IRIS Accounts Production v25.4.0.155 03034142 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh030341422024-03-31030341422025-03-31030341422024-04-012025-03-31030341422023-03-31030341422023-04-012024-03-31030341422024-03-3103034142ns15:EnglandWales2024-04-012025-03-3103034142ns14:PoundSterling2024-04-012025-03-3103034142ns10:Director12024-04-012025-03-3103034142ns10:Director22024-04-012025-03-3103034142ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103034142ns10:SmallEntities2024-04-012025-03-3103034142ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3103034142ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103034142ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103034142ns10:FullAccounts2024-04-012025-03-3103034142ns10:Director32024-04-012025-03-3103034142ns10:Director42024-04-012025-03-3103034142ns10:RegisteredOffice2024-04-012025-03-3103034142ns5:CurrentFinancialInstruments2025-03-3103034142ns5:CurrentFinancialInstruments2024-03-3103034142ns5:Non-currentFinancialInstruments2025-03-3103034142ns5:Non-currentFinancialInstruments2024-03-3103034142ns5:ShareCapital2025-03-3103034142ns5:ShareCapital2024-03-3103034142ns5:SharePremium2025-03-3103034142ns5:SharePremium2024-03-3103034142ns5:RevaluationReserve2025-03-3103034142ns5:RevaluationReserve2024-03-3103034142ns5:CapitalRedemptionReserve2025-03-3103034142ns5:CapitalRedemptionReserve2024-03-3103034142ns5:RetainedEarningsAccumulatedLosses2025-03-3103034142ns5:RetainedEarningsAccumulatedLosses2024-03-3103034142ns5:LandBuildings2024-04-012025-03-3103034142ns5:PlantMachinery2024-04-012025-03-3103034142ns5:LandBuildings2024-03-3103034142ns5:PlantMachinery2024-03-3103034142ns5:LandBuildings2025-03-3103034142ns5:PlantMachinery2025-03-3103034142ns5:LandBuildings2024-03-3103034142ns5:PlantMachinery2024-03-3103034142ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103034142ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103034142ns5:WithinOneYear2025-03-3103034142ns5:WithinOneYear2024-03-3103034142ns5:BetweenOneFiveYears2025-03-3103034142ns5:BetweenOneFiveYears2024-03-3103034142ns5:AllPeriods2025-03-3103034142ns5:AllPeriods2024-03-3103034142ns5:Secured2025-03-3103034142ns5:Secured2024-03-3103034142ns5:RetainedEarningsAccumulatedLosses2024-03-3103034142ns5:SharePremium2024-03-3103034142ns5:RevaluationReserve2024-03-3103034142ns5:CapitalRedemptionReserve2024-03-3103034142ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 03034142 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 March 2025

for

The Hearsum Family Limited

The Hearsum Family Limited (Registered number: 03034142)






Contents of the Financial Statements
for the year ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

The Hearsum Family Limited

Company Information
for the year ended 31 March 2025







DIRECTORS: Mrs J T Hearsum
Miss L J Hearsum
S.J Price





REGISTERED OFFICE: Pembroke Lodge
Richmond Park
Richmond
Surrey
TW10 5HX





REGISTERED NUMBER: 03034142 (England and Wales)





ACCOUNTANTS: Mapperson Price, Chartered Accountants
Suite C
2 North Street
Dorking
Surrey
RH4 1DN

The Hearsum Family Limited (Registered number: 03034142)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 848,018 1,132,004

CURRENT ASSETS
Stocks 36,399 31,379
Debtors 5 283,696 476,186
Cash at bank and in hand 1,550,399 1,196,041
1,870,494 1,703,606
CREDITORS
Amounts falling due within one year 6 2,222,488 2,206,876
NET CURRENT LIABILITIES (351,994 ) (503,270 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

496,024

628,734

CREDITORS
Amounts falling due after more than one year 7 - (69,164 )

PROVISIONS FOR LIABILITIES (15,943 ) (35,788 )
NET ASSETS 480,081 523,782

CAPITAL AND RESERVES
Called up share capital 100 100
Share premium 10 19,990 19,990
Revaluation reserve 10 407,843 407,843
Capital redemption reserve 10 10 10
Retained earnings 10 52,138 95,839
SHAREHOLDERS' FUNDS 480,081 523,782

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Hearsum Family Limited (Registered number: 03034142)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 December 2025 and were signed on its behalf by:




S.J Price - Director



Mrs J T Hearsum - Director


The Hearsum Family Limited (Registered number: 03034142)

Notes to the Financial Statements
for the year ended 31 March 2025

1. STATUTORY INFORMATION

The Hearsum Family Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost
Plant and machinery etc - 25% on cost, 15% on cost and straight line over 3 years

The leasehold property is valued annually and no depreciation or amortisation is provided. The directors consider that this accounting policy results in the accounts giving a true and fair view. Depreciation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

The Hearsum Family Limited (Registered number: 03034142)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 64 (2024 - 62 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 1,947,053 564,588 2,511,641
Additions - 11,504 11,504
Disposals (74,939 ) - (74,939 )
At 31 March 2025 1,872,114 576,092 2,448,206
DEPRECIATION
At 1 April 2024 894,112 485,525 1,379,637
Charge for year 194,305 26,246 220,551
At 31 March 2025 1,088,417 511,771 1,600,188
NET BOOK VALUE
At 31 March 2025 783,697 64,321 848,018
At 31 March 2024 1,052,941 79,063 1,132,004

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 21,707 32,343
Amounts owed by group undertakings 200,000 400,000
Other debtors 61,989 43,843
283,696 476,186

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts 20,872 95,156
Trade creditors 196,924 170,481
Amounts owed to group undertakings 79,344 212,190
Taxation and social security 210,008 147,121
Other creditors 1,715,340 1,581,928
2,222,488 2,206,876

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.25 31.3.24
£    £   
Bank loans - 19,164
Other creditors - 50,000
- 69,164

The Hearsum Family Limited (Registered number: 03034142)

Notes to the Financial Statements - continued
for the year ended 31 March 2025

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.3.25 31.3.24
£    £   
Within one year 124,762 98,995
Between one and five years 73,040 158,164
197,802 257,159

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 20,872 114,320

The loan is secured by a fixed and floating charge on the company's assets supported by a personal guarantee from Mrs J.T Hearsum, a director of the company.

10. RESERVES
Capital
Retained Share Revaluation redemption
earnings premium reserve reserve Totals
£    £    £    £    £   

At 1 April 2024 95,839 19,990 407,843 10 523,682
Profit for the year 6,299 6,299
Dividends (50,000 ) (50,000 )
At 31 March 2025 52,138 19,990 407,843 10 479,981

11. RELATED PARTY DISCLOSURES

Mrs J.T Hearsum and Mr S.J Price are directors of The Hearsum Family Limited. Both are Trustees of The Hearsum Collection Limited, a registered charity that is supported by the company. During the year the company provided facilities and staff resources for the charity.

12. ULTIMATE CONTROLLING PARTY

The company is a wholly owned subsidiary of Soane Restorations Limited, a company incorporated in England & Wales, which is jointly owned by the three directors. There is no single controlling party.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
The Hearsum Family Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Hearsum Family Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of The Hearsum Family Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of The Hearsum Family Limited and state those matters that we have agreed to state to the Board of Directors of The Hearsum Family Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Hearsum Family Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that The Hearsum Family Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Hearsum Family Limited. You consider that The Hearsum Family Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of The Hearsum Family Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Mapperson Price, Chartered Accountants
Suite C
2 North Street
Dorking
Surrey
RH4 1DN


12 December 2025