Company registration number 03157805 (England and Wales)
PENNY LANE BUILDERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PENNY LANE BUILDERS LIMITED
COMPANY INFORMATION
Directors
G P McEvoy
J McEvoy
G O McEvoy
Company number
03157805
Registered office
Penny Lane House
Evans Road
Venture Point
Liverpool
L24 9PB
Auditor
Mitchell Charlesworth (Audit) Limited
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
PENNY LANE BUILDERS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
PENNY LANE BUILDERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal Activities
Penny Lane Builders Limited operates throughout the North West of England, constructing, repairing and improving homes for social housing clients. Principal activities encompass:
Responsive repairs & maintenance
Planned programmes
Compliance programmes
Refurbishments
Decarbonisation programmes
Fair Review of the Business
2025 2024
£’000 £’000
Turnover 16,903 20,038
Profit/(Loss) for the financial year (17) (1,513)
The company’s core business from its framework contracts with Plus Dane Housing and Cobalt Housing Association has performed both operationally and financially in line with the contracts and internal expectations.
The reduction in turnover reflects the companies strategic move away from larger, new build projects which resulted in the reported loss in the prior year.
Income from Other Fixed Asset Investments delivered a further £0.14m for the company. This income is derived from the on-going JV partnerships in place with Avela Home Service LLP and Avela Developments LLP.
Performance
The company's key financial and other performance indicators for the Year Ending 31th March 2025 were as follows:
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Income from other Investments | | | |
| | | |
| | | |
| | | |
PENNY LANE BUILDERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Planned Strategy
The company continues with its strategy to grow its core business. The company is actively focusing on securing and delivering higher income volumes on home improvements through planned programmed works, home refurbishments, compliance programmes including gas and electrical works and general maintenance programmes for current and new social housing clients.
The company has the accreditations to perform Decarbonisation works and continues to develop its capabilities to support clients and the wider nation on the Net Carbon Zero agenda.
The company continues to review its operational model of a mixed delivery model with self-delivery through the Company’s internal work force and where appropriate outsourcing work packages to the company’s longstanding subcontractor network.
The company's ambition is to continue to expand and to meet this aim, it has strengthened the Senior Management Team and continues to work closely in partnership with all clients, subcontractors and suppliers.
Principal risks and uncertainties
The nature of the company’s activities in the current trading environment together with the uncertainties associated with labour resources and material availability and price fluctuations mean the business is exposed to a number of inherent risks. The directors have adopted a thorough risk management process which involves review of all the risks identified and a management of these risks. The solutions to these risks involve liaising with clients regarding inflationary price pressures, the recruitment of several apprentices, upskilling the current work force and rewarding and retaining talent. Externally these risks continue to be managed and mitigated by the continuation of close partnership working with all clients, suppliers and subcontractors to ensure that business ambitions are delivered.
Future Developments
The company plans to deliver an operating model that maximizes the core business under new and existing Client frameworks agreements and refurbishment contracts.
The governments targets for transitioning the UK to a low carbon economy present opportunities for the company to expand its portfolio of work by offering its decarbonisation capability across the North West of England.
A combination of the company's client mix, diverse construction portfolio, an expanding and enthusiastic dedicated workforce, along with the continual review of processes and cost control, lead the board to view that the company's future performance will be secure.
G P McEvoy
Director
23 December 2025
PENNY LANE BUILDERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the Company continued to be that of general construction, including property repairs and improvements and decarbonisation.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
G P McEvoy
J McEvoy
G O McEvoy
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Matters covered in the Strategic Report
Disclosures required under S416(4) of the Companies Act 2006 are commented upon in the Strategic Report in accordance with S414C(11) as the directors' consider them to be of strategic importance to the Company.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
PENNY LANE BUILDERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
G P McEvoy
Director
23 December 2025
PENNY LANE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PENNY LANE BUILDERS LIMITED
- 5 -
Opinion
We have audited the financial statements of Penny Lane Builders Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainties relating to going concern
We draw attention to note 1.2 headed Going Concern in the financial statements, which indicates that the company continues to review its strategy in light of recent losses that have contributed to heightened risks around the entity's going concern. As stated in note 1.2 to these financial statements, the company has prepared detailed forecasts which have been stringently tested as part of the statutory audit.
Conclusions relating to going concern
In auditing the financial statements we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our responsibilities and the responsibilities of directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
PENNY LANE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PENNY LANE BUILDERS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Owing to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
PENNY LANE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PENNY LANE BUILDERS LIMITED (CONTINUED)
- 7 -
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
(i) The presentation of the Profit and Loss Account, (ii) the accounting policy for revenue recognition (iii) amounts recoverable on WIP, (iv) understatement of creditors. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.
Audit response to risks identified
Our procedures to respond to risks identified included the following:
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
PENNY LANE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PENNY LANE BUILDERS LIMITED (CONTINUED)
- 8 -
Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Louise Casey (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
23 December 2025
PENNY LANE BUILDERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
16,903,681
20,038,547
Cost of sales
(13,600,064)
(18,401,835)
Gross profit
3,303,617
1,636,712
Administrative expenses
(3,551,214)
(3,349,178)
Other operating income
99,075
Operating loss
5
(148,522)
(1,712,466)
Interest receivable and similar income
8
149,527
200,660
Interest payable and similar expenses
9
(18,464)
(1,149)
Loss before taxation
(17,459)
(1,512,955)
Tax on loss
10
290,521
Loss for the financial year
(17,459)
(1,222,434)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
PENNY LANE BUILDERS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
242,266
246,937
Investment property
14
850,000
850,000
1,092,266
1,096,937
Current assets
Stocks
15
355,903
671,480
Debtors
16
4,933,769
5,051,421
Cash at bank and in hand
4
34
5,289,676
5,722,935
Creditors: amounts falling due within one year
17
(5,671,341)
(4,732,481)
Net current (liabilities)/assets
(381,665)
990,454
Total assets less current liabilities
710,601
2,087,391
Creditors: amounts falling due after more than one year
18
(25,320)
Provisions for liabilities
Provisions
21
1,384,651
-
(1,384,651)
Net assets
685,281
702,740
Capital and reserves
Called up share capital
23
1,000
1,000
Profit and loss reserves
684,281
701,740
Total equity
685,281
702,740
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
G P McEvoy
Director
Company registration number 03157805 (England and Wales)
PENNY LANE BUILDERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
1,955,529
1,956,529
Year ended 31 March 2024:
Loss and total comprehensive income
-
(1,222,434)
(1,222,434)
Dividends
11
-
(31,355)
(31,355)
Balance at 31 March 2024
1,000
701,740
702,740
Year ended 31 March 2025:
Loss and total comprehensive income
-
(17,459)
(17,459)
Balance at 31 March 2025
1,000
684,281
685,281
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information
Penny Lane Builders Limited is a private company limited by shares incorporated in England and Wales. The registered office is Penny Lane House, Evans Road, Venture Point, Liverpool, L24 9PB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of PLB Holdings Limited. These consolidated financial statements are available from its registered office, Penny Lane House, Evans Road, Venture Point, Speke, Liverpool, United Kingdom, L24 9PB.
1.2
Going concern
Despite the loss in the year and the net current liability position, the directors have adopted the going concern basis of accounting in preparing the financial statements. The company's planned strategy, as described in the strategic report, is to focus on its core business, mitigate risks and have prepared forecasts that support a return to profitability for the years ended 31 March 2026 and 31 March 2027. These considerations, coupled with the continuing support of the company's supply chain and banking facilities, give the directors a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable period of at least 12 months from approving the financial statements. Accordingly, they continue to adopt the going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Stocks and work in progress
Stock and work in progress is stated at the lower of cost and realisable value.
Stock and work in progress represents direct costs incurred on long term contracts not invoiced at the balance sheet date.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
Recoverability of amounts due from customers
Amounts recoverable on contracts are reviewed for impairment each year, in arriving at the assessment management take into account likelihood of recovery against contract terms.
Bad debts are recognised where there are indicators of non-recoverability, and appropriate action has been taken to recover the debt unsuccessfully. When assessing recoverability, the directors consider factors such as the ageing of the receivables, past experience of recoverability, and the credit profile of individual groups of customers.
