Silverfin false false 31/03/2025 01/04/2024 31/03/2025 L P Davy-Martin 15/05/2025 S J Lawson 01/02/2012 R C G Lywood 23/03/1998 22 December 2025 no description of principal activity 03529802 2025-03-31 03529802 bus:Director1 2025-03-31 03529802 bus:Director2 2025-03-31 03529802 bus:Director3 2025-03-31 03529802 2024-03-31 03529802 core:CurrentFinancialInstruments 2025-03-31 03529802 core:CurrentFinancialInstruments 2024-03-31 03529802 core:Non-currentFinancialInstruments 2025-03-31 03529802 core:Non-currentFinancialInstruments 2024-03-31 03529802 core:ShareCapital 2025-03-31 03529802 core:ShareCapital 2024-03-31 03529802 core:RetainedEarningsAccumulatedLosses 2025-03-31 03529802 core:RetainedEarningsAccumulatedLosses 2024-03-31 03529802 core:CostValuation 2024-03-31 03529802 core:CostValuation 2025-03-31 03529802 core:ProvisionsForImpairmentInvestments 2024-03-31 03529802 core:ProvisionsForImpairmentInvestments 2025-03-31 03529802 bus:OrdinaryShareClass1 2025-03-31 03529802 2024-04-01 2025-03-31 03529802 bus:FilletedAccounts 2024-04-01 2025-03-31 03529802 bus:SmallEntities 2024-04-01 2025-03-31 03529802 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03529802 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03529802 bus:Director1 2024-04-01 2025-03-31 03529802 bus:Director2 2024-04-01 2025-03-31 03529802 bus:Director3 2024-04-01 2025-03-31 03529802 2023-04-01 2024-03-31 03529802 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03529802 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03529802 (England and Wales)

ANIMATRIX LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

ANIMATRIX LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

ANIMATRIX LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
ANIMATRIX LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Investments 3 1,348,479 1,348,479
1,348,479 1,348,479
Current assets
Debtors
- due within one year 4 2,029,114 1,686,229
- due after more than one year 4 3,557,994 3,268,440
Cash at bank and in hand 1,079 86
5,588,187 4,954,755
Creditors: amounts falling due within one year 5 ( 9,881,091) ( 9,241,027)
Net current liabilities (4,292,904) (4,286,272)
Total assets less current liabilities (2,944,425) (2,937,793)
Net liabilities ( 2,944,425) ( 2,937,793)
Capital and reserves
Called-up share capital 6 118,890 118,890
Profit and loss account ( 3,063,315 ) ( 3,056,683 )
Total shareholders' deficit ( 2,944,425) ( 2,937,793)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Animatrix Limited (registered number: 03529802) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

S J Lawson
Director

22 December 2025

ANIMATRIX LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
ANIMATRIX LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Animatrix Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is First Floor, 5 Fleet Place, London, EC4M 7RD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Revenue represents amounts receivable for non-executive director services, consultancy services and group management services, as well as interest receivable on loans to related parties. All amounts are net of VAT and trade discounts, and arise solely in the United Kingdom.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

A participating interest (associate) is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the participating interest entity.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Other financial assets, including investments in equity instruments which are not subsidiaries, associates, a participating interest or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including directors 1 1

3. Fixed asset investments

2025 2024
£ £
Subsidiary undertakings 226,302 226,302
Participating interests 1,002,606 1,002,606
Other investments and loans 119,571 119,571
1,348,479 1,348,479

Investments in subsidiaries

2025
£
Cost
At 01 April 2024 372,912
At 31 March 2025 372,912
Provisions for impairment
At 01 April 2024 146,610
At 31 March 2025 146,610
Carrying value at 31 March 2025 226,302
Carrying value at 31 March 2024 226,302

Investments in associates Other investments Total
£ £ £
Cost or valuation before impairment
At 01 April 2024 1,006,291 119,571 1,125,862
At 31 March 2025 1,006,291 119,571 1,125,862
Provisions for impairment
At 01 April 2024 3,685 0 3,685
At 31 March 2025 3,685 0 3,685
Carrying value at 31 March 2025 1,002,606 119,571 1,122,177
Carrying value at 31 March 2024 1,002,606 119,571 1,122,177

4. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors 7,200 7,200
Other debtors 2,021,914 1,679,029
2,029,114 1,686,229
Debtors: amounts falling due after more than one year
Amounts owed by group undertakings 3,557,994 3,268,440

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 50,655 44
Other taxation and social security 753 682
Other creditors 9,829,683 9,240,301
9,881,091 9,241,027

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
118,890 Ordinary shares of £ 1.00 each 118,890 118,890

7. Related party transactions

At the reporting date, a loan was due to a company under common control amounting to £9,819,444 (2024 – £9,229,025).

A loan due from an LLP in which Animatrix Limited is a member amounting to £617,509 (2024 – £617,509) has been provided for in full in a previous period. There have been no changes to the provision since the previous reporting date.