Williams Limousine Hire Limited 03832724 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is car hire for weddings and funerals. Digita Accounts Production Advanced 6.30.9574.0 true 03832724 2024-04-01 2025-03-31 03832724 2025-03-31 03832724 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 03832724 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-03-31 03832724 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2025-03-31 03832724 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2025-03-31 03832724 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 03832724 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 03832724 core:CurrentFinancialInstruments 2025-03-31 03832724 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03832724 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03832724 core:Goodwill 2025-03-31 03832724 core:LandBuildings 2025-03-31 03832724 core:MotorVehicles 2025-03-31 03832724 core:OtherPropertyPlantEquipment 2025-03-31 03832724 bus:SmallEntities 2024-04-01 2025-03-31 03832724 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03832724 bus:FilletedAccounts 2024-04-01 2025-03-31 03832724 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03832724 bus:RegisteredOffice 2024-04-01 2025-03-31 03832724 bus:Director1 2024-04-01 2025-03-31 03832724 bus:Director3 2024-04-01 2025-03-31 03832724 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 03832724 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-04-01 2025-03-31 03832724 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-04-01 2025-03-31 03832724 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2024-04-01 2025-03-31 03832724 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03832724 core:Goodwill 2024-04-01 2025-03-31 03832724 core:NetGoodwill 2024-04-01 2025-03-31 03832724 core:LandBuildings 2024-04-01 2025-03-31 03832724 core:MotorVehicles 2024-04-01 2025-03-31 03832724 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03832724 core:ToolsEquipment 2024-04-01 2025-03-31 03832724 core:OtherRelatedParties 2024-04-01 2025-03-31 03832724 countries:EnglandWales 2024-04-01 2025-03-31 03832724 2024-03-31 03832724 core:Goodwill 2024-03-31 03832724 core:LandBuildings 2024-03-31 03832724 core:MotorVehicles 2024-03-31 03832724 core:OtherPropertyPlantEquipment 2024-03-31 03832724 2023-04-01 2024-03-31 03832724 2024-03-31 03832724 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 03832724 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-03-31 03832724 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-03-31 03832724 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2024-03-31 03832724 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 03832724 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 03832724 core:CurrentFinancialInstruments 2024-03-31 03832724 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03832724 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03832724 core:Goodwill 2024-03-31 03832724 core:LandBuildings 2024-03-31 03832724 core:MotorVehicles 2024-03-31 03832724 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03832724

Williams Limousine Hire Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Williams Limousine Hire Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Williams Limousine Hire Limited

Company Information

Directors

S J Williams

C L Pursehouse

Registered office

Daimler House
Hortonwood 30
Telford
Shropshire
TF1 7ET

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Williams Limousine Hire Limited

(Registration number: 03832724)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

2,684,483

2,544,680

Current assets

 

Stocks

6

500

500

Debtors

7

1,110,121

569,074

Cash at bank and in hand

 

90,168

411,681

 

1,200,789

981,255

Creditors: Amounts falling due within one year

8

(582,131)

(466,798)

Net current assets

 

618,658

514,457

Total assets less current liabilities

 

3,303,141

3,059,137

Creditors: Amounts falling due after more than one year

8

(604,645)

(511,406)

Net assets

 

2,698,496

2,547,731

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

2,698,494

2,547,729

Shareholders' funds

 

2,698,496

2,547,731

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Williams Limousine Hire Limited

(Registration number: 03832724)
Balance Sheet as at 31 March 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 


S J Williams
Director

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Daimler House
Hortonwood 30
Telford
Shropshire
TF1 7ET

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

15% reducing balance

Investment properties and tenants improvements are not depreciated.

 

Investment property

Investment properties are shown at their open market value. The surplus or deficit arising from the annual revaluation is transferred to the investment revaluation reserve unless a deficit, or its reversal, on an individual investment property is expected to be permanent,in which case it is recognised in the profit and loss for the year.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 30 (2024 - 31).

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

50,000

50,000

At 31 March 2025

50,000

50,000

Amortisation

At 1 April 2024

50,000

50,000

At 31 March 2025

50,000

50,000

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

-

-

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

780,897

2,291,819

152,816

3,225,532

Additions

-

790,710

-

790,710

Disposals

-

(676,331)

-

(676,331)

At 31 March 2025

780,897

2,406,198

152,816

3,339,911

Depreciation

At 1 April 2024

-

557,952

122,900

680,852

Charge for the year

-

215,174

4,487

219,661

Eliminated on disposal

-

(245,085)

-

(245,085)

At 31 March 2025

-

528,041

127,387

655,428

Carrying amount

At 31 March 2025

780,897

1,878,157

25,429

2,684,483

At 31 March 2024

780,897

1,733,867

29,916

2,544,680

Included within the net book value of land and buildings above is £777,569 (2024 - £777,569) in respect of freehold land and buildings and £3,328 (2024 - £3,328) in respect of short leasehold land and buildings.
 

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Motor vehicles include assets costing £111,776 (2024 - £111,776) that are not depreciated.

Included within the net book value of £2,684,483 is £1,402,495 (2024 - £1,111,769) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £167,178 (2024 - £137,825).

6

Stocks

2025
£

2024
£

Other inventories

500

500

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

339,284

296,646

Amounts owed by related parties

12

7,304

3,881

Prepayments

 

425,000

-

Other debtors

 

338,533

268,547

   

1,110,121

569,074

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

165,826

159,936

Trade creditors

 

40,680

54,735

Taxation and social security

 

14,904

35,221

Other creditors

 

360,721

216,906

 

582,131

466,798

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

604,645

511,406

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary 'A' of £0.01 each

50

0.50

50

0.50

Ordinary 'B' of £0.01 each

50

0.50

50

0.50

Ordinary 'C' of £0.01 each

50

0.50

50

0.50

Ordinary 'D' of £0.01 each

50

0.50

50

0.50

200

2.00

200

2.00

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

604,645

511,406

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

165,826

159,936

The hire purchase liabilities are secured against the assets to which they relate.

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of contingencies not included in the balance sheet is £423,314 (2024 - £388,366).

This represents the deferred tax liability at the year end. No provision has been included in the accounts since in the directors' opinion the liability is unlikely to crystallise in the foreseeable future due to the company's continued programme of capital expenditure.

 

Williams Limousine Hire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

12

Related party transactions

The company is controlled by the directors who have an interest in 100% of the called up share capital.

Summary of transactions with other related parties


The directors have an interest in the issued share capital of Williams Funerals (Telford) Limited.

Monies due to Williams Funerals (Telford) Limited at the year end amounted to £355,000 (2024 - £205,000), which is included in Other creditors.