Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalse2024-04-01falseNo description of principal activity4044trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02806776 2024-04-01 2025-03-31 02806776 2023-04-01 2024-03-31 02806776 2025-03-31 02806776 2024-03-31 02806776 c:Director2 2024-04-01 2025-03-31 02806776 d:PlantMachinery 2024-04-01 2025-03-31 02806776 d:PlantMachinery 2025-03-31 02806776 d:PlantMachinery 2024-03-31 02806776 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02806776 d:MotorVehicles 2024-04-01 2025-03-31 02806776 d:MotorVehicles 2025-03-31 02806776 d:MotorVehicles 2024-03-31 02806776 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02806776 d:FurnitureFittings 2024-04-01 2025-03-31 02806776 d:FurnitureFittings 2025-03-31 02806776 d:FurnitureFittings 2024-03-31 02806776 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02806776 d:OfficeEquipment 2024-04-01 2025-03-31 02806776 d:OfficeEquipment 2025-03-31 02806776 d:OfficeEquipment 2024-03-31 02806776 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02806776 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02806776 d:CurrentFinancialInstruments 2025-03-31 02806776 d:CurrentFinancialInstruments 2024-03-31 02806776 d:Non-currentFinancialInstruments 2025-03-31 02806776 d:Non-currentFinancialInstruments 2024-03-31 02806776 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02806776 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02806776 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 02806776 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 02806776 d:ShareCapital 2025-03-31 02806776 d:ShareCapital 2024-03-31 02806776 d:SharePremium 2025-03-31 02806776 d:SharePremium 2024-03-31 02806776 d:RetainedEarningsAccumulatedLosses 2025-03-31 02806776 d:RetainedEarningsAccumulatedLosses 2024-03-31 02806776 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02806776 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02806776 c:OrdinaryShareClass1 2024-04-01 2025-03-31 02806776 c:OrdinaryShareClass1 2025-03-31 02806776 c:OrdinaryShareClass1 2024-03-31 02806776 c:OrdinaryShareClass2 2024-04-01 2025-03-31 02806776 c:OrdinaryShareClass2 2025-03-31 02806776 c:OrdinaryShareClass2 2024-03-31 02806776 c:OrdinaryShareClass3 2024-04-01 2025-03-31 02806776 c:OrdinaryShareClass3 2025-03-31 02806776 c:OrdinaryShareClass3 2024-03-31 02806776 c:FRS102 2024-04-01 2025-03-31 02806776 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02806776 c:FullAccounts 2024-04-01 2025-03-31 02806776 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02806776 d:Subsidiary1 2024-04-01 2025-03-31 02806776 d:Subsidiary1 1 2024-04-01 2025-03-31 02806776 d:WithinOneYear 2025-03-31 02806776 d:WithinOneYear 2024-03-31 02806776 d:BetweenOneFiveYears 2025-03-31 02806776 d:BetweenOneFiveYears 2024-03-31 02806776 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 02806776 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 02806776 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 02806776 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 02806776 6 2024-04-01 2025-03-31 02806776 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 02806776 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-03-31 02806776 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-03-31 02806776 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-03-31 02806776 d:LeasedAssetsHeldAsLessee 2025-03-31 02806776 d:LeasedAssetsHeldAsLessee 2024-03-31 02806776 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02806776









CENTRAL JOINERY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CENTRAL JOINERY LIMITED
REGISTERED NUMBER: 02806776

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
458,212
454,422

Investments
 5 
389,724
389,724

  
847,936
844,146

Current assets
  

Stocks
  
226,204
191,362

Debtors: amounts falling due within one year
 7 
1,901,492
1,809,914

Cash at bank and in hand
  
131,558
141,712

  
2,259,254
2,142,988

Creditors: amounts falling due within one year
 8 
(1,149,489)
(720,395)

Net current assets
  
 
 
1,109,765
 
 
1,422,593

Total assets less current liabilities
  
1,957,701
2,266,739

Creditors: amounts falling due after more than one year
 9 
(216,534)
(203,130)

Provisions for liabilities
  

Deferred tax
 11 
(106,187)
(94,128)

Net assets
  
1,634,980
1,969,481


Capital and reserves
  

Called up share capital 
 12 
1,112
1,112

Share premium account
  
37,968
37,968

Profit and loss account
  
1,595,900
1,930,401

  
1,634,980
1,969,481


Page 1

 
CENTRAL JOINERY LIMITED
REGISTERED NUMBER: 02806776
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




T Spencer
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Central Joinery Limited is a private company limited by shares, incorporated in England and Wales. The registered office is Central Joinery Group, Ryder Close, Swadlincote, Derbyshire, DE11 9EU. The company registration number is 02806776.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The directors have weighed recent weakness in the house building sector against the company’s strong forward order book and customer roster together with its cash flow forecasts, its agreed working capital facilities and the continued and committed support of its investors to underpin the company’s business plans and therefore consider the going concern basis to be appropriate.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight-line basis over the lease term.

Page 3

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

Pensions

The company contributes to defined contribution pension plans for its employees. A defined contribution pension plan is a plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Statement of Comprehensive Income during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
Straight line over 5 years
Motor vehicles
-
Straight line over 4 years
Fixtures and fittings
-
Straight line 15%
Office equipment
-
Straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Comprehensive Income.

Page 5

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from other third and loans with related parties.

All financial assets and liabilities are initially measured at transaction price and subsequently measured at amortised cost.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 40 (2024 - 44).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
741,271
252,097
95,351
149,603
1,238,322


Additions
176,677
-
-
796
177,473


Disposals
-
(17,453)
-
-
(17,453)



At 31 March 2025

917,948
234,644
95,351
150,399
1,398,342



Depreciation


At 1 April 2024
457,425
112,702
74,225
139,548
783,900


Charge for the year 
105,336
46,299
13,374
7,931
172,940


Disposals
-
(16,710)
-
-
(16,710)



At 31 March 2025

562,761
142,291
87,599
147,479
940,130



Net book value



At 31 March 2025
355,187
92,353
7,752
2,920
458,212



At 31 March 2024
283,846
139,395
21,126
10,055
454,422

Page 6

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
22,919
40,123

Motor vehicles
25,859
37,394

48,778
77,517


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
389,724



At 31 March 2025
389,724





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Class of shares

Holding

Central Specialist Joinery Ltd
Ordinary
100%

The registered office address of the subsidiary is Central Joinery Group, Ryder Close, Swadlincote, Derbyshire, DE11 9EU.

Page 7

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Stocks

2025
2024
£
£

Raw materials and consumables
158,636
155,897

Work in progress (goods to be sold)
67,568
35,465

226,204
191,362



7.


Debtors

2025
2024
£
£


Trade debtors
415,809
324,012

Amounts owed by group undertakings
1,464,342
1,464,342

Prepayments and accrued income
21,341
21,560

1,901,492
1,809,914



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
453,665
340,661

Amounts owed to group undertakings
239,739
6,430

Other taxation and social security
162,554
93,722

Obligations under finance lease and hire purchase contracts
127,809
122,053

Other creditors
8,726
42,201

Accruals and deferred income
156,996
115,328

1,149,489
720,395


The amounts due under finance leases and hire purchase contracts are secured over the relevant assets.

Page 8

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Obligations under finance leases and hire purchase contracts
216,534
203,130


The amounts due under finance leases and hire purchase contracts are secured over the relevant assets.


10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
127,809
122,052

Between 1-5 years
216,534
203,130

344,343
325,182

Net obligations under hire purchase contract are secured against the assets to which they relate.


11.


Deferred taxation




2025


£






At beginning of year
(94,128)


Charged to profit or loss
(12,059)



At end of year
(106,187)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(106,187)
(94,128)

(106,187)
(94,128)

Page 9

 
CENTRAL JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000
56 (2024 - 56) Ordinary A shares of £1.00 each
56
56
56 (2024 - 56) Ordinary B shares of £1.00 each
56
56

1,112

1,112

The Company's Ordinary, Ordinary A and Ordinary B shares carry full voting and dividend rights.



13.


Pension commitments

The company contributes to defined contribution pension schemes. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £57,326 (2024: £54,736). Contributions totalling £8,726 (2024: £9,201) were payable to the fund at the balance sheet date.


14.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
120,400
123,148

Later than 1 year and not later than 5 years
175,907
296,307

296,307
419,455


15.


Controlling party

The Company's immediate and ultimate parent company is Central Joinery Group Limited, a company incorporated in England and Wales.

 
Page 10