Company Registration No. 03700879 (England and Wales)
Frames of Reference Films Ltd
Unaudited financial statements
for the period ended 31 March 2025
Pages for filing with the registrar
Frames of Reference Films Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Frames of Reference Films Ltd
Statement of financial position
As at 31 March 2025
1
31 March 2025
27 February 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
101,053
Tangible assets
4
937
101,990
Current assets
Stocks
-
112,281
Debtors
5
1,759
16,554
Cash at bank and in hand
83
3,156
1,842
131,991
Creditors: amounts falling due within one year
6
(516,685)
(502,436)
Net current liabilities
(514,843)
(370,445)
Total assets less current liabilities
(412,853)
(370,445)
Creditors: amounts falling due after more than one year
7
(26,321)
(33,758)
Net liabilities
(439,174)
(404,203)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(439,274)
(404,303)
Total equity
(439,174)
(404,203)
The director of the company has elected not to include a copy of the income statement within the financial statements.true
For the financial period ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Frames of Reference Films Ltd
Statement of financial position (continued)
As at 31 March 2025
2
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Jenny Walker
Director
Company Registration No. 03700879
Frames of Reference Films Ltd
Notes to the financial statements
For the period ended 31 March 2025
3
1
Accounting policies
Company information
Frames of Reference Films Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 45 Upper Cheltenham Place, Bristol, England, BS6 5HS.
1.1
Reporting period
The accounts show the figures for the 13 months to 31 March 2025 to coincide with the tax year end, the previous period was for the year ended 28 February 2024.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future with the continued support of the director. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
10% straight line basis
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Frames of Reference Films Ltd
Notes to the financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies (continued)
4
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
The company has evaluated the work in progress included in current assets. As the expenditure incurred by the company is for use on a continuing basis in the course of the company’s activities. It is a been reclassified as a long term asset that will be used to generate future income and therefore included in intangible fixed assets.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Frames of Reference Films Ltd
Notes to the financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies (continued)
5
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
1
1
Frames of Reference Films Ltd
Notes to the financial statements (continued)
For the period ended 31 March 2025
6
3
Intangible fixed assets
Other
£
Cost
At 28 February 2024
Transfers
112,281
At 31 March 2025
112,281
Amortisation and impairment
At 28 February 2024
Amortisation charged for the period
11,228
At 31 March 2025
11,228
Carrying amount
At 31 March 2025
101,053
At 27 February 2024
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 28 February 2024
7,036
Additions
1,249
At 31 March 2025
8,285
Depreciation and impairment
At 28 February 2024
7,036
Depreciation charged in the period
312
At 31 March 2025
7,348
Carrying amount
At 31 March 2025
937
At 27 February 2024
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,759
16,554
Frames of Reference Films Ltd
Notes to the financial statements (continued)
For the period ended 31 March 2025
7
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,456
5,971
Trade creditors
3,300
3,300
Other creditors
506,929
493,165
516,685
502,436
Included in other creditors is a balance due to the director of £502,929 (2024 : £491,365), the amounts advanced in the year were £23,687 (2024 : £98,916). This loan has been provided interest free with no set repayments terms.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
26,321
33,758
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
100
100
100
100
9
Related party transactions
As at the year end, related parties owed the company £0 (2024: £15,993). This is repayable on demand.