Acorah Software Products - Accounts Production 16.7.461 false true true 31 March 2024 1 April 2023 false 23 December 2025 1 April 2024 31 March 2025 31 March 2025 02955153 Mr Martyn Bright Mr Hugh McKenna Mr Kenneth Adnams Poole Bay Holdings Ltd true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02955153 2024-03-31 02955153 2025-03-31 02955153 2024-04-01 2025-03-31 02955153 frs-core:CurrentFinancialInstruments 2025-03-31 02955153 frs-core:ComputerEquipment 2025-03-31 02955153 frs-core:ComputerEquipment 2024-04-01 2025-03-31 02955153 frs-core:ComputerEquipment 2024-03-31 02955153 frs-core:FurnitureFittings 2025-03-31 02955153 frs-core:FurnitureFittings 2024-04-01 2025-03-31 02955153 frs-core:FurnitureFittings 2024-03-31 02955153 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 02955153 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 02955153 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 02955153 frs-core:MotorVehicles 2025-03-31 02955153 frs-core:MotorVehicles 2024-04-01 2025-03-31 02955153 frs-core:MotorVehicles 2024-03-31 02955153 frs-core:PlantMachinery 2025-03-31 02955153 frs-core:PlantMachinery 2024-04-01 2025-03-31 02955153 frs-core:PlantMachinery 2024-03-31 02955153 frs-core:ShareCapital 2025-03-31 02955153 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 02955153 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02955153 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 02955153 frs-bus:SmallEntities 2024-04-01 2025-03-31 02955153 frs-bus:Audited 2024-04-01 2025-03-31 02955153 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02955153 1 2024-04-01 2025-03-31 02955153 frs-bus:Director1 2024-04-01 2025-03-31 02955153 frs-bus:Director2 2024-04-01 2025-03-31 02955153 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 02955153 frs-countries:EnglandWales 2024-04-01 2025-03-31 02955153 2023-03-31 02955153 2024-03-31 02955153 2023-04-01 2024-03-31 02955153 frs-core:CurrentFinancialInstruments 2024-03-31 02955153 frs-core:ShareCapital 2024-03-31 02955153 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 02955153
No Butts Bin Co. Limited
Financial Statements
For The Year Ended 31 March 2025
mca business ltd
The American Barns
Banbury Road
Lighthorne
Warwick
CV35 0AE
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—5
Page 1
Balance Sheet
Registered number: 02955153
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 76,714 188,490
76,714 188,490
CURRENT ASSETS
Stocks 5 770,103 1,037,914
Debtors 6 11,252,626 8,478,403
Cash at bank and in hand 653,628 1,024,891
12,676,357 10,541,208
Creditors: Amounts Falling Due Within One Year 7 (11,604,592 ) (9,638,185 )
NET CURRENT ASSETS (LIABILITIES) 1,071,765 903,023
TOTAL ASSETS LESS CURRENT LIABILITIES 1,148,479 1,091,513
NET ASSETS 1,148,479 1,091,513
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 1,148,379 1,091,413
SHAREHOLDERS' FUNDS 1,148,479 1,091,513
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Martyn Bright
Director
23/12/2025
The notes on pages 2 to 5 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
No Butts Bin Co. Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02955153 . The registered office is 1st Floor, Fleetsbridge House, Fleets Corner Business Park, Nuffield Road, Poole, Dorset, BH17 0LA.
The presentation currency of the financial statements is the Pound Sterling (£).
All monetary amounts are rounded to the nearest pound.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 6 years Straight Line
Plant & Machinery 6 years Straight Line
Motor Vehicles 3 years Straight Line
Fixtures & Fittings 5 years Straight Line
Computer Equipment 3 years Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
Page 2
Page 3
2.6. Financial Instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.
Basic financial assets and liabilities that are payable or receivable within one year, typically trade payables or receivables are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.8. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 April 2024 6,804 171,437 72,500 39,932
Additions 3,172 549 - -
Disposals (9,976 ) (151,587 ) - (7,417 )
As at 31 March 2025 - 20,399 72,500 32,515
Depreciation
As at 1 April 2024 95 75,078 12,083 14,927
...CONTINUED
Page 3
Page 4
Provided during the period 1,049 25,504 12,167 7,042
Disposals (1,144 ) (88,750 ) - (3,562 )
On revaluations - 200 (6,000 ) 538
As at 31 March 2025 - 12,032 18,250 18,945
Net Book Value
As at 31 March 2025 - 8,367 54,250 13,570
As at 1 April 2024 6,709 96,359 60,417 25,005
Computer Equipment Total
£ £
Cost
As at 1 April 2024 - 290,673
Additions 678 4,399
Disposals - (168,980 )
As at 31 March 2025 678 126,092
Depreciation
As at 1 April 2024 - 102,183
Provided during the period 151 45,913
Disposals - (93,456 )
On revaluations - (5,262 )
As at 31 March 2025 151 49,378
Net Book Value
As at 31 March 2025 527 76,714
As at 1 April 2024 - 188,490
5. Stocks
2025 2024
£ £
Finished goods 770,103 1,037,914
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 158,056 340,329
Amounts owed by group undertakings 10,927,067 8,038,871
Other debtors 167,503 99,203
11,252,626 8,478,403
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 56,082 347,319
Other loans 59,299 57,048
Amounts owed to group undertakings 11,256,968 9,036,368
Other creditors 191,168 106,093
Taxation and social security 41,075 91,357
11,604,592 9,638,185
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
9. Related Party Transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with its parent company becuase it is wholly-owned.
At the year end No Butts Co. Limited was owed £272,593 (2024- £319,082) by other related parties.
During the year sales £269,813 (2024- £450,205) were made to other related parties.
10. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
11. Ultimate Controlling Party
The company's ultimate controlling party is Poole Bay Holdings Ltd by virtue of its 100% ownership of the issued share capital. Its registered office is 1st Floor, Fleetsbridge House, Fleets Corner Business Park, Nuffield Road, Poole, Dorset, United Kingdom, BH17 0LA.
The highest level at which consolidated accounts are prepared and published is Poole Bay Holdings Ltd and these accounts are available from the company's registered office address.
12. Audit Information
The auditor's report on the accounts of No Butts Bin Co. Limited for the year ended 31 March 2025 was unqualified.
The auditor's report was signed by Martin Cox (Senior Statutory Auditor) for and on behalf of mca Banbury Ltd , Statutory Auditor.
mca Banbury Ltd
Chartered Accountants and Registered Auditors
The American Barns, Banbury Road
Lighthorne, Warwick
Warwickshire
CV35 0AE
Page 5