Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false332024-04-01No description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03348119 2024-04-01 2025-03-31 03348119 2023-04-01 2024-03-31 03348119 2025-03-31 03348119 2024-03-31 03348119 c:Director3 2024-04-01 2025-03-31 03348119 d:Buildings 2024-04-01 2025-03-31 03348119 d:Buildings 2025-03-31 03348119 d:Buildings 2024-03-31 03348119 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03348119 d:PlantMachinery 2024-04-01 2025-03-31 03348119 d:PlantMachinery 2025-03-31 03348119 d:PlantMachinery 2024-03-31 03348119 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03348119 d:FurnitureFittings 2024-04-01 2025-03-31 03348119 d:FurnitureFittings 2025-03-31 03348119 d:FurnitureFittings 2024-03-31 03348119 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03348119 d:OfficeEquipment 2024-04-01 2025-03-31 03348119 d:OfficeEquipment 2025-03-31 03348119 d:OfficeEquipment 2024-03-31 03348119 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03348119 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03348119 d:OtherPropertyPlantEquipment 2025-03-31 03348119 d:OtherPropertyPlantEquipment 2024-03-31 03348119 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03348119 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03348119 d:CurrentFinancialInstruments 2025-03-31 03348119 d:CurrentFinancialInstruments 2024-03-31 03348119 d:Non-currentFinancialInstruments 2025-03-31 03348119 d:Non-currentFinancialInstruments 2024-03-31 03348119 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03348119 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03348119 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03348119 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03348119 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 03348119 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 03348119 d:ShareCapital 2025-03-31 03348119 d:ShareCapital 2024-03-31 03348119 d:SharePremium 2025-03-31 03348119 d:SharePremium 2024-03-31 03348119 d:RetainedEarningsAccumulatedLosses 2025-03-31 03348119 d:RetainedEarningsAccumulatedLosses 2024-03-31 03348119 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 03348119 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 03348119 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 03348119 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 03348119 d:OtherDeferredTax 2025-03-31 03348119 d:OtherDeferredTax 2024-03-31 03348119 c:OrdinaryShareClass1 2024-04-01 2025-03-31 03348119 c:OrdinaryShareClass1 2025-03-31 03348119 c:OrdinaryShareClass1 2024-03-31 03348119 c:FRS102 2024-04-01 2025-03-31 03348119 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03348119 c:FullAccounts 2024-04-01 2025-03-31 03348119 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03348119 2 2024-04-01 2025-03-31 03348119 6 2024-04-01 2025-03-31 03348119 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03348119












GARTHMEILIO FARMS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


 
GARTHMEILIO FARMS LIMITED
REGISTERED NUMBER: 03348119

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,157,008
3,181,065

Investments
 5 
250
250

  
3,157,258
3,181,315

Current assets
  

Stocks
  
2,000
5,000

Debtors: amounts falling due within one year
 6 
25,882
109,410

Cash at bank and in hand
 7 
4,283
17,999

  
32,165
132,409

Creditors: amounts falling due within one year
 8 
(932,054)
(932,286)

Net current liabilities
  
 
 
(899,889)
 
 
(799,877)

Total assets less current liabilities
  
2,257,369
2,381,438

Creditors: amounts falling due after more than one year
 9 
(355,489)
(380,178)

Provisions for liabilities
  

Deferred tax
 11 
(250,882)
(319,751)

  
 
 
(250,882)
 
 
(319,751)

Net assets
  
1,650,998
1,681,509


Capital and reserves
  

Called up share capital 
 12 
1,000
1,000

Share premium account
  
324,001
324,001

Profit and loss account
  
1,325,997
1,356,508

  
1,650,998
1,681,509


Page 1

 
GARTHMEILIO FARMS LIMITED
REGISTERED NUMBER: 03348119
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




Mr RLW Griffith
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Garthmeilio Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Garthmeilio, Llangwm, Corwen, Clwyd, United Kingdown, LL31 0PY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Farming land
-
Nil
Plant and machinery
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Office equipment
-
25%
reducing balance
Buildings
-
5%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 : 3)

Page 6

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Farming land
Plant and machinery
Fixtures and fittings
Office equipment
Buildings

£
£
£
£
£



Cost or valuation


At 1 April 2024
1,864,000
276,057
7,906
2,283
1,282,398


Disposals
-
(10,400)
-
-
-



At 31 March 2025

1,864,000
265,657
7,906
2,283
1,282,398



Depreciation


At 1 April 2024
-
155,238
2,836
1,437
92,068


Charge for the year on owned assets
-
17,517
760
212
1,527


Disposals
-
(6,359)
-
-
-



At 31 March 2025

-
166,396
3,596
1,649
93,595



Net book value



At 31 March 2025
1,864,000
99,261
4,310
634
1,188,803



At 31 March 2024
1,864,000
120,819
5,070
846
1,190,330
Page 7

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2024
3,432,644


Disposals
(10,400)



At 31 March 2025

3,422,244



Depreciation


At 1 April 2024
251,579


Charge for the year on owned assets
20,016


Disposals
(6,359)



At 31 March 2025

265,236



Net book value



At 31 March 2025
3,157,008



At 31 March 2024
3,181,065


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2024
250



At 31 March 2025
250




Page 8

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
19,165
84,384

Other debtors
6,717
-

Prepayments and accrued income
-
25,026

25,882
109,410



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
4,283
17,999

Less: bank overdrafts
(30,166)
(26,612)

(25,883)
(8,613)



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
30,166
26,612

Bank loans
51,285
51,285

Trade creditors
36,065
291,494

Corporation tax
383
383

Other taxation and social security
-
499

Other creditors
810,675
555,091

Accruals and deferred income
3,480
6,922

932,054
932,286


Page 9

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
355,489
380,178

355,489
380,178



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
51,284
51,285


51,284
51,285

Amounts falling due 1-2 years

Bank loans
355,489
380,178


355,489
380,178



406,773
431,463



11.


Deferred taxation




2025


£






At beginning of year
(319,751)


Charged to profit or loss
68,869



At end of year
(250,882)

Page 10

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(31,171)
(31,171)

Tax losses carried forward
68,869
-

Property revaluation
(288,580)
(288,580)

(250,882)
(319,751)

Page 11

 
GARTHMEILIO FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000


 
Page 12