Company registration number 03004203 (England and Wales)
BARNES LOGISTICS (CHESHIRE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BARNES LOGISTICS (CHESHIRE) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
BARNES LOGISTICS (CHESHIRE) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
0
2,771,007
Current assets
Stocks
-
11,206
Debtors
5
4,224,637
1,353,716
Cash at bank and in hand
179
625
4,224,816
1,365,547
Creditors: amounts falling due within one year
6
(1,322,649)
(954,844)
Net current assets
2,902,167
410,703
Total assets less current liabilities
2,902,167
3,181,710
Creditors: amounts falling due after more than one year
7
-
0
(210,359)
Provisions for liabilities
-
0
(269,264)
Net assets
2,902,167
2,702,087
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
9
-
0
889,679
Profit and loss reserves
2,902,067
1,812,308
Total equity
2,902,167
2,702,087

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr C Barnes
Director
Company registration number 03004203 (England and Wales)
BARNES LOGISTICS (CHESHIRE) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
100
923,034
1,447,739
2,370,873
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
436,414
436,414
Dividends
-
-
(105,200)
(105,200)
Transfers
-
(33,355)
33,355
-
Balance at 31 March 2024
100
889,679
1,812,308
2,702,087
Year ended 31 March 2025:
Profit
-
-
374,760
374,760
Other comprehensive income:
Revaluation of tangible fixed assets
-
662,320
-
662,320
Total comprehensive income
-
662,320
374,760
1,037,080
Dividends
-
-
(837,000)
(837,000)
Transfers
-
(1,551,999)
1,551,999
-
Balance at 31 March 2025
100
-
0
2,902,067
2,902,167
BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Barnes Logistics (Cheshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cowm Top Lane, Rochdale, United Kingdom, OL11 2QA. The address of the principal place of business is Wardle Depot, Green Lane, Nantwich, Cheshire, CW5 6BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements contain information about Barnes Logistics (Cheshire) Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Barnes Group (Holdings) Limited , Crown Top Lane, Rochdale, England, OL11 2QA.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents amounts recognised by the company in respect of services supplied, exclusive of Value Added Tax and trade discounts. Turnover principally consists of income from the delivery of logistical support, warehousing and transport services to customers across the UK, which are recognised at the point of which the services are provided

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
20%-33% straight line
Motor vehicles
25% -33% reducing balance
Commercial vehicles
25% reducing balance -33% straight line (33.3% second hand)

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

The key estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Freehold property was revalued to fair value on 7th March 2025 based on a valuation undertaken by Eddisons Taylors chartered surveyors. The current revalued amount is deemed to be, by the directors, a reasonable approximation of the asset's market value. The fair value of the freehold property is based on property valuations which are derived from a number of assumptions and the general strength of the property market and the wider economy. Significant changes to any of these factors may affect the fair value of the land and buildings in a negative or positive manner. See note 4 for the carrying value at 31 March 2025 and its subsequent transfer during the year.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
32
33
BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Commercial vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024
2,050,000
35,972
55,470
2,070,374
4,211,816
Additions
-
0
14,481
40,985
98,900
154,366
Disposals
-
0
(16,550)
(26,470)
(84,150)
(127,170)
Revaluation
490,000
-
0
-
0
-
0
490,000
Group transfers
(2,540,000)
(33,903)
(69,985)
(2,085,124)
(4,729,012)
At 31 March 2025
-
0
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 April 2024
57,179
27,326
39,823
1,316,481
1,440,809
Depreciation charged in the year
37,518
5,694
11,370
195,906
250,488
Eliminated in respect of disposals
-
0
(16,550)
(24,948)
(66,530)
(108,028)
Revaluation
(94,697)
-
0
-
0
-
0
(94,697)
Group transfers
-
0
(16,470)
(26,245)
(1,445,857)
(1,488,572)
At 31 March 2025
-
0
-
0
-
0
-
0
-
0
Carrying amount
At 31 March 2025
-
0
-
0
-
0
-
0
-
0
At 31 March 2024
1,992,821
8,646
15,647
753,893
2,771,007

During the year, the company transferred all of its tangible fixed assets to other group companies as part of a group reorganisation:

 

 

As a result, the carrying value of the assets transferred was £3,240,440 and accumulated depreciation of £1,488,572 was removed from the balance sheet. No gain or loss arose on these transfers.

 

The freehold property was revalued to fair value at 7th March 2025 based on a valuation undertaken by Eddisons Taylors chartered surveyors. This is deemed, by the directors, a reasonable approximation of the asset's market value at year end.

 

No tangible fixed assets were held at the balance sheet date.

 

Land and buildings with a carrying amount of NIL were revalued at 7th March 2025 by Eddisons Taylors independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 9.

BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
651,022
794,439
Amounts owed by group undertakings
3,439,284
284,720
Other debtors
134,331
274,557
4,224,637
1,353,716
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
250,121
-
0
Trade creditors
141,720
198,488
Amounts owed to group undertakings
600,000
26,850
Corporation tax
73,437
183,651
Other taxation and social security
197,314
156,784
Other creditors
60,057
389,071
1,322,649
954,844
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
210,359

Assets held under hire purchase are secured by the assets to which they relate.

 

On 31 March 2025, Barnes Logistics (Cheshire) Limited transferred certain tangible fixed assets and the related HP finance lease to Barnes Logistics Limited, as part of a group reorganisation.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
9
Revaluation reserve
2025
2024
£
£
At the beginning of the year
889,679
923,034
Revaluation surplus arising in the year
662,320
-
0
Transfer to retained earnings
(1,551,999)
(33,355)
At the end of the year
-
0
889,679

On transfer of the freehold land and buildings to the parent company, the related revaluation reserve was transferred to retained earnings, in line with the company's accounting policy.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Michael Butt FCCA ACCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
23 December 2025
11
Directors' transactions

Dividends totalling £237,000 (2024 - £105,200) were paid in the year in respect of shares held.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan account
-
176,365
194,966
(237,000)
134,331
176,365
194,966
(237,000)
134,331
12
Parent company
BARNES LOGISTICS (CHESHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Parent company
(Continued)
- 11 -

The ultimate parent entity is Barnes Group (Holdings) Limited, which is parent for which publicly available consolidated financial statements are prepared which include the results of Barnes Logistics (Cheshire) Limited. Barnes Group (Holdings) Limited is the parent of the smallest and largest group for which consolidated financial statements are prepared. The parent company's registered office is Cowm Top Lane, Rochdale, England OL11 2QA. The consolidated financial statements can be obtained from Companies House.

 

The company's ultimate controlling party is Chris Barnes, by virtue of their majority shareholding in Barnes Group (Holdings) Limited.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr G CareyMr C BarnesMr G S Broughton030042032024-04-012025-03-31030042032025-03-31030042032024-03-3103004203core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3103004203core:PlantMachinery2025-03-3103004203core:MotorVehicles2025-03-3103004203core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3103004203core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103004203core:PlantMachinery2024-03-3103004203core:MotorVehicles2024-03-3103004203core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3103004203core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103004203core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103004203core:WithinOneYear2025-03-3103004203core:WithinOneYear2024-03-3103004203core:AfterOneYear2025-03-3103004203core:AfterOneYear2024-03-3103004203core:CurrentFinancialInstruments2025-03-3103004203core:CurrentFinancialInstruments2024-03-3103004203core:ShareCapital2025-03-3103004203core:ShareCapital2024-03-3103004203core:RevaluationReserve2025-03-3103004203core:RevaluationReserve2024-03-3103004203core:RetainedEarningsAccumulatedLosses2025-03-3103004203core:RetainedEarningsAccumulatedLosses2024-03-3103004203core:ShareCapital2023-03-3103004203core:RevaluationReserve2023-03-3103004203core:RetainedEarningsAccumulatedLosses2023-03-3103004203core:ShareCapitalOrdinaryShareClass12025-03-3103004203core:ShareCapitalOrdinaryShareClass12024-03-3103004203core:RevaluationReserve2024-03-3103004203bus:Director22024-04-012025-03-3103004203core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31030042032023-04-012024-03-3103004203core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103004203core:RevaluationReserve2023-04-012024-03-3103004203core:RevaluationReserve2024-04-012025-03-3103004203core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3103004203core:PlantMachinery2024-04-012025-03-3103004203core:MotorVehicles2024-04-012025-03-3103004203core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3103004203core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103004203core:PlantMachinery2024-03-3103004203core:MotorVehicles2024-03-3103004203core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31030042032024-03-3103004203core:Non-currentFinancialInstruments2025-03-3103004203core:Non-currentFinancialInstruments2024-03-3103004203bus:OrdinaryShareClass12024-04-012025-03-3103004203bus:OrdinaryShareClass12025-03-3103004203bus:OrdinaryShareClass12024-03-3103004203bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103004203bus:FRS1022024-04-012025-03-3103004203bus:Audited2024-04-012025-03-3103004203bus:Director12024-04-012025-03-3103004203bus:CompanySecretary12024-04-012025-03-3103004203bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103004203bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP