Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-30truetruetruetruefalse99false2024-05-01major public and commercial projects in the UK, Middle East and internationally across residential, educational, retail and mixed use sectors.95truefalse 03540940 2024-05-01 2025-04-30 03540940 2023-05-01 2024-04-30 03540940 2025-04-30 03540940 2024-04-30 03540940 2023-05-01 03540940 c:Director1 2024-05-01 2025-04-30 03540940 c:Director2 2024-05-01 2025-04-30 03540940 c:Director2 2025-04-30 03540940 c:Director3 2024-05-01 2025-04-30 03540940 c:Director4 2024-05-01 2025-04-30 03540940 c:Director5 2024-05-01 2025-04-30 03540940 c:Director5 2025-04-30 03540940 c:RegisteredOffice 2024-05-01 2025-04-30 03540940 c:Agent1 2024-05-01 2025-04-30 03540940 d:Buildings d:ShortLeaseholdAssets 2024-05-01 2025-04-30 03540940 d:Buildings d:ShortLeaseholdAssets 2025-04-30 03540940 d:Buildings d:ShortLeaseholdAssets 2024-04-30 03540940 d:FurnitureFittings 2024-05-01 2025-04-30 03540940 d:FurnitureFittings 2025-04-30 03540940 d:FurnitureFittings 2024-04-30 03540940 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 03540940 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 03540940 d:ComputerSoftware 2025-04-30 03540940 d:ComputerSoftware 2024-04-30 03540940 d:CurrentFinancialInstruments 2025-04-30 03540940 d:CurrentFinancialInstruments 2024-04-30 03540940 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 03540940 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 03540940 e:UnitedKingdom 2024-05-01 2025-04-30 03540940 e:UnitedKingdom 2023-05-01 2024-04-30 03540940 e:RestEuropeOutsideUK 2024-05-01 2025-04-30 03540940 e:RestEuropeOutsideUK 2023-05-01 2024-04-30 03540940 e:RestWorldOutsideUK 2024-05-01 2025-04-30 03540940 e:RestWorldOutsideUK 2023-05-01 2024-04-30 03540940 d:UKTax 2024-05-01 2025-04-30 03540940 d:UKTax 2023-05-01 2024-04-30 03540940 d:ForeignTax 2024-05-01 2025-04-30 03540940 d:ForeignTax 2023-05-01 2024-04-30 03540940 d:ShareCapital 2024-05-01 2025-04-30 03540940 d:ShareCapital 2025-04-30 03540940 d:ShareCapital 2023-05-01 2024-04-30 03540940 d:ShareCapital 2024-04-30 03540940 d:ShareCapital 2023-05-01 03540940 d:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 03540940 d:RetainedEarningsAccumulatedLosses 2025-04-30 03540940 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 03540940 d:RetainedEarningsAccumulatedLosses 2024-04-30 03540940 d:RetainedEarningsAccumulatedLosses 2023-05-01 03540940 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-05-01 2025-04-30 03540940 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-04-30 03540940 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-04-30 03540940 c:OrdinaryShareClass1 2024-05-01 2025-04-30 03540940 c:OrdinaryShareClass1 2025-04-30 03540940 c:OrdinaryShareClass1 2024-04-30 03540940 c:FRS102 2024-05-01 2025-04-30 03540940 c:Audited 2024-05-01 2025-04-30 03540940 c:FullAccounts 2024-05-01 2025-04-30 03540940 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03540940 d:WithinOneYear 2025-04-30 03540940 d:WithinOneYear 2024-04-30 03540940 d:BetweenOneFiveYears 2025-04-30 03540940 d:BetweenOneFiveYears 2024-04-30 03540940 2 2024-05-01 2025-04-30 03540940 6 2024-05-01 2025-04-30 03540940 f:PoundSterling 2024-05-01 2025-04-30 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 03540940







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2025


BROADWAY MALYAN LIMITED






































img374a.png                        

 


BROADWAY MALYAN LIMITED
 


 
COMPANY INFORMATION


Directors
I Apsley 
L E Baker (appointed 22 January 2025)
H C M Fitzgerald 
P P Stone 




Registered number
03540940



Registered office
Holmes House
4 Pear Place

London

England

SE1 8BT




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB




Bankers
HSBC
2-4 St Ann's Square

Manchester

M2 7HD





 


BROADWAY MALYAN LIMITED
 



CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 5
Independent Auditor's Report
6 - 9
Statement of Comprehensive Income
10
Statement of Financial Position
11
Statement of Changes in Equity
12
Notes to the Financial Statements
13 - 26


 


BROADWAY MALYAN LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025

Introduction
 
The directors present their Annual Report and financial statements for the year ended 30 April 2025. 
This report has been prepared by the directors in accordance with the requirements of section 414 of the Companies Act 2006. The Company’s independent auditor is required by law to report on whether the information given in the strategic report is consistent with the financial statements. The auditor’s report is set out further in the document. 

Principal activities
 
Broadway Malyan Limited is a company incorporated in England and Wales and is a wholly owned subsidiary of Broadway Malyan Holdings Limited. The company’s financial results include its branch operations in the United Arab Emirates.  
The principal focus of our business is the design of major public and commercial projects both within the UK and internationally across the mixed use, residential, workplace, retail, education, and hospitality sectors. Broadway Malyan Limited has an established expertise in tall building design, in urban planning and masterplanning internationally.

Principal risks and uncertainties
 
The principal risks associated with the execution of the company's strategy relate to:
 
The impact of the economies and competition in the markets in which the group operates, especially as relates to sudden and unexpected changes in the geopolitical landscape.
The exposure to fluctuations in foreign exchange rates arising from the translation of results and monetary assets and liabilities denominated in foreign currencies into sterling. 
The financial position of our clients and their continued ability to obtain funding.
The ability of the business to attract and retain suitable qualified staff to meet client needs

Financial key performance indicators
 
The key financial performance indicators during the year were as follows: 

2025
2024
Change
      £'000s
      £'000s
Turnover


23,124

19,016
 
21.6%
 
Gross profit


6,559

6,286
 
4.3%
 
Profit/(loss) before tax


(95)

127
 
(174.8%)
 
Cash & cash equivalents


601

1,006
 
(40.2%)
 

Turnover for the company increased by 21.6% year on year with total revenue at £23.1m (2024: £19.0m). Growth has been achieved by successfully delivery the strategy of contracting with clients based in the Middle East through the UAE operations with delivery optimised through both the UAE operations and also around the wider Broadway Malyan global network of Studios, including the Broadway Malyan Limited  Studios in London and Birmingham.
Most of our Studios and sectors performed well with a real strength in master planning work coming from the Middle East. As a result of this and the continued recovery of profit margin on architecture projects, overall company profitability improved. 
Cash has also been tightly controlled which, coupled with improved trading, has resulted in a year end position of £0.6m (2024: £1.0m). 

Page 1

 


BROADWAY MALYAN LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025

Future outlook
 
Building on the financial recovery reported in the prior year has been a key focus for the directors over this financial year. However, as an employee-owned business, we also continue to drive forward initiatives that will improve the working agenda for all our colleagues and clients. 
Sustainability and ESG initiatives are high priorities, both internally as a responsible business, and also for our clients in the design work we deliver. Improvement in business performance means the Group is also able to make strategic investments in the year ahead with a focus on IT, Marketing and Communications and Operating and Finance systems. 
The Group has taken huge steps to become more agile as a business with a diverse offer and client base. This work is continuing to ensure that it remains able to respond to the requirements of our clients and also to mitigate market risk. 


This report was approved by the board and signed on its behalf.



I Apsley
Director
Date: 10 November 2025

Page 2

 


BROADWAY MALYAN LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025

The Directors present their report and the financial statements for the year ended 30 April 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £217,196 (2024 - loss £122,354).

Dividends were declared and paid in the year of £Nil (2024 - £4,000,000). 

Directors

The Directors who served during the year were:

I Apsley 
L E Baker (appointed 22 January 2025)
H C M Fitzgerald 
P P Stone 
J Witchell (resigned 22 January 2025)

Future developments

Our aim is to provide the practice with a stable management and ownership structure, and a robust business platform that can respond to market changes and deliver future innovation, growth and profitability. We have come to accept that economic uncertainty has become the norm and that the markets in which we operate will be in a constant state of change. It is important that we continue to build a resilient and agile business that can respond to potential opportunities and unexpected challenges. Investment in our people, technology and studios is imperative to our future success, so maintaining financial sustainability and a proactive approach to cost management are also key to long-term plans.

Page 3

 


BROADWAY MALYAN LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025

Risks

Financial instrument risks - the company has established a risk and financial management framework whose primary objective is to protect the company from events that hinder the achievement of the company's performance objectives. The objectives aim to limit undue exposure, ensure sufficient working capital exists and monitor the management of risk at a business unit level.
Foreign currency risks - the company routinely contracts in currencies other than sterling. Liabilities relating to such contracts are denominated in the same currencies to minimise the company's net exposure.
Credit risk - all new clients are subject to appropriate credit checks before substantive work commences. Further checks are made as appropriate as work progresses. The frequency and depth of credit checks has been increased to ensure the risk of payment default or delay due to coronavirus is identified at an early stage.
Liquidity risk - the company maintains appropriate levels of working capital and long term finance to ensure that it has sufficient funds available for its operations and short-term investment plans.

Going concern

The Company’s business activities, together with the factors likely to affect its future development, its financial position, financial risk management objectives, details of its financial instruments and exposures to financial risk are described above.  Note 2.3 also describes the going concern position of the Company.
The Company has appropriate financial resources, together with long-term contracts with customers across different geographical areas and industry sectors.  As a consequence, the directors believe that the Company is well placed to manage its business risks successfully.

Research and development activities

Broadway Maylan undertake a range of research and development projects including technical materials and specifications, sustainability, and IT infrastructure research. R&D activities are also undertaken across the design studios in the context of the projects being delivered.

Matters covered in the Strategic Report

The Company has chosen in accordance with Section 414C(II) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 to set out within the Company’s Strategic Report, the information required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the Directors' Report and details of the principal risks and uncertainties.

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Page 4

 


BROADWAY MALYAN LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025


Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



I Apsley
Director
Date: 10 November 2025

Page 5

 


BROADWAY MALYAN LIMITED
 

img443f.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN LIMITED

Opinion


We have audited the financial statements of Broadway Malyan Limited (the 'Company') for the year ended 30 April 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 April 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


BROADWAY MALYAN LIMITED


img2d72.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 


BROADWAY MALYAN LIMITED


img45d0.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

The Companies Act 2006;
Financial Reporting Standard 102;
General Data Protection Regulations; and
UK tax legislation.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

Identifying and assessing the measures management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgements made by management in its significant accounting estimates; and 
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The use of management override of controls to manipulate results, or to cause the Companyt  to enter into transactions not in its best interests; or
Posting of unusual journals and complex transactions.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 8

 


BROADWAY MALYAN LIMITED


img3445.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ralph Mitchison FCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
4th Floor
95 Gresham Street
London
EC2V 7AB

10 November 2025
Page 9

 


BROADWAY MALYAN LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025

2025
2024
Note
£
£

  

Turnover
 4 
23,123,904
19,016,366

Cost of sales
  
(16,564,699)
(12,730,331)

Gross profit
  
6,559,205
6,286,035

Administrative expenses
  
(6,621,701)
(6,125,844)

Operating (loss)/profit
 5 
(62,496)
160,191

Interest receivable and similar income
 9 
5,066
1,621

Interest payable and similar expenses
 10 
(37,847)
(34,505)

(Loss)/profit before tax
  
(95,277)
127,307

Tax on (loss)/profit
 11 
(121,919)
(249,661)

Loss for the financial year
  
(217,196)
(122,354)

Other comprehensive income for the year
  

Currency translation differences
  
(107,943)
14,136

Other comprehensive income for the year
  
(107,943)
14,136

Total comprehensive income for the year
  
(325,139)
(108,218)

The notes on pages 13 to 26 form part of these financial statements.

Page 10

 


BROADWAY MALYAN LIMITED
REGISTERED NUMBER:03540940



STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
-
-

Property, plant and equipment
 14 
27,202
20,518

  
27,202
20,518

Current assets
  

Debtors: amounts falling due within one year
 15 
14,284,048
8,191,642

Cash at bank and in hand
 16 
601,334
1,006,341

  
14,885,382
9,197,983

Creditors: amounts falling due within one year
 17 
(7,082,795)
(5,701,573)

Net current assets
  
 
 
7,802,587
 
 
3,496,410

Total assets less current liabilities
  
7,829,789
3,516,928

Provisions for liabilities
  

Other provisions
 18 
(7,083,000)
(2,445,000)

  
 
 
(7,083,000)
 
 
(2,445,000)

Net assets
  
746,789
1,071,928


Capital and reserves
  

Called up share capital 
 19 
500,500
500,500

Profit And Loss Account
 20 
246,289
571,428

  
746,789
1,071,928


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I Apsley
Director
Date: 10 November 2025

The notes on pages 13 to 26 form part of these financial statements.

Page 11

 


BROADWAY MALYAN LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 May 2023
500,500
4,679,646
5,180,146



Loss for the year
-
(122,354)
(122,354)

Currency translation differences
-
14,136
14,136
Total comprehensive income for the year
-
(108,218)
(108,218)


Contributions by and distributions to owners

Dividends: Equity capital
-
(4,000,000)
(4,000,000)



At 1 May 2024
500,500
571,428
1,071,928



Loss for the year
-
(217,196)
(217,196)

Currency translation differences
-
(107,943)
(107,943)
Total comprehensive income for the year
-
(325,139)
(325,139)


At 30 April 2025
500,500
246,289
746,789


The notes on pages 13 to 26 form part of these financial statements.

Page 12

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Broadway Malyan Limited is a private limited liability company incorporated in England and Wales. The registered office is Holmes House, 4 Pear Place, London, SE1 8BT. 
The nature of the company's operating activities and its principal activities are set out in the Strategic Report. 
The financial statements are presented in Pounds Sterling and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Broadway Malyan Holdings Limited as at 30 April 2025 and these financial statements may be obtained from Companies House.

Page 13

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.3

Going concern

Following the Grenfell Tower tragedy, the insurance market has tightened with reduced cover for fire and cladding related claims. Broadway Malyan is subject to possible claims (note 21) which it is defending. The directors have reviewed scenarios resulting from material claims being brought, which may result in provision and payment of insurance excess or payment of legal defence costs for each of the claims. The directors have also considered scenarios where multiple claims are brought which have limited or no insurance cover due to their fire-related nature, and where the claims are of an intermediate size and the possible liability is shared. If these scenarios were to occur, the company’s finances could come under pressure in the short and medium-term but would expect to remain within the terms and conditions of its banking facilities.
The directors have also considered circumstances where a greater portion of the liability could be attributed to the Company; even though the probability of such outcome is small and unlikely to crystallise within the subsequent reporting year (if at all) given the prolonged nature of the legal process. In the event of such worsened circumstances, however, Broadway Malyan expects to have sufficient time and notice to take action to try to mitigate the impact of a large claim on the company’s finances by, for example, conserving cash and negotiating a realistic payment plan with stakeholders, ensuring the Company continues to operate within the terms and conditions of its financing facilities.
The directors therefore conclude by making informed judgements from the data compiled, that the Company is a going concern as at the date of approval of these financial statements and looking 12 months forward and continue to adopt a going concern basis in preparing the financial statements.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

The results of overseas branches are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 14

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Rendering of services
Revenue for consultancy and other services is recognised by reference to the stage of completion.  Stage of completion is measured by reference to labour hours and related costs incurred to date as a percentage of total estimated labour hours and other related costs for each contract.  Where the contract outcome cannot be measured reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
Where contracts are expected to have outturn losses, the losses are recognised in full immediately as onerous contracts.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

Research and development expenditure is written off in the period in which it is incurred.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 15

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
lease term
Fixtures and fittings
-
3-5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 16

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 17

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reports in revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those judgements.
Accrued and deferred income
Revenue recognition includes calculations that are susceptible to management's estimation of the costs to complete, any additional fees and the stage of completion of each project.
Onerous contracts
Where the unavoidable costs of a contract substantially exceed the expected economic benefit derived from it, the contract will be treated as onerous. Estimation of the necessary provision is susceptible to management's estimation of the cost to complete, any additional fees and the stage of completion of the job.
Impairment of trade receivables
The company endeavours to undertake work only for clients who have the financial strength to complete projects. Problems with financing can on occasion unfortunately lead to clients being unable to pay their debts either on a temporary or more permanent basis.
The company monitors receipts from clients closely and undertakes a range of actions if there are indications a client is experiencing funding problems. The company makes impairment allowances if it is considered there is a significant risk of non-payment. The factors assessed when considering an impairment allowance include the general financial strength of the client and the length of time likely to be necessary to resolve the funding problems.
Professional indemnity claims
In common with comparable professional service practices, the Company is involved in a number of disputes in the ordinary course of business which may give rise to claims. The Company defends such claims where appropriate and such claims are provided for in the financial statements where and to the extent that any liability is likely to arise and they meet the criteria specified in the provision for liabilities accounting policy.  For such provisions the Company recognises the expected full claim value within provisions and expected reimbursements from professional indemnity insurance within debtors with any insurance excess taken through the P&L.  Amounts provided for are based on management's assessment of the specific circumstances in each case based on information known at the time of signing the accounts.

4.


Turnover

Turnover represents the amounts derived from the provision of goods and services which fall within the company's ordinary activities, stated net of value added tax. All income was derived from the principal activity of architecture and design, and arose in the following geographic markets:

2025
2024
£
£


United Kingdom
4,727,111
5,938,703

Rest of Europe
168,018
166,260

Middle East and Asia
14,520,990
12,051,170

Rest of World
3,707,785
860,233

23,123,904
19,016,366


Page 18

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2025
2024
£
£

Exchange differences
32,903
(11,690)

Other operating lease rentals
297,892
258,977


6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
16,000
11,500


7.


Employees

2025
2024
£
£

Wages and salaries
5,950,059
5,427,170

Social security costs
434,033
386,660

Other pension costs
205,765
191,542

6,589,857
6,005,372


The company operates a stakeholder defined contribution pension scheme for the benefit of employees and directors. The assets of the scheme are administered by an independent pensions provider. Contributions outstanding at the year end amounted to £52,129 (2024: £31,876) and were included in creditors.

The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Client facing
94
91



Support
5
4

99
95

Page 19

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
869,581
716,792

Company contributions to defined contribution pension schemes
72,928
60,288

942,509
777,080


During the year retirement benefits were accruing to 5 Directors (2024 - 6) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £327,955 (2024 - £183,994).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £30,000 (2024 - £14,041).


9.


Interest receivable

2025
2024
£
£


Other interest receivable
5,066
1,621

5,066
1,621


10.


Interest payable and similar expenses

2025
2024
£
£


Loans from group undertakings
37,847
30,997

Other interest payable
-
3,508

37,847
34,505

Page 20

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Adjustments in respect of previous periods
135
249,661


135
249,661

Foreign tax


Foreign tax on income for the year
121,784
-

121,784
-

Total current tax
121,919
249,661

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(95,277)
127,307


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(23,819)
31,827

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
7,197
8,879

Capital allowances for year in excess of depreciation
(10,889)
(9,304)

Different rate taxes on overseas earnings
133,278
(196,191)

Adjustments to tax charge in respect of prior periods
135
249,661

Unrelieved tax losses carried forward
16,017
164,789

Total tax charge for the year
121,919
249,661


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 21

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

12.


Dividends

2025
2024
£
£


Dividends paid
-
4,000,000

-
4,000,000


13.


Intangible assets




Computer software

£



Cost


At 1 May 2024
59,073



At 30 April 2025

59,073



Amortisation


At 1 May 2024
59,073



At 30 April 2025

59,073



Net book value



At 30 April 2025
-



At 30 April 2024
-



Page 22

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

14.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost


At 1 May 2024
227,947
916,447
1,144,394


Additions
1,370
15,376
16,746


Exchange adjustments
-
(29,655)
(29,655)



At 30 April 2025

229,317
902,168
1,131,485



Depreciation


At 1 May 2024
215,201
908,675
1,123,876


Charge for the year on owned assets
3,617
6,445
10,062


Exchange adjustments
-
(29,655)
(29,655)



At 30 April 2025

218,818
885,465
1,104,283



Net book value



At 30 April 2025
10,499
16,703
27,202



At 30 April 2024
12,746
7,772
20,518

Page 23

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

15.


Debtors

2025
2024
£
£


Trade debtors
5,279,766
3,277,873

Amounts owed by group undertakings
574,692
624,988

Corporation tax recoverable
-
50,489

Other debtors
6,142,036
1,682,859

Prepayments
214,060
155,153

Amounts recoverable on long-term contracts
2,073,494
2,400,280

14,284,048
8,191,642


Impairment loss recognised in the income statement for the period in respect of bad and doubtful trade debtors was £219,240 (2024: £242,325).


16.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
601,334
1,006,341

601,334
1,006,341


Broadway Malyan Limited participates in the group banking facilities and arrangements within the Broadway Malyan  group which provide day to day financing throughout the Broadway Malyan Group of companies controlled by Broadway Malyan Employee Ownership Trust Limited, a company incorporated in England and Wales.

Page 24

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

17.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
16,277
17,384

Trade creditors
2,014,271
1,601,825

Amounts owed to group undertakings
2,696,917
1,527,111

Other taxation and social security
220,383
179,392

Other creditors
379,860
407,605

Accruals
1,343,530
1,307,242

Deferred income
294,567
661,014

Corporation tax
116,990
-

7,082,795
5,701,573


Loans and overdrafts are secured by various debentures providing fixed and floating charges over certain assets of the Broadway Malyan group of companies. Banking facilities comprise a committed facility for a six-year term to July 2027. The directors are confident that the facility will be sufficient to meet the working capital and investment requirements of group companies during this period.


18.


Provisions





Provisions

£





At 1 May 2024
2,445,000


Claims provision
4,793,000


Utilised in year
(155,000)



At 30 April 2025
7,083,000

The above is the gross provision for claims, of which there is an offsetting amount with in other debtors in note 15, which are amounts due from insurance policies.


19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



500,500 (2024 - 500,500) Ordinary shares of £1.00 each
500,500
500,500


Page 25

 


BROADWAY MALYAN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

20.


Reserves

Profit and loss account

This reserve records retained earnings, accumulated losses and currency translation differences.


21.


Contingent liabilities

The Company is in receipt of a number of professional indemnity claims which at this point in time the likelihood of the outcome and the amount of any potential settlement cannot be reliably estimated. The directors are of the opinion the claims can be robustly defended.


22.


Commitments under operating leases

At 30 April 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
213,487
208,141

Later than 1 year and not later than 5 years
297,232
412,046

510,719
620,187


23.


Related party transactions

During the year the Company made sales of £21,726 (2024 £21,325) and purchases of £26,521 (2024: £26,521) with a subsidiary not under full control. The Company owed the same entity £1,440 (2024: £1,496 due from the entity) in respect of unpaid invoices.
Key management personnel for the company refers to all directors who together have the authority and responsibility for planning, directing and controlling the activities of the company. Total compensation paid to directors for services provided to the company during the year is shown in note 8 of these accounts. 


24.


Controlling parties

The company's immediate parent undertaking is Broadway Malyan Holdings Limited, a company incorporated in England and Wales. Broadway Malyan Holdings Limited controls the company by virtue of its ownership of the entire share capital of the company.  The immediate parent's consolidated accounts are the smallest group to which the Company is included.
The company's ultimate parent undertaking is Broadway Malyan Employee Ownership Trustees Limited which owns 59.8% of the share capital in Broadway Malyan Holdings Limited. Broadway Malyan Employee Ownership Trustees Limited is a company incorporated in England and Wales.  The ultimate parent's consolidated accounts are the largest group to which the Company is included.

 
Page 26