Impairment of fixed assets and investments
Where an indication of impairment exists, the directors will carry out an impairment review to determine the recoverable amount, which is the higher of fair value less cost to sell and value in use. The value in use calculation requires the directors to estimate the future cash flows expected to arise from the asset or the cash generating unit and a suitable discount rate in order to calculate present value.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of services
16,903,681
20,038,547
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
16,903,681
20,038,547
2025
2024
£
£
Other revenue
Interest income
6,385
50
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional item - Cost of sales
-
1,384,651
The exceptional item charged to cost of sales in the prior year is the result of the inclusion of an onerous contract provision. This represented the costs involved in completing the identified contracts above what was likely to be recovered from the customer.
5
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
17,325
11,000
Depreciation of tangible fixed assets
43,803
50,505
Operating lease charges
604,273
496,800
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
132
108
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,561,031
3,710,473
Social security costs
448,918
370,757
Pension costs
284,476
188,121
5,294,425
4,269,351
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
239,978
240,724
Company pension contributions to defined contribution schemes
25,000
23,958
264,978
264,682
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
120,386
120,698
Company pension contributions to defined contribution schemes
12,500
11,979
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
6,385
50
Income from fixed asset investments
Income from other fixed asset investments
143,142
200,610
Total income
149,527
200,660
9
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
239
1,149
Other interest
18,225
18,464
1,149
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(121,521)
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
2025
2024
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
(169,000)
Total tax charge/(credit)
(290,521)
The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(17,459)
(1,512,955)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(4,365)
(378,239)
Tax effect of expenses that are not deductible in determining taxable profit
7,860
Tax effect of income not taxable in determining taxable profit
(14,586)
Other permanent differences
5,121
3,080
Movement in deferred tax not recognised
35,880
60,849
Losses carried back
38,375
Other tax adjustments, reliefs and transfers
(44,496)
Taxation charge/(credit) for the year
-
(290,521)
11
Dividends
2025
2024
£
£
Final paid
31,355
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
12
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
30,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
30,000
Carrying amount
At 31 March 2025
At 31 March 2024
13
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
18,831
462,279
123,000
604,110
Additions
39,132
39,132
At 31 March 2025
18,831
501,411
123,000
643,242
Depreciation and impairment
At 1 April 2024
14,575
274,589
68,009
357,173
Depreciation charged in the year
633
29,422
13,748
43,803
At 31 March 2025
15,208
304,011
81,757
400,976
Carrying amount
At 31 March 2025
3,623
197,400
41,243
242,266
At 31 March 2024
4,256
187,690
54,991
246,937
Included within tangible fixed assets are assets held under Hire Purchase agreements. The NBV of assets held under such agreements at year end was £37,519 (2024:£nil). A total of £43,803 was charged to the profit and loss account for depreciation.
14
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
850,000
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Investment property
(Continued)
- 22 -
The fair value of the investment property has been arrived at on the basis of a valuation carried out at in May 2018 by Keppie Massie Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
The directors' reviewed the valuation of the investment property based on the open market and deemed the value as at 31 March 2025 was the same as the date of the valuation in May 2018.
The property was initially measured at historic cost of £310,788.
15
Stocks
2025
2024
£
£
Raw materials and consumables
268,560
671,480
Work in progress
87,343
-
355,903
671,480
There have been no impairments of stock during the year.
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,289,025
2,689,611
Gross amounts owed by contract customers
1,422,588
1,824,080
Corporation tax recoverable
127,906
121,571
Other debtors
16,409
15,809
Prepayments and accrued income
77,841
400,350
4,933,769
5,051,421
During the year there was an impairment of gross amounts owed by contract customers of £nil (2024: £550,500).
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19
303,787
408,426
Obligations under finance leases
20
6,605
Trade creditors
4,127,577
3,410,296
Amounts owed to group undertakings
82,683
Taxation and social security
1,007,000
495,525
Other creditors
47,084
283,233
Accruals and deferred income
96,605
135,001
5,671,341
4,732,481
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
20
25,320
19
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
303,787
408,426
Payable within one year
303,787
408,426
The bank overdraft is secured by fixed charges over the leasehold property owned by the company.
20
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
6,605
In two to five years
25,320
31,925
PENNY LANE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Finance lease obligations
(Continued)
- 24 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets.
21
Provisions for liabilities
2025
2024
£
£
Provision against onerous contracts
-
1,384,651
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
284,476
188,121
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totalling £33,769 (2024: £25,489) were payable to the scheme at the end of the year and are included in creditors.
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Share Capital of £1 each
1,000
1,000
1,000
1,000
24
Related party transactions
Summary of transactions with parent:
During the year, management charges were paid to PLB Holdings Limited amounting to £10,000 (2024 £10,000).
Summary of transaction with all joint ventures:
During the year, the company made sales to Avela Home Service LLP (AHS) amounting to £1,463,471 (2024 £1,183,069) and purchases of £309,050 (2024 £176,484). The balance due from AHS at the year end was £45,826 (2024 £125,695) and the amount owed to AHS at year end was £34,619 (2024 £nil). AHS paid a profit share of £143,141 (2024 £166,601) to Penny Lane Builders in the year.
During the year, the company made sales to Avela Developments LLP amounting to £nil (2024 £53,321). The balance outstanding at the year end was £nil (2024 £nil).
25
Ultimate controlling party
The ultimate controlling party is PLB Holdings Limited, which is incorporated in England and Wales.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300G P McEvoyJ McEvoyG O McEvoy031578052024-04-012025-03-3103157805bus:Director12024-04-012025-03-3103157805bus:Director22024-04-012025-03-3103157805bus:Director32024-04-012025-03-3103157805bus:RegisteredOffice2024-04-012025-03-31031578052025-03-31031578052023-04-012024-03-3103157805core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103157805core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31031578052024-03-3103157805core:PlantMachinery2025-03-3103157805core:FurnitureFittings2025-03-3103157805core:MotorVehicles2025-03-3103157805core:PlantMachinery2024-03-3103157805core:FurnitureFittings2024-03-3103157805core:MotorVehicles2024-03-3103157805core:WithinOneYear2025-03-3103157805core:WithinOneYear2024-03-3103157805core:AfterOneYear2025-03-3103157805core:AfterOneYear2024-03-3103157805core:CurrentFinancialInstruments2025-03-3103157805core:CurrentFinancialInstruments2024-03-3103157805core:ShareCapital2025-03-3103157805core:ShareCapital2024-03-3103157805core:RetainedEarningsAccumulatedLosses2025-03-3103157805core:RetainedEarningsAccumulatedLosses2024-03-3103157805core:ShareCapital2023-03-3103157805core:RetainedEarningsAccumulatedLosses2023-03-3103157805core:ShareCapitalOrdinaryShareClass12025-03-3103157805core:ShareCapitalOrdinaryShareClass12024-03-3103157805core:Goodwill2024-04-012025-03-3103157805core:PlantMachinery2024-04-012025-03-3103157805core:FurnitureFittings2024-04-012025-03-3103157805core:MotorVehicles2024-04-012025-03-310315780512024-04-012025-03-310315780512023-04-012024-03-3103157805core:UKTax2024-04-012025-03-3103157805core:UKTax2023-04-012024-03-310315780522024-04-012025-03-310315780522023-04-012024-03-310315780532024-04-012025-03-310315780532023-04-012024-03-310315780542024-04-012025-03-310315780542023-04-012024-03-3103157805core:Goodwill2024-03-3103157805core:Goodwill2025-03-3103157805core:Goodwill2024-03-3103157805core:PlantMachinery2024-03-3103157805core:FurnitureFittings2024-03-3103157805core:MotorVehicles2024-03-31031578052024-03-3103157805core:Non-currentFinancialInstruments2025-03-3103157805core:Non-currentFinancialInstruments2024-03-3103157805core:BetweenTwoFiveYears2025-03-3103157805core:BetweenTwoFiveYears2024-03-3103157805bus:OrdinaryShareClass12024-04-012025-03-3103157805bus:OrdinaryShareClass12025-03-3103157805bus:OrdinaryShareClass12024-03-3103157805bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103157805bus:FRS1022024-04-012025-03-3103157805bus:Audited2024-04-012025-03-3103157805bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP