Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3142024-04-01falseGrowing of cereals (except rice), leguminous crops and oil seeds. Other letting and operating of own or leased real estate3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02421594 2024-04-01 2025-03-31 02421594 2023-04-01 2024-03-31 02421594 2025-03-31 02421594 2024-03-31 02421594 c:Director3 2024-04-01 2025-03-31 02421594 d:FurnitureFittings 2024-04-01 2025-03-31 02421594 d:FurnitureFittings 2025-03-31 02421594 d:FurnitureFittings 2024-03-31 02421594 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02421594 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 02421594 d:FreeholdInvestmentProperty 2025-03-31 02421594 d:FreeholdInvestmentProperty 2024-03-31 02421594 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 02421594 d:CurrentFinancialInstruments 2025-03-31 02421594 d:CurrentFinancialInstruments 2024-03-31 02421594 d:Non-currentFinancialInstruments 2025-03-31 02421594 d:Non-currentFinancialInstruments 2024-03-31 02421594 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02421594 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02421594 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 02421594 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 02421594 d:ShareCapital 2025-03-31 02421594 d:ShareCapital 2024-03-31 02421594 d:CapitalRedemptionReserve 2025-03-31 02421594 d:CapitalRedemptionReserve 2024-03-31 02421594 d:InvestmentPropertiesRevaluationReserve 2024-04-01 2025-03-31 02421594 d:InvestmentPropertiesRevaluationReserve 2025-03-31 02421594 d:InvestmentPropertiesRevaluationReserve 2024-03-31 02421594 d:RetainedEarningsAccumulatedLosses 2025-03-31 02421594 d:RetainedEarningsAccumulatedLosses 2024-03-31 02421594 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02421594 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02421594 d:OtherDeferredTax 2025-03-31 02421594 d:OtherDeferredTax 2024-03-31 02421594 c:FRS102 2024-04-01 2025-03-31 02421594 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02421594 c:FullAccounts 2024-04-01 2025-03-31 02421594 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02421594 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 02421594










PORTWAY FARMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PORTWAY FARMS LIMITED
REGISTERED NUMBER: 02421594

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,273
4,091

Investments
 5 
34,171
35,992

Investment property
 6 
4,558,049
4,483,000

  
4,595,493
4,523,083

Current assets
  

Debtors: amounts falling due within one year
 7 
28,410
13,569

Cash at bank and in hand
  
19,277
34,532

  
47,687
48,101

Creditors: amounts falling due within one year
 8 
(26,334)
(31,915)

Net current assets
  
 
 
21,353
 
 
16,186

Total assets less current liabilities
  
4,616,846
4,539,269

Creditors: amounts falling due after more than one year
 9 
(71,611)
(81,964)

Provisions for liabilities
  

Deferred tax
 10 
(577,943)
(569,273)

  
 
 
(577,943)
 
 
(569,273)

Net assets
  
3,967,292
3,888,032


Capital and reserves
  

Called up share capital 
  
107,501
82,001

Capital redemption reserve
 11 
14,000
14,000

Investment property reserve
 11 
3,597,843
3,571,218

Profit and loss account
 11 
247,948
220,813

  
3,967,292
3,888,032


Page 1

 
PORTWAY FARMS LIMITED
REGISTERED NUMBER: 02421594

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr S V Tylor
Director

Date: 23 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Portway Farms Limited is a private company, limited by shares, registered in England and Wales.  The company's registered number is 02421594. 

The company's registered office is: The Management Office, Kirtlington Business Centre, Slade Farm, Kirtlington, Oxfordshire, OX5 3JA. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.6

Fixed asset investments

Fixed asset investments, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. 

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4)

Page 5

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Fixtures and fittings

£



Cost or valuation


At 1 April 2024
5,700



At 31 March 2025

5,700



Depreciation


At 1 April 2024
1,609


Charge for the year on owned assets
818



At 31 March 2025

2,427



Net book value



At 31 March 2025
3,273



At 31 March 2024
4,091


5.


Fixed asset investments





Interest in other participating interest

£



Cost or valuation


At 1 April 2024
35,992


Revaluations
(1,821)



At 31 March 2025
34,171




The participating interest is in Kirtlington Farms, a farming partnership situated in England. The company has a 7.5% right to the profits and losses and fixed capital of the partnership.

Page 6

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
4,483,000


Additions at cost
39,549


Surplus on revaluation
35,500



At 31 March 2025
4,558,049

The 2025 valuations were made by the Directors, on an open market value basis.

2025
2024
£
£

Revaluation reserves


At 1 April 2024
3,571,218
3,571,218

Net deficit in movement properties
26,625
-

At 31 March 2025
3,597,843
3,571,218





7.


Debtors

2025
2024
£
£


Trade debtors
-
8,350

Other debtors
1,528
4,134

Called up share capital not paid
25,500
-

Prepayments and accrued income
1,382
1,085

28,410
13,569


Page 7

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,353
10,353

Trade creditors
578
306

Corporation tax
6,470
5,887

Other creditors
3,875
4,275

Accruals and deferred income
5,058
11,094

26,334
31,915


The following liabilities were secured:

2025
2024
£
£



Bank loans
10,353
10,353

10,353
10,353

Details of security provided:

The bank loan is secured on the freehold land known as:

- Land on the north side of Akeman Street
- 1 Stud Farm Cottage, Chesterton, Bicester

Page 8

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
71,611
81,964

71,611
81,964


The following liabilities were secured:

2025
2024
£
£



Bank loans
71,611
81,964

71,611
81,964

Details of security provided:

The bank loan is secured on the freehold land known as:

- Land on the north side of Akeman Street
- 1 Stud Farm Cottage, Chesterton, Bicester

Page 9

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025


£






At beginning of year
(569,273)


Charged to profit or loss
(8,670)



At end of year
(577,943)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(818)
(1,023)

Fixed asset timing differences on investment property revaluations
(577,125)
(568,250)

(577,943)
(569,273)


11.


Reserves

Investment property revaluation reserve

Where financial instruments and investment properties are measured at fair value a transfer is made to the fair value reserve, instead of a transfer to retained earnings, to assist with the identification of profits available for distribution.


12.


Related party transactions

At the year end £nil was due from directors to the Company (2024: £2,606).
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              During the year, the company received a share of the Kirtlington Farm Partnership trading loss of £2,361 (2024: trading loss £2,971) and charged rent to Kirtlington Farms of £13,700 (2024: £13,700).


Page 10