Company registration number 03539372 (England and Wales)
THE BURTON ADDICTION CENTRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THE BURTON ADDICTION CENTRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
THE BURTON ADDICTION CENTRE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
4
2,743,498
2,793,284
Investment property
5
500,000
500,000
3,243,498
3,293,284
Current assets
Stocks
3,250
500
Debtors
6
601,376
350,129
Cash at bank and in hand
588,367
724,475
1,192,993
1,075,104
Creditors: amounts falling due within one year
7
(1,539,194)
(1,429,093)
Net current liabilities
(346,201)
(353,989)
Total assets less current liabilities
2,897,297
2,939,295
Creditors: amounts falling due after more than one year
8
(984,106)
(1,120,747)
Provisions for liabilities
(184,010)
(22,932)
Net assets
1,729,181
1,795,616
Capital and reserves
Called up share capital
1,000
1,000
Revaluation reserve
10
571,832
Profit and loss reserves
1,156,349
1,794,616
Total equity
1,729,181
1,795,616
THE BURTON ADDICTION CENTRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr M J Gray
Director
Company registration number 03539372 (England and Wales)
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
The Burton Addiction Centre Limited is a private company limited by shares incorporated in England and Wales. The registered office is 226 Uttoxeter Road, Blythe Bridge, Stoke on Trent, ST11 9JR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% Straight Line
Leasehold land and buildings
15% Reducing Balance
Fixtures and fittings
15% Reducing Balance
Computers
33% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
120
124
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
2,460,000
233,509
619,802
295,479
46,455
3,655,245
Additions
18,215
18,654
21,663
11,750
70,282
Disposals
(46,455)
(46,455)
At 31 March 2025
2,478,215
233,509
638,456
317,142
11,750
3,679,072
Depreciation and impairment
At 1 April 2024
172,856
407,733
244,465
36,907
861,961
Depreciation charged in the year
45,416
8,514
33,776
22,000
3,202
112,908
Eliminated in respect of disposals
(39,295)
(39,295)
At 31 March 2025
45,416
181,370
441,509
266,465
814
935,574
Carrying amount
At 31 March 2025
2,432,799
52,139
196,947
50,677
10,936
2,743,498
At 31 March 2024
2,460,000
60,653
212,069
51,014
9,548
2,793,284
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
500,000
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
371,002
371,002
Accumulated depreciation
-
-
Carrying amount
371,002
371,002
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
475,209
181,083
Amounts owed by undertakings in which the company has a participating interest
90,124
Other debtors
68,297
37,428
Prepayments and accrued income
57,870
41,494
601,376
350,129
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
83,166
147,168
Obligations under finance leases
4,195
Trade creditors
125,937
110,859
Amounts owed to undertakings in which the company has a participating interest
59,526
214,390
Corporation tax
49,148
170,007
Other taxation and social security
92,074
78,083
Government grants
42,873
35,686
Other creditors
59,292
35,849
Accruals and deferred income
1,027,178
632,856
1,539,194
1,429,093
The bank loans are secured over the freehold properties held in the company.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
326,653
466,581
Other creditors
657,453
654,166
984,106
1,120,747
The bank loans are secured over the freehold properties held in the company.
9
The bank loans and overdraft is secured over the freehold and investment properties held in the
company. The hire purchase liability is secured on the motor vehicles held on those agreements.
THE BURTON ADDICTION CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Revaluation reserve
2025
2024
£
£
At the beginning of the year
Deferred tax on revaluation of tangible assets
(147,610)
-
Other movements
719,442
-
At the end of the year
571,832
-
11
Events after the reporting date
On 13 October 2025 MKG Recovery Holdings Limited acquired 100% of the share capital of The Burton Addiction Centre Limited.
Mr M J Gray and Mrs K M Gray are the ultimate controlling parties by virtue of their 100% shareholding in MKG Recovery Holdings Limited.
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M J GrayMrs K M GrayMrs D M Meredith-WoodMr A D OliverMrs K M Gray035393722024-04-012025-03-31035393722025-03-31035393722024-03-3103539372core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3103539372core:LongLeaseholdAssets2025-03-3103539372core:FurnitureFittings2025-03-3103539372core:ComputerEquipment2025-03-3103539372core:MotorVehicles2025-03-3103539372core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103539372core:LandBuildings2024-03-3103539372core:FurnitureFittings2024-03-3103539372core:ComputerEquipment2024-03-3103539372core:MotorVehicles2024-03-3103539372core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103539372core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103539372core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103539372core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103539372core:CurrentFinancialInstruments2025-03-3103539372core:CurrentFinancialInstruments2024-03-3103539372core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-3103539372core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-3103539372core:ShareCapital2025-03-3103539372core:ShareCapital2024-03-3103539372core:RevaluationReserve2025-03-3103539372core:RevaluationReserve2024-03-3103539372core:RetainedEarningsAccumulatedLosses2025-03-3103539372core:RetainedEarningsAccumulatedLosses2024-03-3103539372core:RevaluationReserve2024-03-3103539372core:RevaluationReserve2023-03-3103539372bus:Director12024-04-012025-03-3103539372core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3103539372core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103539372core:FurnitureFittings2024-04-012025-03-3103539372core:ComputerEquipment2024-04-012025-03-3103539372core:MotorVehicles2024-04-012025-03-31035393722023-04-012024-03-3103539372core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103539372core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103539372core:FurnitureFittings2024-03-3103539372core:ComputerEquipment2024-03-3103539372core:MotorVehicles2024-03-31035393722024-03-3103539372core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103539372core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103539372core:Non-currentFinancialInstruments2025-03-3103539372core:Non-currentFinancialInstruments2024-03-3103539372bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103539372bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103539372bus:FRS1022024-04-012025-03-3103539372bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103539372bus:Director22024-04-012025-03-3103539372bus:Director32024-04-012025-03-3103539372bus:Director42024-04-012025-03-3103539372bus:CompanySecretary12024-04-012025-03-3103539372bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP