Company Registration No. 03136601 (England and Wales)
PELLACRAFT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PELLACRAFT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PELLACRAFT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
71,700
-
0
Tangible assets
5
56,123
77,054
127,823
77,054
Current assets
Stocks
119,095
84,318
Debtors
6
335,994
321,564
Cash at bank and in hand
236,156
393,954
691,245
799,836
Creditors: amounts falling due within one year
7
(500,447)
(539,775)
Net current assets
190,798
260,061
Total assets less current liabilities
318,621
337,115
Creditors: amounts falling due after more than one year
8
(1,454)
(11,706)
Provisions for liabilities
(12,485)
(17,156)
Government grants
(5,825)
(7,737)
Net assets
298,857
300,516
Capital and reserves
Called up share capital
20,000
20,000
Profit and loss reserves
278,857
280,516
Total equity
298,857
300,516
PELLACRAFT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 December 2025 and are signed on its behalf by:
Mr S J Pella
Director
Company registration number 03136601 (England and Wales)
PELLACRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Pellacraft Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hermitage House, Hermitage Way, Mansfield, Nottinghamshire, NG18 5ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
3 years straight line, from when the website is in use
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Leasehold improvements
10% straight line
Plant and machinery
15% reducing balance/ 33% straight line basis/ 10% straight line basis
Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PELLACRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PELLACRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred taxation is provided at appropriate rates on all timing differences using the liability method only to the extent that, in the opinion of the there is a reasonable probability that a liability or asset will crystallise in the foreseeable future.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
22
PELLACRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Intangible fixed assets
Website costs
£
Cost
At 1 April 2024
46,371
Additions
71,700
At 31 March 2025
118,071
Amortisation and impairment
At 1 April 2024 and 31 March 2025
46,371
Carrying amount
At 31 March 2025
71,700
At 31 March 2024
-
0
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
33,864
353,240
387,104
Additions
-
0
1,117
1,117
Disposals
-
0
(22,698)
(22,698)
At 31 March 2025
33,864
331,659
365,523
Depreciation and impairment
At 1 April 2024
17,097
292,953
310,050
Depreciation charged in the year
3,386
18,648
22,034
Eliminated in respect of disposals
-
0
(22,684)
(22,684)
At 31 March 2025
20,483
288,917
309,400
Carrying amount
At 31 March 2025
13,381
42,742
56,123
At 31 March 2024
16,767
60,287
77,054
PELLACRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
254,671
267,955
Corporation tax recoverable
38,283
5,063
Other debtors
20,756
23,221
Prepayments and accrued income
22,284
25,325
335,994
321,564
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
11,046
10,793
Trade creditors
416,075
421,153
Corporation tax
-
0
17,411
Other taxation and social security
49,466
47,892
Deferred income
12,753
24,386
Other creditors
2,981
8,074
Accruals and deferred income
8,126
10,066
500,447
539,775

The bank loan and overdraft are secured.

 

The finance lease obligations are secured by fixed charges over the assets concerned.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,454
11,706

The bank loan is secured.

 

The finance lease obligations are secured by fixed charges over the assets concerned.

PELLACRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
8,328
16,052
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

No interest has been charged in respect of the loans.

Description
% Rate
Opening balance
Closing balance
£
£
Advance
-
15,000
15,000
15,000
15,000
2025-03-312024-04-01falsefalsefalse03 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S J PellaMrs R PellaMs S R PellaMs N L PellaMrs R Pella031366012024-04-012025-03-31031366012025-03-31031366012024-03-3103136601core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3103136601core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103136601core:LandBuildings2025-03-3103136601core:OtherPropertyPlantEquipment2025-03-3103136601core:LandBuildings2024-03-3103136601core:OtherPropertyPlantEquipment2024-03-3103136601core:WithinOneYear2025-03-3103136601core:WithinOneYear2024-03-3103136601core:AfterOneYear2025-03-3103136601core:AfterOneYear2024-03-3103136601core:CurrentFinancialInstruments2025-03-3103136601core:CurrentFinancialInstruments2024-03-3103136601core:ShareCapital2025-03-3103136601core:ShareCapital2024-03-3103136601core:RetainedEarningsAccumulatedLosses2025-03-3103136601core:RetainedEarningsAccumulatedLosses2024-03-3103136601bus:Director12024-04-012025-03-3103136601core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103136601core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103136601core:PlantMachinery2024-04-012025-03-3103136601core:FurnitureFittings2024-04-012025-03-31031366012023-04-012024-03-3103136601core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103136601core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103136601core:LandBuildings2024-03-3103136601core:OtherPropertyPlantEquipment2024-03-31031366012024-03-3103136601core:LandBuildings2024-04-012025-03-3103136601core:OtherPropertyPlantEquipment2024-04-012025-03-3103136601core:Non-currentFinancialInstruments2025-03-3103136601core:Non-currentFinancialInstruments2024-03-3103136601bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103136601bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103136601bus:FRS1022024-04-012025-03-3103136601bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103136601bus:Director22024-04-012025-03-3103136601bus:Director32024-04-012025-03-3103136601bus:Director42024-04-012025-03-3103136601bus:CompanySecretary12024-04-012025-03-3103136601bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP