Company registration number 03257704 (England and Wales)
THE ENGINEERING TECHNOLOGY GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
THE ENGINEERING TECHNOLOGY GROUP LIMITED
COMPANY INFORMATION
Directors
J A Temple
M J Doyle
A Maher
S M Brown
G Thomas
Company number
03257704
Registered office
Wellesbourne Distribution Park
Unit 16
Loxley Road
Wellesbourne
Warwickshire
CV35 9JY
Auditor
Burgis & Bullock
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
Bankers
Santander Corporate Banking
West Midlands Regional Business Centre
1 Cornwall Street
Birmingham
B3 2DX
Solicitors
BHW Solicitors
1 Smith Way
Grove Park
Enderby
Leicestershire
LE19 1SX
THE ENGINEERING TECHNOLOGY GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 30
THE ENGINEERING TECHNOLOGY GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

2024 following a similar pattern to 2023 with some marginal improvement overall.

 

Similarly to 2023, 2024 started well with a flurry of new Machine Orders that provided a newfound optimism that Capital Goods investments would see an improvement over the prior year. Machine sales did increase in the year by 13.8% across the product portfolio, driven by the UK Machine Sales market. The Board remain satisfied that a reasonable result was achieved against a backdrop of hesitancy in decision making for Capital Equipment investment.

 

During the year the business continued to focus on the newly formed Fabrication Division, gaining market awareness by introducing products from Durma and VLB into the portfolio. Investing in the Service offering for these products will create a solid platform for the success of machine sales into the market in the years to come.

 

The Gross profit of 17.4% is a fair reflection of the performance with margins marginally reduced from 17.6% in 2023 as a result of the need to incentivise sales. Turnover was £13,776,062, an increase of £1,673,928 over 2023 (£12,102,134). The increase in revenue led to an increase in Gross Margin of £273,542.

 

The increase in overheads of 12.6% was due to an increase in Group resources within the division to focus on the development of the Fabrication Division as well as continued focus on stock management. On a percentage of sales basis overheads decreased by 0.2 percentage points, which was reflective of the increase in sales outperforming the inflationary pressures on overheads and investment in Fabrication. Whilst challenging trading conditions similar to 2023 were evident, EBITDA increased in 2024 to £230,419 (2023: £222,827).

 

The KPI’s for the Company are Gross Margin, EBITDA, and PBT, all of which are at an acceptable level for this period.

Looking ahead it is apparent that 2025 may continue to be challenging due to political unrest which may continue to create uncertainty and hesitation in the minds of investment decision makers. The impact of decreasing interest rates continues offer some optimism for investment in the medium term from smaller business reliant on HP funding. The Company continues to secure Turnkey Projects with an increasing focus on automation with average order values increasing year over year as more companies seek to focus on productivity.

While 2025 is expected to be a challenging year for the Company the board’s confidence in the strength and depth of the product portfolio and adaptability of its resources, deploying them where the greatest opportunities lie, mean it is well placed to weather future challenges, as well as capitalise quickly on upturns in the market.

 

The Company continues to invest in its Sales and Support functions across its Machine and Workholding divisions, as well enhancing its core brands, further strengthening and developing its Turnkey solution capability.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

The principal short-term risk and hesitation continues to relate to the general economic environment and political uncertainty. The longer-term principal risks to the company remain the general fluctuations in the UK manufacturing economy as well as continued higher interest rates. These risks are mitigated by the parent group's ability to assign fewer or greater resources as necessary to the company to balance both the needs of the company and the group as a whole taking into consideration the market requirements. Currency risk is mitigated through close monitoring of exchange rate movements with any fluctuations having a similar effect on the primary competitors which offers some mitigation.

Future Developments

The Directors are not expecting to make any significant changes in the nature of the business in the near future. Due to the dynamic structure of the group resources are allocated to the companies with demand. Going forward the trade of the company will continue to focus on the long-term customer relationships across a number of industry sectors which suit the high technology, high productivity, multi axis machining centers offered.

On behalf of the board

M J Doyle
Director
23 December 2025
THE ENGINEERING TECHNOLOGY GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the sale and servicing of high speed, high technology multi-axis vertical machining centres.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J A Temple
M J Doyle
A Maher
S M Brown
G Thomas
Auditor

The auditor, Burgis & Bullock, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M J Doyle
Director
23 December 2025
THE ENGINEERING TECHNOLOGY GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE ENGINEERING TECHNOLOGY GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of The Engineering Technology Group Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 1.2 which outlines the assumptions upon which management have based their assessment of the appropriateness of the use of the going concern basis of preparation for these financial statements. Their reliance on the successful outcome of these assumptions particularly in relation to there being a recovery in the confidence levels in the general economy or alternatively a successful outcome of management’s proposed mitigation strategies, indicates that a material uncertainty exists that may cast doubt on the Group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE ENGINEERING TECHNOLOGY GROUP LIMITED (CONTINUED)
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE ENGINEERING TECHNOLOGY GROUP LIMITED (CONTINUED)
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Based on our understanding of the company and industry we identified that the principal risk of non-compliance with laws and regulations related to breaches of Companies Act 2006, UK Tax Legislation and UK Employment Law. We also evaluated management incentive and opportunities for fraudulent manipulations of the financial statements.

Audit procedures performed included:

 

THE ENGINEERING TECHNOLOGY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE ENGINEERING TECHNOLOGY GROUP LIMITED (CONTINUED)
- 8 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Wende Hubbard FCCA (Senior Statutory Auditor)
For and on behalf of Burgis & Bullock, Statutory Auditor
Chartered Accountants
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
23 December 2025
THE ENGINEERING TECHNOLOGY GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
13,776,062
12,102,134
Cost of sales
(11,374,909)
(9,974,523)
Gross profit
2,401,153
2,127,611
Administrative expenses
(2,276,122)
(2,021,795)
Operating profit
4
125,031
105,816
Interest payable and similar expenses
7
(100,146)
(86,882)
Profit before taxation
24,885
18,934
Tax on profit
8
-
0
-
0
Profit for the financial year
24,885
18,934

The profit and loss account has been prepared on the basis that all operations are continuing operations.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
136,994
231,685
Current assets
Stocks
11
3,546,730
4,777,815
Debtors
12
8,718,073
9,232,311
Cash at bank and in hand
494
-
0
12,265,297
14,010,126
Creditors: amounts falling due within one year
13
(10,537,640)
(12,374,773)
Net current assets
1,727,657
1,635,353
Total assets less current liabilities
1,864,651
1,867,038
Creditors: amounts falling due after more than one year
14
(16,611)
(43,883)
Net assets
1,848,040
1,823,155
Capital and reserves
Called up share capital
19
10,000
10,000
Capital redemption reserve
250
250
Profit and loss reserves
1,837,790
1,812,905
Total equity
1,848,040
1,823,155

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
M J Doyle
A Maher
Director
Director
Company registration number 03257704 (England and Wales)
THE ENGINEERING TECHNOLOGY GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
10,000
250
1,793,971
1,804,221
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
18,934
18,934
Balance at 31 December 2023
10,000
250
1,812,905
1,823,155
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
24,885
24,885
Balance at 31 December 2024
10,000
250
1,837,790
1,848,040
THE ENGINEERING TECHNOLOGY GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
100,852
464,371
Interest paid
(100,146)
(86,882)
Net cash inflow from operating activities
706
377,489
Investing activities
Purchase of tangible fixed assets
(10,697)
(3,700)
Net cash used in investing activities
(10,697)
(3,700)
Financing activities
Payment of finance leases obligations
(59,900)
(54,162)
Net cash used in financing activities
(59,900)
(54,162)
Net (decrease)/increase in cash and cash equivalents
(69,891)
319,627
Cash and cash equivalents at beginning of year
(93,872)
(413,499)
Cash and cash equivalents at end of year
(163,763)
(93,872)
Relating to:
Cash at bank and in hand
494
-
0
Bank overdrafts included in creditors payable within one year
(164,257)
(93,872)
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

The Engineering Technology Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wellesbourne Distribution Park, Unit 16, Loxley Road, Wellesbourne, Warwickshire, CV35 9JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements of the company are consolidated in the financial statements of The Engineering Technology Group Holdings Limited. These consolidated financial statements are available from its registered office, Wellesbourne Distribution Park, Unit 16, Loxley Road, Wellesbourne, Warwickshire, CV35 9JY.

1.2
Going concern

The Company and wider Group reported a small increase in turnover levels during 2024 but since the year end the continued pressures on the UK’s manufacturing sectors and, in particular, the automotive sector in which a number of the Group’s customers operate, has impacted further growth. Disruptions for customers such as the JLR cyber-attack have also impacted the flow of work for the Group. This has inevitably brought additional pressures on the Group’s cash flows which continue to be managed with the support of creditors, including HMRC and the Group’s bankers, and its shareholders.

 

The Directors have prepared forecasts covering the year to 31 December 2026 and consider that these are based on attainable activity levels. However, having considered various economic forecasts, including those produced by Oxford Economics and allied Trade Associations, as well as the general uncertainties that prevail within the UK’s manufacturing sectors it is not anticipated that any upturn will be seen until the later part of 2026. Accordingly, the Directors and Shareholders have also considered what other options are available to them to ensure that the Group can withstand a further year of static activity.

 

One of the options explored has been to review the Group’s operational structure and, as a result, the decision has been taken to close the subsidiary company based in Ireland and move its operational facilities back to the UK, leaving a sales-based team in Ireland. The Directors continue to be aware of opportunities to realise other Group assets which are ancillary to the core machine sales operations and which could provide additional cashflow resource if required. We continue to work closely with our machine manufacturers to align cashflow patterns with the need to maintain adequate stock levels to provide a reactive lead-time for customers.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Having, to date, demonstrated our ability to manage working capital whilst experiencing fluctuating sales patterns and together with the underlying potential for further asset realisations if the need arose, the Directors have continued to adopt the going concern basis of accounting for the preparation of these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Major turnkey contracts crossing the year end are recognised on a percentage completion basis as pre agreed milestones are met.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold improvements
Over the life of the lease
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover or expenditure are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16
Warranties
Provisions made for warranty costs are released to the profit and loss account over the period of the warranty.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Management charges

The company incurs a material amount of administrative overhead for shared resource which is relevant to other companies within the parents group. These expenses are allocated to other group companies on a fair and consistent basis as judged by the management of the company.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Machines and accessories
13,776,062
12,102,134
2024
2023
£
£
Turnover analysed by geographical market
UK
13,082,165
10,776,610
Europe
693,897
1,325,524
13,776,062
12,102,134
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange (gains)/losses
-
0
68
Fees payable to the company's auditor for the audit of the company's financial statements
11,025
10,500
Depreciation of owned tangible fixed assets
47,949
65,397
Depreciation of tangible fixed assets held under finance leases
57,439
51,614
Impairment of stocks recognised or reversed
5,198
-
0
Operating lease charges
473,064
456,567

The majority of the overheads arising during the year for The Engineering Technology Group Limited and its subsidiaries have been paid by The Engineering Technology Group Limited.

 

The proportion of these overheads which relate to fellow group companies were then recharged to the respective companies at the end of the year.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Employees
54
55

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,753,153
2,701,545
Social security costs
329,922
346,240
Pension costs
278,796
254,733
3,361,871
3,302,518

The above employment costs reflect all employment contracts for The Engineering Technology Group Limited and it's fellow subsidiaries (excluding Hyfore Workholding Ltd). The proportion of employment costs which relate to fellow subsidiaries have been recharged to the relevant companies by way of a year end management charge which has been netted out in other administration expenses.

6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
656,399
691,711
Company pension contributions to defined contribution schemes
38,435
72,445
694,834
764,156

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 4).

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 22 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
234,800
251,853

The above directors remuneration reflects all the directors' employment contracts with the company. The proportion of directors employment costs which relate to fellow subsidiaries has been recharged to the relevant companies by way of a year end management charge which has been netted out in other administration expenses.

7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
96,953
83,689
Other finance costs:
Interest on finance leases and hire purchase contracts
3,193
3,193
100,146
86,882
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
8
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
24,885
18,934
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
6,221
4,453
Tax effect of expenses that are not deductible in determining taxable profit
14,827
26,289
Change in unrecognised deferred tax assets
1,216
(1,902)
Effect of change in corporation tax rate
-
0
113
Group relief
(25,939)
(32,927)
Fixed asset differences
3,675
3,974
Taxation charge for the year
-
-
9
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Stocks
11
5,198
-
0
Recognised in:
Cost of sales
5,198
-
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
10
Tangible fixed assets
Short leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
133,237
573,337
258,893
376,215
1,341,682
Additions
-
0
-
0
5,993
4,704
10,697
At 31 December 2024
133,237
573,337
264,886
380,919
1,352,379
Depreciation and impairment
At 1 January 2024
81,615
485,843
221,472
321,067
1,109,997
Depreciation charged in the year
13,604
36,347
21,609
33,828
105,388
At 31 December 2024
95,219
522,190
243,081
354,895
1,215,385
Carrying amount
At 31 December 2024
38,018
51,147
21,805
26,024
136,994
At 31 December 2023
51,622
87,494
37,421
55,148
231,685

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and machinery
46,178
75,116
Computer equipment
20,364
49,608
66,542
124,724
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
3,546,730
4,777,815
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,380,056
920,360
Amounts owed by group undertakings
6,971,817
7,320,653
Other debtors
61,014
61,014
Prepayments and accrued income
305,186
930,284
8,718,073
9,232,311
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
164,257
93,872
Obligations under finance leases
16
21,546
59,178
Trade creditors
3,214,874
3,399,109
Amounts owed to group undertakings
5,008,291
4,976,813
Taxation and social security
1,275,187
1,602,543
Government grants
17
5,004
5,004
Other creditors
63,235
115,902
Accruals and deferred income
785,246
2,122,352
10,537,640
12,374,773
14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
16
7,020
29,288
Government grants
17
9,591
14,595
16,611
43,883
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
164,257
93,872
Payable within one year
164,257
93,872

The bank loans and overdrafts are secured by a debenture over all the assets and undertakings of the company, together with cross corporate guarantees with group companies The Engineering Technology Group Limited and all it's subsidiaries.

16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
21,546
59,178
In two to five years
7,020
29,288
28,566
88,466

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The finance lease liability is secured on the relevant assets.

17
Government grants
2024
2023
£
£
Arising from government grants
14,595
19,599
Included in the financial statements as follows:
Current liabilities
5,004
5,004
Non-current liabilities
9,591
14,595
14,595
19,599
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
278,796
254,733

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

At the year end, contributions amounting to £30,837 (2023 - £38,574) were payable and are included within other creditors.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,000
10,000
10,000
10,000
20
Financial commitments, guarantees and contingent liabilities

An unlimited debenture has been given by the company in favour of the group’s bankers in respect of loans and overdrafts due by group undertakings. The balance on other group companies' bank loans and overdrafts at the year end was £1,206,763 (2023 - £1,545,769)

 

A further debenture has been given by the company in respect of securing loan notes issued by the ultimate parent company to J Temple, a company director. The balance on these loan notes, including accrued interest, amounted to £500,000 (2023 - £500,000) at the year end

 

At 31 December 2024 the company had entered into short-term forward exchange contracts amounting to £2,168,589 (2023 - £1,031,335).

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for properties and motor vehicles.

 

The property lease has a term of ten years from 2020. The vehicle rentals are predominantly fixed for three years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
212,996
224,205
Between two and five years
747,568
773,420
In over five years
15,555
342,206
976,119
1,339,831
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
694,835
726,902
Other information

Intercompany balances are repayable on demand.


The company has taken advantage of the exemption available in FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Directors' transactions

There is no fixed date for repayment on directors' loans.

