Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3117falsetrue2024-04-01falseNo description of principal activity15trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03339955 2024-04-01 2025-03-31 03339955 2023-04-01 2024-03-31 03339955 2025-03-31 03339955 2024-03-31 03339955 2023-04-01 03339955 c:Director1 2024-04-01 2025-03-31 03339955 d:PlantMachinery 2024-04-01 2025-03-31 03339955 d:PlantMachinery 2025-03-31 03339955 d:PlantMachinery 2024-03-31 03339955 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03339955 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 03339955 d:MotorVehicles 2024-04-01 2025-03-31 03339955 d:MotorVehicles 2025-03-31 03339955 d:MotorVehicles 2024-03-31 03339955 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03339955 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 03339955 d:OfficeEquipment 2024-04-01 2025-03-31 03339955 d:OfficeEquipment 2025-03-31 03339955 d:OfficeEquipment 2024-03-31 03339955 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03339955 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 03339955 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03339955 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 03339955 d:Goodwill 2025-03-31 03339955 d:Goodwill 2024-03-31 03339955 d:CurrentFinancialInstruments 2025-03-31 03339955 d:CurrentFinancialInstruments 2024-03-31 03339955 d:Non-currentFinancialInstruments 2025-03-31 03339955 d:Non-currentFinancialInstruments 2024-03-31 03339955 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03339955 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03339955 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03339955 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03339955 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 03339955 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 03339955 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 03339955 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 03339955 d:ShareCapital 2024-04-01 2025-03-31 03339955 d:ShareCapital 2025-03-31 03339955 d:ShareCapital 2023-04-01 2024-03-31 03339955 d:ShareCapital 2024-03-31 03339955 d:ShareCapital 2023-04-01 03339955 d:CapitalRedemptionReserve 2024-04-01 2025-03-31 03339955 d:CapitalRedemptionReserve 2025-03-31 03339955 d:CapitalRedemptionReserve 2023-04-01 2024-03-31 03339955 d:CapitalRedemptionReserve 2024-03-31 03339955 d:CapitalRedemptionReserve 2023-04-01 03339955 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03339955 d:RetainedEarningsAccumulatedLosses 2025-03-31 03339955 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 03339955 d:RetainedEarningsAccumulatedLosses 2024-03-31 03339955 d:RetainedEarningsAccumulatedLosses 2023-04-01 03339955 c:OrdinaryShareClass1 2024-04-01 2025-03-31 03339955 c:OrdinaryShareClass1 2025-03-31 03339955 c:OrdinaryShareClass1 2024-03-31 03339955 c:OrdinaryShareClass2 2024-04-01 2025-03-31 03339955 c:OrdinaryShareClass2 2025-03-31 03339955 c:OrdinaryShareClass2 2024-03-31 03339955 c:FRS102 2024-04-01 2025-03-31 03339955 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03339955 c:FullAccounts 2024-04-01 2025-03-31 03339955 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03339955 2 2024-04-01 2025-03-31 03339955 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 03339955 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-03-31 03339955 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-03-31 03339955 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-03-31 03339955 d:LeasedAssetsHeldAsLessee 2025-03-31 03339955 d:LeasedAssetsHeldAsLessee 2024-03-31 03339955 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03339955


KAVBRO BUILD LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2025




 
KAVBRO BUILD LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF KAVBRO BUILD LIMITED
FOR THE YEAR ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Kavbro Build Limited for the year ended 31 March 2025 which comprise  the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Kavbro Build Limited in accordance with the terms of our engagement letter dated 11 November 2024Our work has been undertaken solely to prepare for your approval the financial statements of Kavbro Build Limited and state those matters that we have agreed to state to the director of Kavbro Build Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kavbro Build Limited and its director for our work or for this report. 

It is your duty to ensure that Kavbro Build Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Kavbro Build Limited. You consider that Kavbro Build Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Kavbro Build Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  






CWM
 
Chartered Accountants
  
1a High Street
Epsom
Surrey
KT19 8DA
11 December 2025
Page 1

 
KAVBRO BUILD LIMITED
REGISTERED NUMBER: 03339955

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
180,033
148,255

  
180,033
148,255

Current assets
  

Stocks
 6 
65,000
58,000

Debtors
 7 
329,655
325,280

Cash at bank and in hand
  
286
468

  
394,941
383,748

Creditors: amounts falling due within one year
 8 
(390,926)
(295,161)

Net current assets
  
 
 
4,015
 
 
88,587

Total assets less current liabilities
  
184,048
236,842

Creditors: amounts falling due after more than one year
 9 
(25,433)
(36,776)

  

Net assets
  
158,615
200,066


Capital and reserves
  

Called up share capital 
 11 
11,000
11,000

Capital redemption reserve
  
3,000
3,000

Profit and loss account
  
144,615
186,066

  
158,615
200,066


Page 2

 
KAVBRO BUILD LIMITED
REGISTERED NUMBER: 03339955
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 December 2025.







M J P Kavanagh
Director

The notes on pages 6 to 14 form part of these financial statements.

Page 3

 
KAVBRO BUILD LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2024
11,000
3,000
186,066
200,066


Comprehensive income for the year

Loss for the year

-
-
(41,451)
(41,451)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(41,451)
(41,451)


Total transactions with owners
-
-
-
-


At 31 March 2025
11,000
3,000
144,615
158,615


The notes on pages 6 to 14 form part of these financial statements.

Page 4

 
KAVBRO BUILD LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2023
11,000
3,000
185,944
199,944


Comprehensive income for the year

Profit for the year

-
-
122
122


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
122
122


Total transactions with owners
-
-
-
-


At 31 March 2024
11,000
3,000
186,066
200,066


The notes on pages 6 to 14 form part of these financial statements.

Page 5

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 6

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 7

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)


1.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


2.


General information

The company is a private limited company incorporated in England and Wales. Its principal place of
business is situated at Unit 3 Monopoly Barn, West Park Road, Lingfield, Surrey RH7 6HT..

Page 8

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
1
1



Other
14
16

15
17


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
12,000



At 31 March 2025

12,000



Amortisation


At 1 April 2024
12,000



At 31 March 2025

12,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 9

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
293,642
136,369
42,803
472,814


Additions
11,215
74,198
2,052
87,465


Disposals
-
(39,500)
-
(39,500)



At 31 March 2025

304,857
171,067
44,855
520,779



Depreciation


At 1 April 2024
194,385
92,789
37,385
324,559


Charge for the year on owned assets
12,972
7,884
1,868
22,724


Charge for the year on financed assets
-
16,299
-
16,299


Disposals
-
(22,836)
-
(22,836)



At 31 March 2025

207,357
94,136
39,253
340,746



Net book value



At 31 March 2025
97,500
76,931
5,602
180,033



At 31 March 2024
99,256
43,580
5,419
148,255

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
60,395
65,885

Motor vehicles
48,898
26,339

109,293
92,224

Page 10

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
65,000
58,000

65,000
58,000



7.


Debtors

2025
2024
£
£



Trade debtors
294,504
316,649

Other debtors
27,946
1,118

Prepayments and accrued income
7,205
7,513

329,655
325,280


Page 11

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
8,726
3,048

Trade creditors
136,041
147,993

Other taxation and social security
110,595
61,176

Obligations under finance lease and hire purchase contracts
33,904
29,068

Other creditors
98,463
50,679

Accruals and deferred income
3,197
3,197

390,926
295,161


The following liabilities were secured:

2025
2024
£
£



Obligations under finance lease and hire purchase contracts
33,904
29,068

33,904
29,068

Details of security provided:

The obligations under finance lease and hire purchase contracts are secured on the motor vehicles and plant to which they relate.

Page 12

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,121
16,970

Net obligations under finance leases and hire purchase contracts
23,312
19,806

25,433
36,776


The following liabilities were secured:

2025
2024
£
£



Net obligations under finance leases and hire purchase contracts
23,312
19,806

23,312
19,806

Details of security provided:

The obligations under finance lease and hire purchase contracts are secured on the motor vehicles and plant to which they relate.


10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
2,121
11,667


2,121
11,667

Amounts falling due 2-5 years

Bank loans
-
5,303


-
5,303


2,121
16,970


Page 13

 
KAVBRO BUILD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



9,000 (2024 - 9,000) Ordinary A shares of £1.00 each
9,000
9,000
2,000 (2024 - 2,000) Ordinary B shares of £1.00 each
2,000
2,000

11,000

11,000



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,295 (2024 - £12,367).

 
Page 14