12 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02717116 2024-04-01 2025-03-31 02717116 2025-03-31 02717116 2024-03-31 02717116 2023-04-01 2024-03-31 02717116 2024-03-31 02717116 2023-03-31 02717116 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02717116 core:FurnitureFittings 2024-04-01 2025-03-31 02717116 bus:Director1 2024-04-01 2025-03-31 02717116 bus:Director2 2024-04-01 2025-03-31 02717116 bus:Director4 2024-04-01 2025-03-31 02717116 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 02717116 core:PlantMachinery 2024-03-31 02717116 core:FurnitureFittings 2024-03-31 02717116 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 02717116 core:PlantMachinery 2025-03-31 02717116 core:FurnitureFittings 2025-03-31 02717116 core:PlantMachinery 2024-04-01 2025-03-31 02717116 core:WithinOneYear 2025-03-31 02717116 core:WithinOneYear 2024-03-31 02717116 core:AfterOneYear 2025-03-31 02717116 core:AfterOneYear 2024-03-31 02717116 core:ShareCapital 2025-03-31 02717116 core:ShareCapital 2024-03-31 02717116 core:RetainedEarningsAccumulatedLosses 2025-03-31 02717116 core:RetainedEarningsAccumulatedLosses 2024-03-31 02717116 core:BetweenOneFiveYears 2025-03-31 02717116 core:BetweenOneFiveYears 2024-03-31 02717116 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02717116 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02717116 core:PlantMachinery 2024-03-31 02717116 core:FurnitureFittings 2024-03-31 02717116 bus:Director1 2024-03-31 02717116 bus:Director1 2025-03-31 02717116 bus:Director2 2024-03-31 02717116 bus:Director4 2024-03-31 02717116 bus:Director1 2023-03-31 02717116 bus:Director1 2024-03-31 02717116 bus:Director2 2023-03-31 02717116 bus:Director2 2024-03-31 02717116 bus:Director4 2024-03-31 02717116 bus:Director1 2023-04-01 2024-03-31 02717116 bus:Director2 2023-04-01 2024-03-31 02717116 bus:Director4 2023-04-01 2024-03-31 02717116 bus:SmallEntities 2024-04-01 2025-03-31 02717116 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02717116 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02717116 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02717116 bus:FullAccounts 2024-04-01 2025-03-31 02717116 core:ComputerEquipment 2024-04-01 2025-03-31 02717116 core:ComputerEquipment 2024-03-31 02717116 core:ComputerEquipment 2025-03-31 02717116 core:AfterOneYear 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 02717116
Whizzle Limited
Filleted Unaudited Financial Statements
For the year ended
31 March 2025
Whizzle Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
147,973
52,448
Current assets
Stocks
357,665
323,278
Debtors
6
450,853
602,424
Cash at bank and in hand
594,461
547,776
------------
------------
1,402,979
1,473,478
Creditors: amounts falling due within one year
7
655,455
674,171
------------
------------
Net current assets
747,524
799,307
----------
----------
Total assets less current liabilities
895,497
851,755
Creditors: amounts falling due after more than one year
8
364
4,737
Provisions
Deferred taxation
34,820
12,196
----------
----------
Net assets
860,313
834,822
----------
----------
Capital and reserves
Called up share capital
200
200
Profit and loss account
860,113
834,622
----------
----------
Shareholders funds
860,313
834,822
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Whizzle Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
M D Read
Director
Company registration number: 02717116
Whizzle Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Office, Three Pillars Business Park, Station Road, Sutton, Nr Ely, Cambridgeshire, CB6 2RU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis . The financial statements are prepared in sterling, which is the functional and presentational currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied during the year, stated net of discounts and of value added tax. Turnover is recognised when goods sold have been dispatched by the reporting date.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property improvements
-
10% straight line
Plant and machinery
-
20% - 25% Straight line and reducing balance
Fixtures and fittings
-
20% straight line
Computer equipment
-
33% straight line
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is based on purchase price.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Lease and hire purchase payments are apportioned between the finance charges and reduction of the outstanding lease liability using the sum of the digits method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Pension contributions
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2024: 12 ).
5. Tangible assets
Leasehold property improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
32,406
128,716
16,247
128,901
306,270
Additions
126,378
3,960
3,708
134,046
--------
----------
--------
----------
----------
At 31 March 2025
32,406
255,094
20,207
132,609
440,316
--------
----------
--------
----------
----------
Depreciation
At 1 April 2024
32,406
91,890
14,054
115,472
253,822
Charge for the year
25,925
1,510
11,086
38,521
--------
----------
--------
----------
----------
At 31 March 2025
32,406
117,815
15,564
126,558
292,343
--------
----------
--------
----------
----------
Carrying amount
At 31 March 2025
137,279
4,643
6,051
147,973
--------
----------
--------
----------
----------
At 31 March 2024
36,826
2,193
13,429
52,448
--------
----------
--------
----------
----------
6. Debtors
2025
2024
£
£
Trade debtors
300,893
341,048
Amounts owed by group undertakings and undertakings in which the company has a participating interest
30,000
Other debtors
119,960
261,376
----------
----------
450,853
602,424
----------
----------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
580,181
558,393
Social security and other taxes
59,616
98,255
Other creditors
15,658
17,523
----------
----------
655,455
674,171
----------
----------
Included within other creditors is an amount of £4,227 (2024 - £4,000) relating to assets acquired under hire purchase agreements. Hire purchase agreements are secured on the assets concerned.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
364
4,737
----
-------
Included within other creditors is an amount of £364 (2024 - £4,737) relating to assets acquired under hire purchase agreements. Hire purchase agreements are secured on the assets concerned.
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
34,820
12,196
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
34,820
12,196
--------
--------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Later than 1 year and not later than 5 years
332,707
70,056
----------
--------
11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
M D Read
632
72
704
N M Blanchflower
127
4,654
( 4,781)
D A Read
( 80)
80
----
-------
-------
----
679
4,806
( 4,781)
704
----
-------
-------
----
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
M D Read
75
195,781
( 195,224)
632
N M Blanchflower
314
7,440
( 7,627)
127
D A Read
( 80)
( 80)
----
----------
----------
----
389
203,221
( 202,931)
679
----
----------
----------
----
The above loans are unsecured, interest charged at 2.25% and repayable on demand.