Silverfin false false 31/03/2025 01/04/2024 31/03/2025 G Matthews 29/06/1992 23 December 2025 The principal activity of the Company during the financial year was that of property rental. 02726787 2025-03-31 02726787 bus:Director1 2025-03-31 02726787 2024-03-31 02726787 core:CurrentFinancialInstruments 2025-03-31 02726787 core:CurrentFinancialInstruments 2024-03-31 02726787 core:Non-currentFinancialInstruments 2025-03-31 02726787 core:Non-currentFinancialInstruments 2024-03-31 02726787 core:ShareCapital 2025-03-31 02726787 core:ShareCapital 2024-03-31 02726787 core:SharePremium 2025-03-31 02726787 core:SharePremium 2024-03-31 02726787 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 02726787 core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 02726787 core:CapitalRedemptionReserve 2025-03-31 02726787 core:CapitalRedemptionReserve 2024-03-31 02726787 core:RetainedEarningsAccumulatedLosses 2025-03-31 02726787 core:RetainedEarningsAccumulatedLosses 2024-03-31 02726787 core:OtherPropertyPlantEquipment 2024-03-31 02726787 core:OtherPropertyPlantEquipment 2025-03-31 02726787 core:CostValuation 2024-03-31 02726787 core:CostValuation 2025-03-31 02726787 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2025-03-31 02726787 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2024-03-31 02726787 core:CurrentFinancialInstruments core:Secured 2025-03-31 02726787 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2025-03-31 02726787 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2024-03-31 02726787 2024-04-01 2025-03-31 02726787 bus:FilletedAccounts 2024-04-01 2025-03-31 02726787 bus:SmallEntities 2024-04-01 2025-03-31 02726787 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02726787 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02726787 bus:Director1 2024-04-01 2025-03-31 02726787 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-04-01 2025-03-31 02726787 2022-12-01 2024-03-31 02726787 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 02726787 (England and Wales)

SAXONLYNCH HOLDINGS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

SAXONLYNCH HOLDINGS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

SAXONLYNCH HOLDINGS LIMITED

BALANCE SHEET

As at 31 March 2025
SAXONLYNCH HOLDINGS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 31.03.2025 31.03.2024
£ £
Fixed assets
Investment property 4 570,000 570,000
Investments 5 1 1
570,001 570,001
Current assets
Debtors 6 31,896 20,732
Cash at bank and in hand 193,408 207,608
225,304 228,340
Creditors: amounts falling due within one year 7 ( 8,301) ( 17,386)
Net current assets 217,003 210,954
Total assets less current liabilities 787,004 780,955
Creditors: amounts falling due after more than one year 8 ( 17,585) ( 23,024)
Net assets 769,419 757,931
Capital and reserves
Called-up share capital 351 351
Share premium account 192,418 192,418
Fair value reserve 145,000 145,000
Capital redemption reserve 552 552
Profit and loss account 431,098 419,610
Total shareholders' funds 769,419 757,931

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of SaxonLynch Holdings Limited (registered number: 02726787) were approved and authorised for issue by the Director on 23 December 2025. They were signed on its behalf by:

G Matthews
Director
SAXONLYNCH HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
SAXONLYNCH HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

SaxonLynch Holdings Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Saxon House, Poundbury West Industrial Estate, Dorchester, Dorset, DT1 2PG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover comprises the fair value of the consideration receivable from tenants for rental income. Rental income received in advance of the period to which it relates is included as deferred income within creditors on the balance sheet.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the director, on an open market value for existing use basis.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Year ended
31.03.2025
Period from
01.12.2022 to
31.03.2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 April 2024 1,735 1,735
At 31 March 2025 1,735 1,735
Accumulated depreciation
At 01 April 2024 1,735 1,735
At 31 March 2025 1,735 1,735
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Investment property

Investment property
£
Valuation
As at 01 April 2024 570,000
As at 31 March 2025 570,000

Valuation

The fair value of the Company's investment property was considered on 31 March 2025 by the board of directors. The last revaluation occurred on 31 March 2021 and the directors consider this to remain materially correct. The basis of this valuation was current open market value.

There has been no valuation of investment property by an independent valuer.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

31.03.2025 31.03.2024
£ £
Historic cost 425,000 425,000

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2024 1 1
At 31 March 2025 1 1
Carrying value at 31 March 2025 1 1
Carrying value at 31 March 2024 1 1

At the balance sheet date the Company had 1 wholly owned subsidiary.

6. Debtors

31.03.2025 31.03.2024
£ £
Trade debtors 11,682 11,529
Amounts owed by own subsidiaries 10,714 203
Amounts owed by director 9,500 9,000
31,896 20,732

Amounts owed by Group undertakings are repayable on demand and bear interest at 2.5% per annum.

7. Creditors: amounts falling due within one year

31.03.2025 31.03.2024
£ £
Bank loans (secured) 1,822 3,678
Accruals and deferred income 1,799 6,322
Taxation and social security 4,680 7,386
8,301 17,386

8. Creditors: amounts falling due after more than one year

31.03.2025 31.03.2024
£ £
Bank loans (secured) 304 2,126
Amounts owed to related parties 17,281 20,898
17,585 23,024

Within bank loans is a balance of £2,126 (2024 - £3,948) relating to an outstanding amount due from a Coronavirus Bounce Back Loan. The UK government have guaranteed 100% of the value of the loan.

9. Related party transactions

Transactions with owners holding a participating interest in the entity

The company has taken advantage of the exemptions provided from disclosing transactions with its wholly owned subsidiaries.

Transactions with the entity's director

Advances

The Directors loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2024, the balance owed by the director was £9,000. During the year, £9,500 was advanced to the director, and £9,000 was repaid by the director. At 31 March 2025, the balance owed by the director was £9,500.

At 1 December 2022, the balance owed by the director was nil. During the period £9,000 was advanced to the director, and nil was repaid by the director. At 31 March 2024, the balance owed by the director was £9,000.