Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31No description of principal activity2024-04-01false35truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02867871 2024-04-01 2025-03-31 02867871 2023-04-01 2024-03-31 02867871 2025-03-31 02867871 2024-03-31 02867871 c:Director1 2024-04-01 2025-03-31 02867871 d:Buildings 2024-04-01 2025-03-31 02867871 d:Buildings 2025-03-31 02867871 d:Buildings 2024-03-31 02867871 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02867871 d:PlantMachinery 2024-04-01 2025-03-31 02867871 d:PlantMachinery 2025-03-31 02867871 d:PlantMachinery 2024-03-31 02867871 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02867871 d:MotorVehicles 2024-04-01 2025-03-31 02867871 d:MotorVehicles 2025-03-31 02867871 d:MotorVehicles 2024-03-31 02867871 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02867871 d:FurnitureFittings 2024-04-01 2025-03-31 02867871 d:FurnitureFittings 2025-03-31 02867871 d:FurnitureFittings 2024-03-31 02867871 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02867871 d:OfficeEquipment 2025-03-31 02867871 d:OfficeEquipment 2024-03-31 02867871 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02867871 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02867871 d:FreeholdInvestmentProperty 2025-03-31 02867871 d:FreeholdInvestmentProperty 2024-03-31 02867871 d:CurrentFinancialInstruments 2025-03-31 02867871 d:CurrentFinancialInstruments 2024-03-31 02867871 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02867871 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02867871 d:ShareCapital 2025-03-31 02867871 d:ShareCapital 2024-03-31 02867871 d:RevaluationReserve 2024-04-01 2025-03-31 02867871 d:RevaluationReserve 2025-03-31 02867871 d:RevaluationReserve 2024-03-31 02867871 d:InvestmentPropertiesRevaluationReserve 2024-04-01 2025-03-31 02867871 d:InvestmentPropertiesRevaluationReserve 2025-03-31 02867871 d:InvestmentPropertiesRevaluationReserve 2024-03-31 02867871 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02867871 d:RetainedEarningsAccumulatedLosses 2025-03-31 02867871 d:RetainedEarningsAccumulatedLosses 2024-03-31 02867871 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02867871 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02867871 c:FRS102 2024-04-01 2025-03-31 02867871 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02867871 c:FullAccounts 2024-04-01 2025-03-31 02867871 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02867871 2 2024-04-01 2025-03-31 02867871 5 2024-04-01 2025-03-31 02867871 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 02867871










BRANDED STOCKS (UK) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
BRANDED STOCKS (UK) LIMITED
REGISTERED NUMBER: 02867871

BALANCE SHEET
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,209,968
1,281,127

Investment property
 5 
1,445,000
1,445,000

  
2,654,968
2,726,127

Current assets
  

Debtors: amounts falling due within one year
 6 
3,836,125
3,832,298

Cash at bank and in hand
 7 
276,683
27,997

  
4,112,808
3,860,295

Creditors: amounts falling due within one year
 8 
(225,900)
(257,166)

Net current assets
  
 
 
3,886,908
 
 
3,603,129

Total assets less current liabilities
  
6,541,876
6,329,256

  

Net assets
  
6,541,876
6,329,256


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Revaluation reserve
 10 
888,018
900,381

Investment property reserve
 10 
253,565
253,565

Profit and loss account
 10 
5,399,293
5,174,310

  
6,541,876
6,329,256


Page 1

 
BRANDED STOCKS (UK) LIMITED
REGISTERED NUMBER: 02867871
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




Mr J H Sharp
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Branded Stocks (UK) Limited is a private limited company, incorporated in England and Wales. Its registered and trading address is Unit 9, Hemmells Business Park, Laindon, Essex, SS15 6GF. The Company registration number is 02867871.

The significant accounting policies applied in the preparation of these financial statements are set out below.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

After reviewing the Company's forecasts and projections, the Director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Other income represents rental income and related service charges receivable from tenants of the company’s investment properties as well as management charges.
 
Rental income is recognised on a straight-line basis over the lease term, in accordance with the accruals concept, irrespective of the timing of cash receipts.

Service charge income is recognised gross, with corresponding expenditure included within operating costs.

Management charges are payable on an accruals basis, calculated annually. 

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Freehold property
-
on a straight line basis over 25 years
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
10% to 33% reducing balance

Page 5

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value determined annually by the director, and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 5).


4.


Tangible fixed assets





Freehold property
Property improvements
Plant and machinery
Motor vehicles
Furniture and fittings
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2024
1,470,000
12,503
28,728
30,500
418,056
1,959,787



At 31 March 2025

1,470,000
12,503
28,728
30,500
418,056
1,959,787



Depreciation


At 1 April 2024
291,000
12,503
27,394
17,634
330,129
678,660


Charge for the year on owned assets
58,800
-
323
3,217
8,819
71,159



At 31 March 2025

349,800
12,503
27,717
20,851
338,948
749,819



Net book value



At 31 March 2025
1,120,200
-
1,011
9,649
79,108
1,209,968



At 31 March 2024
1,179,000
-
1,334
12,866
87,927
1,281,127

Page 7

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

Cost or valuation at 31 March 2025 is as follows:

Land and buildings
£


At cost
1,160,916
At valuation:

2020 revaluation
309,084



1,470,000

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£

Freehold Property


Cost
1,160,916
1,160,916

Accumulated depreciation
(928,733)
(882,296)

Net book value
232,183
278,620

Page 8

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,445,000



At 31 March 2025
1,445,000

The 2025 valuations were made by the director, on an open market value for existing use basis.

2025
2024
£
£

Investment property revaluation reserves


At 1 April 2024
253,565
253,565

At 31 March 2025
253,565
253,565

There was no movement in the investment property revaluation reserve in the year.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,191,435
1,191,435

1,191,435
1,191,435


6.


Debtors

2025
2024
£
£


Trade debtors
10,256
-

Amounts owed by group undertakings
3,716,006
3,685,901

Other debtors
102,363
138,897

Deferred taxation
7,500
7,500

3,836,125
3,832,298




Page 9

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
276,683
27,997

276,683
27,997



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
10,485
7,246

Corporation tax
1,900
73,436

Other taxation and social security
13,852
20,058

Other creditors
188,113
145,426

Accruals and deferred income
11,550
11,000

225,900
257,166


Page 10

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Deferred taxation




2025


£






At beginning of year
7,500



At end of year
7,500

The deferred tax asset is made up as follows:

2025
2024
£
£


Depreciation in excess of capital allowances
7,500
7,500

7,500
7,500


10.


Reserves

Revaluation reserve

This reserve relates to non-distributable accumulated gains and losses from the revaluation of freehold property held for the purpose of the trade. An element of this becomes distributable each year due to the difference between the current value and the historic depreciated cost. 

Investment property revaluation reserve

This reserve relates to non-distributable accumulated gains and losses from the revaluation of freehold property held for investment purposes.

Profit and loss account

The profit and loss account is the accumulation of distributable profits from the current and previous periods. 


11.


Prior year adjustment

An adjustment was made to correct the revaluation reserve and investment property revaluation reserve with the profit and loss account reserve to correctly reflect the revaluations made in previous years. There was no effect on the results for either year or the net assets. 

Page 11

 
BRANDED STOCKS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Related party transactions

Included in other creditors is an amount of £42,687 (2024: £28,914 debtor) owed by Mr J Sharp.

All related party transactions are considered to be concluded under normal market conditions. The Company has therefore taken advantage of the reduced disclosures available under FRS 102 Section 1A.


13.


Controlling party

The Company's ultimate parent company is Branded Stocks Worldwide Limited, a company incorporated in England and Wales. The registered office of Branded Stocks Worldwide Limited is Unit 9 Hemmells Business Park, Laindon, Basildon, Essex, SS15 6GF. The ultimate controlling party is Mr J Sharp, for the current and previous year, due to his majority shareholding.  

 
Page 12