Company registration number 02651443 (England and Wales)
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
COMPANY INFORMATION
Directors
L Teck
K Chow
H S Doganturk
M Tiew
J Xu
Secretary
H S Doganturk
Company number
02651443
Registered office
Britannia Trade Park
Radway Road
Swindon
Wiltshire
United Kingdom
SN3 4ND
Auditor
Thomas & Young Limited
Carleton House
266-268 Stratford Road
Shirley
Solihull
B90 3AD
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The company has two principal activities, the manufacture and sale of specialised paints used in the motor industry, and the manufacture and sale of pharmaceutical gels.
The Company manufactures paints for an extensive range of automotive parts in both the plastics and metal-based categories. The Company’s recognised expertise in this field enables it to enjoy the reputation of being acknowledged specialists in automotive coatings. The Company also manufactures a pharmaceutical gel.
Review of the business
In common with many suppliers to the UK industry, the Company is constantly under pressure to reduce its prices. In order to maintain its market share it is absorbing such pressures by making efficiencies in the manufacturing process, localising raw materials and controlling its overhead expenditure. However, due to increasing manufacturing and raw material costs the company has had to initiate price increases.
The Company’s underlying policy continues to be to give customer satisfaction, deliver quality products, good service and to continually strive to improve its performance.
General business overview
The Company made a loss before taxation as set out in the profit and loss account.
During 2022, there was a significant global shortage of semi-conductor parts leading to shut-downs of most motor manufacturers. This lead to reduced demand from the manufacturers which decreased the Company’s sales.
Principal risks and uncertainties
Regarding risks and uncertainties, the Company has implemented a coordinated set of risk management and control systems, including strategic planning and management reporting, to help anticipate, measure, monitor and manage its exposure to risk.
The ongoing key risks and uncertainties facing the Company are rising gas and electricity prices, exchange rate volatility, global shortages of materials and the ongoing ccompetitiveness of the UK Automotive Industry.
This can have a varying degree of impact, but from the current experience the Company is in a good position to be able to weather the storm.
Raw material and sea freight costs remain in fluctuation but the costs continue to be regularly monitored and any price increases deemed necessary will be discussed and implemented with customers.
The closure of Toyoda Gosei in June 2023, has an impact on the Company, being approximately 5% of sales In January 2022 NPAUK took over the BKUK business, with an annual turnover of approximately £1.2 million which has helped to off-set the loss of business.
New business opportunities are presenting themselves so the company is confident of improving the business profitability going forward.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Going Concern
The financial statements have been prepared on a going concern basis, which the directors consider to be appropriate for the following reasons:
After the issues in 2021/22 due to the Covid pandemic, business continued to be interrupted in 2023/24, resulting in a loss before tax of £0.58m. Cash balances at year end are £2.8m. Customers that had previously indicated the potential for extended shut down periods or reductions in forecast demand are now operating closer to ‘normal’ levels and the company is confident that it can continue to trade and manufacture as necessary.
The confidence to remain a going concern is underlined by the year-to-date results for 2025, currently showing a profit compared to the equivalent time last year which showed a loss.
The Directors have prepared cash flow forecasts to the end of December 2025 which demonstrate that even by taking account of a plausible downside scenario, the Company will have sufficient funds through a combination of cash generated from trading and funding from its group to meet its liabilities as they fall due throughout that period.
The Company has prepared its monthly cash flow forecasts to 31 December 2025. Base case and reasonably plausible downside scenarios have been considered. These cash flows have used assumptions based on the previous 3 years data to calculate what management consider to be realistic projections of the P&L and balance sheet cash flow. The forecast sales are based on the forecasted requirements from our customers. Business has been transferred from a group company BKUK to NPAUK commencing 1 January 2022, with an added a turnover of approximately £1.2 million which has helped replaced sales due to the closure of Toyoda Gosei.
The base case scenario assumes sales will run to budget and there will be no downturn due to semi-conductor shortages. All sales in the budget are based solely on volumes with current customers, with any new business included only to the extent it has been confirmed. Funding levels are considered sufficient to meet future levels throughout the base case cash flow planning period.
In the reasonably plausible downside scenario, a continuation of the global shortage of semi-conductors leads to further shutdowns of motor manufacturers in 2025. A reduction in sales has been calculated assuming fewer automotive sales for those periods, as well as a reduction in PS Gel which has reduced since 2021 due to our customer seeing a downturn in business. Reviewing the modelled downside scenario, headroom is exhausted in several months in 2025. Additional support will be required for this scenario to ensure sufficient funds. NPAUK’s parent company NPAE has agreed that this support would be available if needed.
Based on the above indications the Directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements, and for the foreseeable future, and therefore have prepared the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.
H S Doganturk
Director
23 December 2025
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
L Teck
K Chow
H S Doganturk
M Tiew
J Xu
Auditor
In accordance with the company's articles, a resolution proposing that Thomas & Young Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
H S Doganturk
Director
23 December 2025
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NIPPON PAINT AUTOMOTIVE (UK) LIMITED
- 5 -
Opinion
We have audited the financial statements of Nippon Paint Automotive (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NIPPON PAINT AUTOMOTIVE (UK) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included the following.
- Enquiry of management and those charged with governance around actual and potential litigation and claims.
- Assessing the extent of compliance with the laws and regulations considered to have a material effect on the financial statements or the operations of the company through enquiry and inspection.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business, and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NIPPON PAINT AUTOMOTIVE (UK) LIMITED (CONTINUED)
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Vousden FCA (Senior Statutory Auditor)
For and on behalf of Thomas & Young Limited, Statutory Auditor
Chartered Accountants
Carleton House
266-268 Stratford Road
Shirley
Solihull
B90 3AD
23 December 2025
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£'000s
£'000s
Turnover
3
25,012
23,895
Cost of sales
(20,786)
(18,486)
Gross profit
4,226
5,409
Administrative expenses
(5,048)
(5,763)
Other operating income
120
492
Operating (loss)/profit
4
(702)
138
Interest receivable and similar income
6
10
7
Interest payable and similar expenses
7
(1)
(38)
(Loss)/profit before taxation
(693)
107
Tax on (loss)/profit
8
(Loss)/profit for the financial year
(693)
107
The profit and loss account has been prepared on the basis that all operations are continuing operations.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£'000s
£'000s
£'000s
£'000s
Fixed assets
Tangible assets
10
3,421
3,671
Current assets
Stocks
11
5,261
5,207
Debtors
12
4,824
2,447
Cash at bank and in hand
2,881
2,593
12,966
10,247
Creditors: amounts falling due within one year
13
(9,418)
(6,256)
Net current assets
3,548
3,991
Net assets
6,969
7,662
Capital and reserves
Called up share capital
14
38,100
38,100
Profit and loss reserves
(31,131)
(30,438)
Total equity
6,969
7,662
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
H S Doganturk
Director
Company registration number 02651443 (England and Wales)
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£'000s
£'000s
£'000s
Balance at 1 January 2023
38,100
(30,545)
7,555
Year ended 31 December 2023:
Profit and total comprehensive income
-
107
107
Balance at 31 December 2023
38,100
(30,438)
7,662
Year ended 31 December 2024:
Loss and total comprehensive income
-
(693)
(693)
Balance at 31 December 2024
38,100
(31,131)
6,969
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Nippon Paint Automotive (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Britannia Trade Park, Radway Road, Swindon, Wiltshire, United Kingdom, SN3 4ND.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000s.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The Company’s ultimate parent undertaking is Epimetheus Limited, Bahamas. The largest group in which the financial statements of the company are consolidated in are the financial statements of Nippon Paint Automotive Europe GmbH. These consolidated financial statements are available to the public and may be obtained from Vitalisstrasse 114, D-50827 Cologne, Germany.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
30 years
Plant and equipment
15 years
Fixtures and fittings
5 years
Motor vehicles
3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£'000s
£'000s
Turnover analysed by class of business