Description
% Rate
Opening balance
Closing balance
£
£
Directors Loan
2.50
46,048
46,048
46,048
46,048
24
Ultimate controlling party

The largest and smallest group within which the company are consolidated is the company's ultimate holding company, The Engineering Technology Group Holdings Limited whose registered office is Wellesbourne Distribution Park, Unit 16, Loxley Road, Wellesbourne, Warwickshire, CV35 9JY.

25
Cash generated from operations
2024
2023
£
£
Profit after taxation
24,885
18,934
Adjustments for:
Finance costs
100,146
86,882
Depreciation and impairment of tangible fixed assets
105,388
117,011
Movements in working capital:
Decrease/(increase) in stocks
1,231,085
(657,687)
Decrease in debtors
514,238
208,730
(Decrease)/increase in creditors
(1,869,886)
695,485
Decrease in deferred income
(5,004)
(4,984)
Cash generated from operations
100,852
464,371
THE ENGINEERING TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
26
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
494
494
Bank overdrafts
(93,872)
(70,385)
(164,257)
(93,872)
(69,891)
(163,763)
Obligations under finance leases
(88,466)
59,900
(28,566)
(182,338)
(9,991)
(192,329)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200J A TempleM J DoyleA MaherS M BrownG Thomas032577042024-01-012024-12-3103257704bus:Director12024-01-012024-12-3103257704bus:Director22024-01-012024-12-3103257704bus:Director32024-01-012024-12-3103257704bus:Director42024-01-012024-12-3103257704bus:Director52024-01-012024-12-3103257704bus:RegisteredOffice2024-01-012024-12-3103257704bus:Agent12024-01-012024-12-31032577042024-12-31032577042023-01-012023-12-3103257704core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103257704core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31032577042023-12-3103257704core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103257704core:PlantMachinery2024-12-3103257704core:FurnitureFittings2024-12-3103257704core:ComputerEquipment2024-12-3103257704core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103257704core:PlantMachinery2023-12-3103257704core:FurnitureFittings2023-12-3103257704core:ComputerEquipment2023-12-3103257704core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103257704core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103257704core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103257704core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103257704core:CurrentFinancialInstruments2024-12-3103257704core:CurrentFinancialInstruments2023-12-3103257704core:Non-currentFinancialInstruments2024-12-3103257704core:Non-currentFinancialInstruments2023-12-3103257704core:ShareCapital2024-12-3103257704core:ShareCapital2023-12-3103257704core:CapitalRedemptionReserve2024-12-3103257704core:CapitalRedemptionReserve2023-12-3103257704core:RetainedEarningsAccumulatedLosses2024-12-3103257704core:RetainedEarningsAccumulatedLosses2023-12-3103257704core:ShareCapital2022-12-3103257704core:CapitalRedemptionReserve2022-12-3103257704core:RetainedEarningsAccumulatedLosses2022-12-3103257704core:ShareCapitalOrdinaryShareClass12024-12-3103257704core:ShareCapitalOrdinaryShareClass12023-12-31032577042023-12-31032577042022-12-3103257704core:WithinOneYear2024-12-3103257704core:WithinOneYear2023-12-3103257704core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103257704core:PlantMachinery2024-01-012024-12-3103257704core:FurnitureFittings2024-01-012024-12-3103257704core:ComputerEquipment2024-01-012024-12-3103257704core:UKTax2024-01-012024-12-3103257704core:UKTax2023-01-012023-12-310325770412024-01-012024-12-310325770412023-01-012023-12-3103257704core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103257704core:PlantMachinery2023-12-3103257704core:FurnitureFittings2023-12-3103257704core:ComputerEquipment2023-12-3103257704core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103257704core:BetweenTwoFiveYears2024-12-3103257704core:BetweenTwoFiveYears2023-12-3103257704bus:OrdinaryShareClass12024-01-012024-12-3103257704bus:OrdinaryShareClass12024-12-3103257704bus:OrdinaryShareClass12023-12-3103257704core:MoreThanFiveYears2024-12-3103257704bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103257704bus:FRS1022024-01-012024-12-3103257704bus:Audited2024-01-012024-12-3103257704bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP