Company registration number 02577713 (England and Wales)
THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
253,154
251,351
Investment property
5
203,158
203,158
456,312
454,509
Current assets
Stocks
300,574
284,744
Debtors
6
2,637,709
1,902,484
Cash at bank and in hand
674,536
736,024
3,612,819
2,923,252
Creditors: amounts falling due within one year
7
(834,253)
(845,660)
Net current assets
2,778,566
2,077,592
Total assets less current liabilities
3,234,878
2,532,101
Provisions for liabilities
(28,491)
(35,544)
Net assets
3,206,387
2,496,557
Capital and reserves
Called up share capital
2,000
2,000
Non-distributable profits reserve
8
49,690
49,690
Distributable profit and loss reserves
3,154,697
2,444,867
Total equity
3,206,387
2,496,557
THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr W G C Heath
Director
Company registration number 02577713 (England and Wales)
THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

The Optoelectronic Manufacturing Corporation (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Chapel Street, Redruth, Cornwall, TR15 2BY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Land no depreciation
Leasehold improvements
25% reducing balance
Plant and equipment
25% reducing balance/20% straight line
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
16
4
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
56,805
243,504
645,918
248,990
3,999
1,199,216
Additions
-
0
-
0
4,812
5,218
48,970
59,000
At 31 March 2025
56,805
243,504
650,730
254,208
52,969
1,258,216
Depreciation and impairment
At 1 April 2024
-
0
217,212
506,779
220,112
3,762
947,865
Depreciation charged in the year
-
0
6,572
35,036
11,449
4,140
57,197
At 31 March 2025
-
0
223,784
541,815
231,561
7,902
1,005,062
Carrying amount
At 31 March 2025
56,805
19,720
108,915
22,647
45,067
253,154
At 31 March 2024
56,805
26,292
139,139
28,878
237
251,351
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
203,158
THE OPTOELECTRONIC MANUFACTURING CORPORATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Investment property
(Continued)
- 8 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
181,251
187,876
Gross amounts owed by contract customers
15,822
904
Amounts owed by undertakings in which the company has a participating interest
2,426,111
1,702,456
Prepayments and accrued income
14,525
11,248
2,637,709
1,902,484

Amounts due from group undertakings represent un-secured, non interest bearing balances that are repayable 12 months following receipt of a repayment notice.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
100,229
107,165
Amounts owed to group undertakings
680,000
680,000
Taxation and social security
22,859
34,408
Other creditors
11,685
6,047
Accruals and deferred income
19,480
18,040
834,253
845,660

Amounts owed to group undertakings represent a secured, non-interest bearing loan that is repayable 12 months following receipt of a repayment notice.

The loan is secured by a fixed and floating charge over land and intellectual property rights.

8
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
49,690
60,382
Non distributable profits in the year
-
(10,692)
At the end of the year
49,690
49,690
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs M M B HeathMr S HeathMr W G C Heath025777132024-04-012025-03-31025777132025-03-31025777132024-03-3102577713core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3102577713core:LeaseholdImprovements2025-03-3102577713core:PlantMachinery2025-03-3102577713core:FurnitureFittings2025-03-3102577713core:MotorVehicles2025-03-3102577713core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102577713core:LeaseholdImprovements2024-03-3102577713core:PlantMachinery2024-03-3102577713core:FurnitureFittings2024-03-3102577713core:MotorVehicles2024-03-3102577713core:CurrentFinancialInstruments2025-03-3102577713core:CurrentFinancialInstruments2024-03-3102577713core:ShareCapital2025-03-3102577713core:ShareCapital2024-03-3102577713core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3102577713core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3102577713core:RetainedEarningsAccumulatedLosses2025-03-3102577713core:RetainedEarningsAccumulatedLosses2024-03-3102577713bus:Director32024-04-012025-03-3102577713core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3102577713core:LeaseholdImprovements2024-04-012025-03-3102577713core:PlantMachinery2024-04-012025-03-3102577713core:FurnitureFittings2024-04-012025-03-3102577713core:MotorVehicles2024-04-012025-03-31025777132023-04-012024-03-3102577713core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102577713core:LeaseholdImprovements2024-03-3102577713core:PlantMachinery2024-03-3102577713core:FurnitureFittings2024-03-3102577713core:MotorVehicles2024-03-31025777132024-03-3102577713bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102577713bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102577713bus:FRS1022024-04-012025-03-3102577713bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102577713bus:Director12024-04-012025-03-3102577713bus:Director22024-04-012025-03-3102577713bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP