of the ability of the charity to continue as a going concern. On the basis of these forecasts and the fact that the charity has substantial net current assets and net assets, the trustees are confident that the charity has adequate resources to continue in operational existence and to meet its liabilities as they fall due for the foreseeable future. As a result of the above, the trustees have concluded that it remains appropriate to adopt a going concern basis of preparation in these financial statements.

INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Freehold property - 2% on cost
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on reducing balance

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
The charity is exempt from corporation tax on its charitable activities.

FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.


HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

FUND ACCOUNTING
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

3. DONATIONS AND LEGACIES
2025 2024
£    £   
Donations 259 730

4. INVESTMENT INCOME
2025 2024
£    £   
Deposit account interest 8,943 3,841

5. INCOME FROM CHARITABLE ACTIVITIES
2025 2024
Activity £    £   
Furniture and removal
income


Furniture projects

219,005

241,989
Grants Furniture projects 18,600 93,810
Contract income Contract 59,848 72,123
Rent received Workspace hub 8,751 35,577
306,204 443,499

Grants received, included in the above, are as follows:
2025 2024
£    £   
Grants 18,600 93,810

6. RAISING FUNDS

RAISING DONATIONS AND LEGACIES
2025 2024
£    £   
Staff costs 7,930 8,792


HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 8) Totals
£    £    £   
Furniture projects 314,533 92,976 407,509
Contract 23,913 - 23,913
338,446 92,976 431,422

8. SUPPORT COSTS
Information Governance
Management Finance technology costs Totals
£    £    £    £    £   
Furniture projects 72,466 3,707 1,464 15,339 92,976

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 13,529 22,683
Surplus on disposal of fixed assets (388,462 ) -

10. INDEPENDENT EXAMINERS' REMUNERATION

31.3.25 31.3.24
£ £

Fees payable to the charity's independent examiners for the independent
examination of the charity's financial statements

2,045


1,950

Fees payable to the charity's independent examiners for the independent
examination of the charity's prior year financial statements

-


500

2,045 2,450

11. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


TRUSTEES' EXPENSES

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.



HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


12. STAFF COSTS
2025 2024
£    £   
Wages and salaries 279,664 332,336
Social security costs 19,615 22,878
Other pension costs 6,084 6,032
305,363 361,246

The average monthly number of employees during the year was as follows:

2025 2024
Full time equivalents 10 12

No employees received emoluments in excess of £60,000.

The average number of employees during the year was 11 (2024 - 15).

The key management personnel of the charity received remuneration of £104,902 during the accounting period.

13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 730 - 730

Charitable activities
Furniture projects 276,749 59,050 335,799
Contract 72,123 - 72,123
Workspace hub 35,577 - 35,577

Investment income 3,841 - 3,841
Total 389,020 59,050 448,070

EXPENDITURE ON
Raising funds 8,792 - 8,792

Charitable activities
Furniture projects 364,728 47,938 412,666
Contract 69,754 - 69,754
Workspace hub 23,251 - 23,251
Total 466,525 47,938 514,463

NET INCOME/(EXPENDITURE) (77,505 ) 11,112 (66,393 )


RECONCILIATION OF FUNDS
Total funds brought forward 373,452 405,593 779,045

TOTAL FUNDS CARRIED FORWARD 295,947 416,705 712,652

HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


14. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 1,069,725 18,065 127,469 1,215,259
Additions - - 21,995 21,995
Disposals (601,979 ) - - (601,979 )
At 31 March 2025 467,746 18,065 149,464 635,275
DEPRECIATION
At 1 April 2024 375,281 18,065 123,606 516,952
Charge for year 9,355 - 4,174 13,529
Eliminated on disposal (300,441 ) - - (300,441 )
At 31 March 2025 84,195 18,065 127,780 230,040
NET BOOK VALUE
At 31 March 2025 383,551 - 21,684 405,235
At 31 March 2024 694,444 - 3,863 698,307

15. STOCKS
2025 2024
£    £   
New furniture stock 4,909 3,684

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 12,502 5,688
Other debtors 431 -
Prepayments and accrued income 4,081 3,126
17,014 8,814

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other loans (see note 19) - 20,227
Social security and other taxes 5,299 4,282
VAT 1,022 241
Other creditors 5,682 5,683
Accruals and deferred income 2,045 6,250
14,048 36,683


HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other loans (see note 19) - 61,364

19. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year on demand:
Other loans - 20,227
Amounts falling due between two and five years:
Other loans - 2-5 years - 59,364
Amounts falling due in more than five years:

Repayable by instalments:
Other loans more 5yrs instal - 2,000

20. SECURED DEBTS

Rother District Council hold a charge over 47 London Road, Bexhill for £80,000.

21. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1/4/24 in funds funds 31/3/25
£    £    £    £   
Unrestricted funds
General fund 165,947 276,479 (195,000 ) 247,426
Designated funds 130,000 - 195,000 325,000
295,947 276,479 - 572,426
Restricted funds
Tangible Assets 395,405 (13,188 ) 21,995 404,212
Skipton Building Society 1,500 (1,500 ) - -
Awards for All 19,800 (5,283 ) (14,517 ) -
Clothworkers Foundation - 7,478 (7,478 ) -
Jim Jackson Foundation - 530 - 530
416,705 (11,963 ) - 404,742
TOTAL FUNDS 712,652 264,516 - 977,168

HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


21. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 690,268 (413,789 ) 276,479

Restricted funds
Tangible Assets - (13,188 ) (13,188 )
Skipton Building Society - (1,500 ) (1,500 )
Awards for All - (5,283 ) (5,283 )
Clothworkers Foundation 10,200 (2,722 ) 7,478
Jim Jackson Foundation 1,700 (1,170 ) 530
Homity Trust 750 (750 ) -
Winkle Club 200 (200 ) -
Leeds Building Society 750 (750 ) -
13,600 (25,563 ) (11,963 )
TOTAL FUNDS 703,868 (439,352 ) 264,516


Comparatives for movement in funds

Net
movement At
At 1/4/23 in funds 31/3/24
£    £    £   
Unrestricted funds
General fund 243,452 (77,505 ) 165,947
Designated funds 130,000 - 130,000
373,452 (77,505 ) 295,947
Restricted funds
Tangible Assets 405,593 (10,188 ) 395,405
Skipton Building Society - 1,500 1,500
Awards for All - 19,800 19,800
405,593 11,112 416,705
TOTAL FUNDS 779,045 (66,393 ) 712,652

HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


21. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 389,020 (466,525 ) (77,505 )

Restricted funds
Tangible Assets - (10,188 ) (10,188 )
Sussex Community Foundation (SCF) 1,500 (1,500 ) -
Blagrave 16,500 (16,500 ) -
Isobel Blackman Foundation 1,500 (1,500 ) -
Magdalen and Lasher 750 (750 ) -
Skipton Building Society 1,500 - 1,500
Southern Water 12,500 (12,500 ) -
Awards for All 19,800 - 19,800
Chalk Cliff Trust 5,000 (5,000 ) -
59,050 (47,938 ) 11,112
TOTAL FUNDS 448,070 (514,463 ) (66,393 )

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1/4/23 in funds funds 31/3/25
£    £    £    £   
Unrestricted funds
General fund 243,452 198,974 (195,000 ) 247,426
Designated funds 130,000 - 195,000 325,000
373,452 198,974 - 572,426
Restricted funds
Tangible Assets 405,593 (23,376 ) 21,995 404,212
Awards for All - 14,517 (14,517 ) -
Clothworkers Foundation - 7,478 (7,478 ) -
Jim Jackson Foundation - 530 - 530
405,593 (851 ) - 404,742
TOTAL FUNDS 779,045 198,123 - 977,168

HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


21. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 1,079,288 (880,314 ) 198,974

Restricted funds
Tangible Assets - (23,376 ) (23,376 )
Sussex Community Foundation (SCF) 1,500 (1,500 ) -
Blagrave 16,500 (16,500 ) -
Isobel Blackman Foundation 1,500 (1,500 ) -
Magdalen and Lasher 750 (750 ) -
Skipton Building Society 1,500 (1,500 ) -
Southern Water 12,500 (12,500 ) -
Awards for All 19,800 (5,283 ) 14,517
Chalk Cliff Trust 5,000 (5,000 ) -
Clothworkers Foundation 10,200 (2,722 ) 7,478
Jim Jackson Foundation 1,700 (1,170 ) 530
Homity Trust 750 (750 ) -
Winkle Club 200 (200 ) -
Leeds Building Society 750 (750 ) -
72,650 (73,501 ) (851 )
TOTAL FUNDS 1,151,938 (953,815 ) 198,123

At the year end the charity held reserves of £977,168 of which £572,426 are unrestricted. The Trustees reviewed the position and have had the following designations places upon them:

£325,000 Capital Purchase Reserve

Description of Restricted Funds
Sussex Community Foundation - Cost of living increases, heating, lighting, fuel costs for vans. Office furniture project.

Blagrave - Continuation of the Kickstarter scheme, allowing us to extend employment of trainees.

Skipton Building Society - Epos for gift aid.

Awards for All - New van.

Isobel Blackman Foundation - Starter packs.

Magdalen and Lasher - Started packs and admin fees.

Southern Water - Flood damage at Priory Meadow.

Chalk Cliff Trust - Volunteer expenses and training.

Clothworkers Foundation - New van.

Jim Jackson Foundation - Employee driving lessons.

Homity Trust - Starter packs.


HASTINGS FURNITURE SERVICE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


21. MOVEMENT IN FUNDS - continued

Winkle Club - Starter packs.

Leeds Building Society - Starter packs.

Tangible Assets - This relates to the acquisition and redevelopment of Dorset Place; the property from which the charity operates. Motor vehicles are also included in this fund. These assets were purchased using restricted funds and are depreciated as shown below.


Freehold
Property

Motor
Vehicles


Total
£ £ £
COST
At 1 April 2024 467,746 25,000 492,746
Additions - 21,995 21,995
At 31 March 2025 467,746 46,995 514,741
DEPRECIATION
At 1 April 2024 74,840 22,501 97,341
Charge for year 9,355 3,833 13,188
At 31 March 2025 84,195 26,334 110,529
NET BOOK VALUE
At 31 March 2025 383,551 20,661 404,212

At 31 March 2024 392,906 2,499 395,405

22. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.