| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts falling due within one year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Share premium account |
|
|
|||
| Capital redemption reserve |
|
|
|||
| Other reserves |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (279,170) | (141,215) | |||
|
Director
|
|
|
| Share Capital | Share Premium | Capital Redemption | Other reserves | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 April 2023 |
|
|
|
|
| Loss for the year and total comprehensive income | - | - | - | - |
| Dividends paid | - | - | - | - |
| As at 31 March 2024 and 1 April 2024 |
|
|
|
|
| Loss for the year and total comprehensive income | - | - | - | - |
| Arising on shares issued during the period |
|
39,980 | - | - |
| Movements in other reserves | - | - | - | 10,000 |
| As at 31 March 2025 |
|
|
|
|
| Profit and Loss Account | Total | |
|---|---|---|
| £ | £ | |
| As at 1 April 2023 |
|
407,650 |
| Loss for the year and total comprehensive income |
( |
(476,736) |
| Dividends paid | (72,129) | (72,129) |
| As at 31 March 2024 and 1 April 2024 |
( |
(141,215) |
| Loss for the year and total comprehensive income |
( |
(187,955) |
| Arising on shares issued during the period | - | 40,000 |
| Movements in other reserves | - | 10,000 |
| As at 31 March 2025 |
( |
(279,170) |
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Plant & Machinery etc. | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2024 |
|
| Additions |
|
| As at 31 March 2025 |
|
| Depreciation | |
| As at 1 April 2024 |
|
| Provided during the period |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 97,079 | 58,457 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | 22,294 | - | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other loans | - |
|
|
| Other creditors | 216,925 | 167,005 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
|
|
|
||
| As at 1 April 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 March 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Nicholas Wood |
|
|
|
33,028 |
|
| Mrs Carole Wood |
|
|
|
33,028 |
|