Company registration number 03317922 (England and Wales)
ARCADIA CORPORATE MERCHANDISE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ARCADIA CORPORATE MERCHANDISE LIMITED
COMPANY INFORMATION
Directors
D Dobson
J Markwick
S Dalton
D Burwell
S Barnes
Secretary
D Dobson
Company number
03317922
Registered office
St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU
Accountants
Windsor Accountancy Limited
St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU
ARCADIA CORPORATE MERCHANDISE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ARCADIA CORPORATE MERCHANDISE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
79,976
Tangible assets
4
45,367
53,482
45,367
133,458
Current assets
Stocks
493,827
560,470
Debtors
5
1,333,402
1,145,295
Cash at bank and in hand
35,438
925
1,862,667
1,706,690
Creditors: amounts falling due within one year
6
(1,341,748)
(1,128,190)
Net current assets
520,919
578,500
Total assets less current liabilities
566,286
711,958
Creditors: amounts falling due after more than one year
7
(25,000)
(65,834)
Net assets
541,286
646,124
Capital and reserves
Called up share capital
3,400
3,400
Profit and loss reserves
537,886
642,724
Total equity
541,286
646,124
ARCADIA CORPORATE MERCHANDISE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
D Dobson
Director
Company registration number 03317922 (England and Wales)
ARCADIA CORPORATE MERCHANDISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Arcadia Corporate Merchandise Limited is a private company limited by shares incorporated in England and Wales. The registered office is St Stephens House, Arthur Road, Windsor, Berkshire, SL4 1RU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ARCADIA CORPORATE MERCHANDISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 year straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the remaining term of the lease
Fixtures and fittings
20% reducing balance
Computers
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

ARCADIA CORPORATE MERCHANDISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price. Financial liabilities classified as payable within one year are not amortised.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
22
21
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
605,486
Amortisation and impairment
At 1 January 2024
525,510
Amortisation charged for the year
79,976
At 31 December 2024
605,486
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
79,976
ARCADIA CORPORATE MERCHANDISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
29,119
411,360
440,479
Depreciation and impairment
At 1 January 2024
29,119
357,878
386,997
Depreciation charged in the year
-
0
8,115
8,115
At 31 December 2024
29,119
365,993
395,112
Carrying amount
At 31 December 2024
-
0
45,367
45,367
At 31 December 2023
-
0
53,482
53,482
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
822,873
578,778
Amounts owed by group undertakings
448,620
520,877
Other debtors
61,909
45,640
1,333,402
1,145,295
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
40,833
83,305
Trade creditors
754,610
576,555
Taxation and social security
156,223
98,743
Other creditors
390,082
369,587
1,341,748
1,128,190
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
25,000
65,834
ARCADIA CORPORATE MERCHANDISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Operating lease commitments

The Company occupies trading premises on a 15 year lease which commenced on 1 December 2006 at £30,000 per annum. The Company had a rent holiday during the year. The rent payable over the next 12 months is £nil due to a rent holiday.

9
Related party transactions

At the year end the company was owed £362,417 (2023: £461,266) from its parent company.

 

At the year end the company was owed £86,203 (2023: £59,611) from other related parties, wholly owned by the parent company.

10
Parent company

The ultimate parent company is Arcadia Corporate Services Limited, a company incorporated in the United Kingdom.

11
Contingent liabilities

The Company has an advance of £368,957 (2023: £354,715) from an invoice discounting company, secured against the company's trade debtors. If the discounting company is unable to recover any advance from trade debtors, then the company has an obligation to repay the debt.

12
Secured Debts

The Company's banker, National Westminster Bank plc, has a debenture dated 1 December 2006 secured on its fixed and floating assets.

2024-12-312024-01-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityJ MarkwickS DaltonD BurwellS BarnesS BarnesD Dobson033179222024-01-012024-12-3103317922bus:CompanySecretaryDirector12024-01-012024-12-3103317922bus:Director12024-01-012024-12-3103317922bus:Director22024-01-012024-12-3103317922bus:Director32024-01-012024-12-3103317922bus:Director42024-01-012024-12-3103317922bus:CompanySecretary12024-01-012024-12-3103317922bus:Director52024-01-012024-12-3103317922bus:RegisteredOffice2024-01-012024-12-31033179222024-12-31033179222023-12-3103317922core:IntangibleAssetsOtherThanGoodwill2024-12-3103317922core:IntangibleAssetsOtherThanGoodwill2023-12-3103317922core:LandBuildings2024-12-3103317922core:OtherPropertyPlantEquipment2024-12-3103317922core:LandBuildings2023-12-3103317922core:OtherPropertyPlantEquipment2023-12-3103317922core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103317922core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103317922core:ShareCapital2024-12-3103317922core:ShareCapital2023-12-3103317922core:RetainedEarningsAccumulatedLosses2024-12-3103317922core:RetainedEarningsAccumulatedLosses2023-12-3103317922core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103317922core:ComputerSoftware2024-01-012024-12-3103317922core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103317922core:FurnitureFittings2024-01-012024-12-3103317922core:ComputerEquipment2024-01-012024-12-3103317922core:MotorVehicles2024-01-012024-12-31033179222023-01-012023-12-3103317922core:IntangibleAssetsOtherThanGoodwill2023-12-3103317922core:LandBuildings2023-12-3103317922core:OtherPropertyPlantEquipment2023-12-31033179222023-12-3103317922core:LandBuildings2024-01-012024-12-3103317922core:OtherPropertyPlantEquipment2024-01-012024-12-3103317922core:CurrentFinancialInstruments2024-12-3103317922core:CurrentFinancialInstruments2023-12-3103317922core:WithinOneYear2024-12-3103317922core:WithinOneYear2023-12-3103317922core:Non-currentFinancialInstruments2024-12-3103317922core:Non-currentFinancialInstruments2023-12-3103317922bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103317922bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103317922bus:FRS1022024-01-012024-12-3103317922bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103317922bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP