IRIS Accounts Production v25.4.0.155 03012158 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh030121582024-03-31030121582025-03-31030121582024-04-012025-03-31030121582023-03-31030121582023-04-012024-03-31030121582024-03-3103012158ns15:EnglandWales2024-04-012025-03-3103012158ns14:PoundSterling2024-04-012025-03-3103012158ns10:Director12024-04-012025-03-3103012158ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103012158ns10:SmallEntities2024-04-012025-03-3103012158ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103012158ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103012158ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103012158ns10:FullAccounts2024-04-012025-03-3103012158ns10:Director22024-04-012025-03-3103012158ns10:RegisteredOffice2024-04-012025-03-3103012158ns5:CurrentFinancialInstruments2025-03-3103012158ns5:CurrentFinancialInstruments2024-03-3103012158ns5:Non-currentFinancialInstruments2025-03-3103012158ns5:Non-currentFinancialInstruments2024-03-3103012158ns5:ShareCapital2025-03-3103012158ns5:ShareCapital2024-03-3103012158ns5:RetainedEarningsAccumulatedLosses2025-03-3103012158ns5:RetainedEarningsAccumulatedLosses2024-03-3103012158ns5:PlantMachinery2024-04-012025-03-3103012158ns5:MotorVehicles2024-04-012025-03-3103012158ns5:ComputerEquipment2024-04-012025-03-3103012158ns5:PlantMachinery2024-03-3103012158ns5:MotorVehicles2024-03-3103012158ns5:ComputerEquipment2024-03-3103012158ns5:PlantMachinery2025-03-3103012158ns5:MotorVehicles2025-03-3103012158ns5:ComputerEquipment2025-03-3103012158ns5:PlantMachinery2024-03-3103012158ns5:MotorVehicles2024-03-3103012158ns5:ComputerEquipment2024-03-3103012158ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3103012158ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3103012158ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3103012158ns5:CostValuation2025-03-3103012158ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103012158ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103012158ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3103012158ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3103012158ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3103012158ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3103012158ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3103012158ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3103012158ns5:WithinOneYear2025-03-3103012158ns5:WithinOneYear2024-03-3103012158ns5:BetweenOneFiveYears2025-03-3103012158ns5:BetweenOneFiveYears2024-03-3103012158ns5:AllPeriods2025-03-3103012158ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 03012158 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

MACLIN PUMPS LIMITED

MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MACLIN PUMPS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: M. Robson
Mrs J. Robson





REGISTERED OFFICE: The Atrium
Block H, Peek Business Centre
Dunmow Road
Bishops Stortford
Hertfordshire
CM23 5RG





REGISTERED NUMBER: 03012158 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Horsham) Limited
Ridgeland House
15 Carfax
Horsham
West Sussex
RH12 1ER

MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 3 148,294 189,324
Investments 4 99,000 99,000
247,294 288,324

CURRENT ASSETS
Stocks 12,500 14,750
Debtors 5 958,116 559,953
Cash at bank 190,151 109,864
1,160,767 684,567
CREDITORS
Amounts falling due within one year 6 (1,072,599 ) (526,776 )
NET CURRENT ASSETS 88,168 157,791
TOTAL ASSETS LESS CURRENT
LIABILITIES

335,462

446,115

CREDITORS
Amounts falling due after more than one
year

7

(65,796

)

(172,594

)

PROVISIONS FOR LIABILITIES (36,434 ) (46,936 )
NET ASSETS 233,232 226,585

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 233,132 226,485
233,232 226,585

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2025 and were signed on its behalf by:





Mrs J. Robson - Director


MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 11 ) .

MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


3. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 275,846 110,793 21,794 408,433
Additions 1,850 2,500 - 4,350
At 31 March 2025 277,696 113,293 21,794 412,783
DEPRECIATION
At 1 April 2024 106,593 93,274 19,242 219,109
Charge for year 34,220 10,147 1,013 45,380
At 31 March 2025 140,813 103,421 20,255 264,489
NET BOOK VALUE
At 31 March 2025 136,883 9,872 1,539 148,294
At 31 March 2024 169,253 17,519 2,552 189,324

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024
and 31 March 2025 42,446
DEPRECIATION
At 1 April 2024
and 31 March 2025 42,446
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

4. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1 April 2024
and 31 March 2025 99,000
NET BOOK VALUE
At 31 March 2025 99,000
At 31 March 2024 99,000

MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 786,952 385,415
Other debtors 160,469 160,469
Tax 10,695 14,069
958,116 559,953

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 107,315 107,315
Hire purchase contracts (see note 8) - 4,657
Trade creditors 885,597 340,799
Social security and other taxes 34,406 42,131
Other creditors 2,600 3,918
Directors' current accounts 42,540 27,416
Accrued expenses 141 540
1,072,599 526,776

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 65,796 107,315
Bank loans - 2-5 years - 65,279
65,796 172,594

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 4,657

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 91,501 71,100
Between one and five years 58,743 82,743
150,244 153,843

MACLIN PUMPS LIMITED (REGISTERED NUMBER: 03012158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Lombard loan 85,000 145,000

The loan is secured over the asset.