Sale of goods
25,012
23,895
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 16 -
2024
2023
£'000s
£'000s
Turnover analysed by geographical market
United Kingdom
5,495
13,240
Europe
14,924
6,643
Rest of the World
4,593
4,012
25,012
23,895
2024
2023
£'000s
£'000s
Other revenue
Interest income
10
7
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£'000s
£'000s
Exchange losses
42
Research and development costs
66
35
Fees payable to the company's auditor for the audit of the company's financial statements
20
20
Depreciation of tangible fixed assets
251
306
Operating lease charges
271
286
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
32
35
Administration
28
28
Total
60
63
Their aggregate remuneration comprised:
2024
2023
£'000s
£'000s
Wages and salaries
2,946
2,692
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Interest receivable and similar income
2024
2023
£'000s
£'000s
Interest income
Interest on bank deposits
10
7
7
Interest payable and similar expenses
2024
2023
£'000s
£'000s
Net foreign exchange loss
1
38
8
Taxation
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£'000s
£'000s
(Loss)/profit before taxation
(693)
107
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(173)
27
Tax effect of expenses that are not deductible in determining taxable profit
5
78
Tax effect of utilisation of tax losses not previously recognised
286
115
Permanent capital allowances in excess of depreciation
(118)
(220)
Taxation charge for the year
-
-
9
Intangible fixed assets
Software
£'000s
Cost
At 1 January 2024 and 31 December 2024
34
Amortisation and impairment
At 1 January 2024 and 31 December 2024
34
Carrying amount
At 31 December 2024
At 31 December 2023
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£'000s
£'000s
£'000s
£'000s
£'000s
£'000s
Cost
At 1 January 2024
8,219
19
6,486
316
4
15,044
Additions
1
1
Disposals
(4)
(4)
Transfers
(19)
19
At 31 December 2024
8,219
6,505
317
15,041
Depreciation and impairment
At 1 January 2024
6,377
4,713
279
4
11,373
Depreciation charged in the year
32
208
11
251
Eliminated in respect of disposals
(4)
(4)
At 31 December 2024
6,409
4,921
290
11,620
Carrying amount
At 31 December 2024
1,810
1,584
27
3,421
At 31 December 2023
1,842
19
1,773
37
3,671
11
Stocks
2024
2023
£'000s
£'000s
Raw materials and consumables
3,411
4,302
Finished goods and goods for resale
1,850
905
5,261
5,207
12
Debtors
2024
2023
Amounts falling due within one year:
£'000s
£'000s
Trade debtors
4,469
2,263
Amounts owed by group undertakings
182
31
Other debtors
7
4
Prepayments and accrued income
166
149
4,824
2,447
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Creditors: amounts falling due within one year
2024
2023
£'000s
£'000s
Trade creditors
358
485
Amounts owed to group undertakings
7,881
4,992
Taxation and social security
331
359
Other creditors
101
9
Accruals and deferred income
747
411
9,418
6,256
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000s
£'000s
Issued and fully paid
Ordinary shares of £1 each
38,100,000
38,100,000
38,100
38,100
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
No dividends were issued to the shareholders.
15
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£'000s
£'000s
Within 1 year
49
70
Years 2-5
69
22
118
92
16
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
2024
2023
£'000s
£'000s
Entities with control, joint control or significant influence over the company
2
14
Other related parties
288
100
NIPPON PAINT AUTOMOTIVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Related party transactions
(Continued)
- 20 -
Purchases
2024
2023
£'000s
£'000s
Entities with control, joint control or significant influence over the company
798
88
Other related parties
14,210
2,288
Sales to other related parties were to: Nippon Paint Boya Sanayi Turkey £153,000 (2023: £98,000), Nippon Paint Automotive France £135,000 (2023: £2,000) and Nippon Paint Automotive Europe GmbH £2,000 (2023: £14,000).
2024
2023
Amounts due to related parties
£'000s
£'000s
Entities with control, joint control or significant influence over the company
99
Other related parties
7,881
4,893
Creditors outstanding to other related parties were: Nippon Paint Automotive Coatings £266,000 (2023: £133,000), Nippon Paint Automotive Czech £6,000 (2023: £34,000), Nippon Paint Automotive France £118,000 (2023: £1,000), Nippon Paint Boya Sanayi Turkey £653,000 (2023: £1,000), Nippon Paint Materials £4,163,000 (2023: £2,855,000) and Nippon Paint Industrial Coatings £2,675,000 (2023: £1,869,000). All other creditors are due thirty days after the last day of the month in which the invoice is dated, except for Nippon Paint Materials which is due 150 days after the last day of the month in which the invoice is dated.
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£'000s
£'000s
Entities with control, joint control or significant influence over the company
107
7
Other related parties
75
24
Receivables outstanding from other related parties were: Nippon Paint Automotive France £nil (2023: £6,000), Nippon Paint Automotive Europe £107,000 (2023: £7,000), Nippon Paint (America) Corp £1,000 (2023: £1,000) and Nippon Paint Boya Sanayi Turkey £74,000 (2023: £17,000). All receivables from other related parties are due thirty days after the last day of the month in which the invoice is dated.
17
Ultimate controlling party
The largest group in which the results of the Company are consolidated is Nippon Paint Automotive Europe GmbH. The consolidated financial statements of this group are available to the public and may be obtained from Vitalisstrasse 114, D-50827 Cologne, Germany. The immediate owner of that business, Isaac Newton Corporation, is incorporated in the British Virgin Islands and is not required to produce consolidated financial statements incorporating the Company. The ultimate owner of Isaac Newton Corporation is Epimetheus Limited incorporated in Bermuda and is also not required to produce consolidated financial statements incorporating the Company.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300L TeckK ChowJay R-Blanc SelvaJanardan GaneshanathanH S DoganturkM TiewJ Xu026514432024-01-012024-12-3102651443bus:Director12024-01-012024-12-3102651443bus:Director22024-01-012024-12-3102651443bus:Director52024-01-012024-12-3102651443bus:Director62024-01-012024-12-3102651443bus:Director72024-01-012024-12-3102651443bus:Director32024-01-012024-12-3102651443bus:Director42024-01-012024-12-3102651443bus:RegisteredOffice2024-01-012024-12-31026514432024-12-31026514432023-01-012023-12-3102651443core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102651443core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31026514432023-12-3102651443core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102651443core:ConstructionInProgressAssetsUnderConstruction2024-12-3102651443core:PlantMachinery2024-12-3102651443core:FurnitureFittings2024-12-3102651443core:MotorVehicles2024-12-3102651443core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102651443core:ConstructionInProgressAssetsUnderConstruction2023-12-3102651443core:PlantMachinery2023-12-3102651443core:FurnitureFittings2023-12-3102651443core:MotorVehicles2023-12-3102651443core:WithinOneYear2024-12-3102651443core:WithinOneYear2023-12-3102651443core:CurrentFinancialInstruments2024-12-3102651443core:CurrentFinancialInstruments2023-12-3102651443core:ShareCapital2024-12-3102651443core:ShareCapital2023-12-3102651443core:RetainedEarningsAccumulatedLosses2024-12-3102651443core:RetainedEarningsAccumulatedLosses2023-12-3102651443core:ShareCapital2022-12-3102651443core:RetainedEarningsAccumulatedLosses2022-12-3102651443core:ShareCapitalOrdinaryShareClass12024-12-3102651443core:ShareCapitalOrdinaryShareClass12023-12-3102651443core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102651443core:ComputerSoftware2024-01-012024-12-3102651443core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102651443core:PlantMachinery2024-01-012024-12-3102651443core:FurnitureFittings2024-01-012024-12-3102651443core:MotorVehicles2024-01-012024-12-3102651443core:UKTax2024-01-012024-12-3102651443core:UKTax2023-01-012023-12-3102651443core:ComputerSoftware2023-12-3102651443core:ComputerSoftware2024-12-3102651443core:ComputerSoftware2023-12-3102651443core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102651443core:ConstructionInProgressAssetsUnderConstruction2023-12-3102651443core:PlantMachinery2023-12-3102651443core:FurnitureFittings2023-12-3102651443core:MotorVehicles2023-12-31026514432023-12-3102651443core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3102651443bus:OrdinaryShareClass12024-01-012024-12-3102651443bus:OrdinaryShareClass12024-12-3102651443bus:OrdinaryShareClass12023-12-3102651443core:BetweenTwoFiveYears2024-12-3102651443core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3102651443core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-01-012023-12-3102651443core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3102651443bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102651443bus:FRS1022024-01-012024-12-3102651443bus:Audited2024-01-012024-12-3102651443bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP