Company registration number 03705826 (England and Wales)
TRAFALGAR LEISURE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TRAFALGAR LEISURE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
TRAFALGAR LEISURE LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,442,347
14,430,327
Investment property
4
35,741,524
35,951,487
Investments
5
200
200
50,184,071
50,382,014
Current assets
Stocks
14,056,565
13,762,740
Debtors
6
3,024,472
4,270,081
Cash at bank and in hand
303,767
279,190
17,384,804
18,312,011
Creditors: amounts falling due within one year
7
(14,042,361)
(18,202,450)
Net current assets
3,342,443
109,561
Total assets less current liabilities
53,526,514
50,491,575
Creditors: amounts falling due after more than one year
8
(6,923,978)
(7,130,918)
Provisions for liabilities
(694,663)
(696,646)
Net assets
45,907,873
42,664,011
Capital and reserves
Called up share capital
1,000
1,000
Investment property fair value reserve
9
3,785,368
3,783,385
Profit and loss reserves
42,121,505
38,879,626
Total equity
45,907,873
42,664,011

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TRAFALGAR LEISURE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr S Hamadi
Director
Company registration number 03705826 (England and Wales)
TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Trafalgar Leisure Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Lynwood House, 373-375 Station Road, Harrow, Middlesex, HA1 2AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 50 years other than on freehold land
Leasehold land and buildings
Straight line over the life of the lease of 25 years
Plant and machinery
25% straight line method
Fixtures, fittings & equipment
25% straight line method
Motor vehicles
25% straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
35
36
TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
17,115,456
5,979,074
23,094,530
Additions
-
0
241,094
241,094
Transfer from investment property
218,063
-
0
-
0
At 31 March 2025
17,333,519
6,220,168
23,553,687
Depreciation and impairment
At 1 April 2024
3,060,343
5,603,860
8,664,203
Depreciation charged in the year
173,158
273,979
447,137
At 31 March 2025
3,233,501
5,877,839
9,111,340
Carrying amount
At 31 March 2025
14,100,018
342,329
14,442,347
At 31 March 2024
14,055,113
375,214
14,430,327

The land element of freehold buildings amounts to £2,506,080 (2024: £2,473,371).

4
Investment property
2025
£
Fair value
At 1 April 2024
35,951,487
Additions
8,100
Transfers
(218,063)
At 31 March 2025
35,741,524

The fair value of the investment properties has been arrived at on the basis of a valuation exercise based on current market rents and investment property yields for comparable real estate undertaken by the directors.

 

The directors having suitable knowledge and qualification considered the above valuation to be a fair reflection of the investment properties at 31 March 2025.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
200
200
TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
397,894
419,979
Other debtors
1,075,295
1,759,994
1,473,189
2,179,973
Deferred tax asset
189,283
229,108
1,662,472
2,409,081
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
1,362,000
1,861,000
Total debtors
3,024,472
4,270,081
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
761,132
4,601,201
Trade creditors
455,577
706,767
Taxation and social security
2,587,721
2,464,017
Other creditors
10,237,931
10,430,465
14,042,361
18,202,450
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,893,378
7,085,718
Other creditors
30,600
45,200
6,923,978
7,130,918

Bank loans and overdrafts amounting to £7,654,510 (2024: £11,686,918) have been secured by way of a fixed and floating charge over various assets of the company.

TRAFALGAR LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Fair value reserve
2025
2024
£
£
At the beginning of the year
3,783,385
3,780,753
Transfer to retained earnings
1,983
2,632
At the end of the year
3,785,368
3,783,385

The fair value reserve is used to segregate the unrealised profit on investment properties.

10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
400,000
450,000
11
Directors' transactions

Included within other creditors is an amount of £8,716,704 (2024: £8,764,287) due to the directors of the company.

12
Related party transactions

No disclosure has been made of the company's transactions with other wholly owned group companies in accordance with FRS 102 Section 33 paragraph 33.1A.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S T HamadiMr R HamadiMrs S Hamadi037058262024-04-012025-03-31037058262025-03-31037058262024-03-3103705826core:LandBuildings2025-03-3103705826core:OtherPropertyPlantEquipment2025-03-3103705826core:LandBuildings2024-03-3103705826core:OtherPropertyPlantEquipment2024-03-3103705826core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103705826core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103705826core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103705826core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103705826core:ShareCapital2025-03-3103705826core:ShareCapital2024-03-3103705826core:RevaluationReserve2025-03-3103705826core:RevaluationReserve2024-03-3103705826core:RetainedEarningsAccumulatedLosses2025-03-3103705826core:RetainedEarningsAccumulatedLosses2024-03-3103705826core:RevaluationReserve2024-03-3103705826core:RevaluationReserve2023-03-3103705826bus:Director12024-04-012025-03-3103705826core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3103705826core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103705826core:PlantMachinery2024-04-012025-03-3103705826core:FurnitureFittings2024-04-012025-03-3103705826core:MotorVehicles2024-04-012025-03-31037058262023-04-012024-03-3103705826core:LandBuildings2024-03-3103705826core:OtherPropertyPlantEquipment2024-03-31037058262024-03-3103705826core:LandBuildings2024-04-012025-03-3103705826core:OtherPropertyPlantEquipment2024-04-012025-03-3103705826core:CurrentFinancialInstruments2025-03-3103705826core:CurrentFinancialInstruments2024-03-3103705826core:WithinOneYear2025-03-3103705826core:WithinOneYear2024-03-3103705826core:Non-currentFinancialInstruments2025-03-3103705826core:Non-currentFinancialInstruments2024-03-3103705826core:RevaluationReserve2024-04-012025-03-3103705826core:RevaluationReserve2023-04-012024-03-3103705826bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103705826bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103705826bus:FRS1022024-04-012025-03-3103705826bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103705826bus:Director22024-04-012025-03-3103705826bus:CompanySecretary12024-04-012025-03-3103705826bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP